Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | 440.42%27.16M | 440.42%27.16M | 400.75%5.03M | 400.75%5.03M | --1M | --1M |
| -Cash and cash equivalents | 497.10%27.16M | 497.10%27.16M | 438.40%4.55M | 438.40%4.55M | --844.89K | --844.89K |
| -Short term investments | ---- | ---- | 200.44%477.08K | 200.44%477.08K | --158.79K | --158.79K |
| Receivables | 563.92%7.36M | 563.92%7.36M | 111.72%1.11M | 111.72%1.11M | --523.24K | --523.24K |
| -Accounts receivable | 827.53%8.6M | 827.53%8.6M | 69.79%926.65K | 69.79%926.65K | --545.76K | --545.76K |
| -Other receivables | ---- | ---- | 121.77%469.02K | 121.77%469.02K | --211.48K | --211.48K |
| -Recievables adjustments allowances | -330.78%-1.24M | -330.78%-1.24M | -23.01%-287.85K | -23.01%-287.85K | ---234K | ---234K |
| Inventory | -2.90%174K | -2.90%174K | -17.15%179.19K | -17.15%179.19K | --216.28K | --216.28K |
| Prepaid assets | 81.03%543K | 81.03%543K | 207.57%299.96K | 207.57%299.96K | --97.53K | --97.53K |
| Other current assets | 279,371.29%6.77M | 279,371.29%6.77M | 180.53%2.42K | 180.53%2.42K | --863 | --863 |
| Total current assets | 534.87%42M | 534.87%42M | 259.22%6.62M | 259.22%6.62M | --1.84M | --1.84M |
| Non current assets | ||||||
| Net PPE | 551.58%24.08M | 551.58%24.08M | 134.34%3.7M | 134.34%3.7M | --1.58M | --1.58M |
| -Gross PPE | 495.66%26.09M | 495.66%26.09M | 99.62%4.38M | 99.62%4.38M | --2.19M | --2.19M |
| -Accumulated depreciation | -193.23%-2M | -193.23%-2M | -10.82%-683.41K | -10.82%-683.41K | ---616.67K | ---616.67K |
| Goodwill and other intangible assets | 2,816.47%65.56M | 2,816.47%65.56M | -21.28%2.25M | -21.28%2.25M | --2.86M | --2.86M |
| -Goodwill | --38.75M | --38.75M | ---- | ---- | ---- | ---- |
| -Other intangible assets | 1,092.77%26.81M | 1,092.77%26.81M | -21.28%2.25M | -21.28%2.25M | --2.86M | --2.86M |
| Other non current assets | --3.05M | --3.05M | ---- | ---- | ---- | ---- |
| Total non current assets | 1,459.46%92.69M | 1,459.46%92.69M | 34.09%5.94M | 34.09%5.94M | --4.43M | --4.43M |
| Total assets | 972.45%134.69M | 972.45%134.69M | 100.17%12.56M | 100.17%12.56M | --6.27M | --6.27M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Current debt and capital lease obligation | 330.83%5.51M | 330.83%5.51M | -23.62%1.28M | -23.62%1.28M | --1.68M | --1.68M |
| -Current debt | -84.51%138K | -84.51%138K | -22.25%890.71K | -22.25%890.71K | --1.15M | --1.15M |
| -Current capital lease obligation | 1,282.01%5.38M | 1,282.01%5.38M | -26.57%388.93K | -26.57%388.93K | --529.65K | --529.65K |
| Payables | 226.55%10.67M | 226.55%10.67M | 0.85%3.27M | 0.85%3.27M | --3.24M | --3.24M |
| -accounts payable | 127.26%3.1M | 127.26%3.1M | -7.90%1.36M | -7.90%1.36M | --1.48M | --1.48M |
| -Other payable | 297.83%7.56M | 297.83%7.56M | 8.23%1.9M | 8.23%1.9M | --1.76M | --1.76M |
| Current provisions | --397K | --397K | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 515.43%2.22M | 515.43%2.22M | 57.65%361.05K | 57.65%361.05K | --229.03K | --229.03K |
| Current deferred liabilities | ---- | ---- | -40.10%1.61M | -40.10%1.61M | --2.69M | --2.69M |
| Other current liabilities | --30.65M | --30.65M | ---- | ---- | ---- | ---- |
| Current liabilities | 658.33%49.45M | 658.33%49.45M | -16.80%6.52M | -16.80%6.52M | --7.84M | --7.84M |
| Non current liabilities | ||||||
| Long term debt and capital lease obligation | 362.93%15.87M | 362.93%15.87M | 162.74%3.43M | 162.74%3.43M | --1.3M | --1.3M |
| -Long term debt | 0.02%224K | 0.02%224K | 0.00%223.96K | 0.00%223.96K | --223.96K | --223.96K |
| -Long term capital lease obligation | 388.29%15.65M | 388.29%15.65M | 196.46%3.2M | 196.46%3.2M | --1.08M | --1.08M |
| Long term provisions | --2.63M | --2.63M | ---- | ---- | ---- | ---- |
| Employee benefits | --131K | --131K | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | 710.50%5.05M | 710.50%5.05M | -20.46%622.45K | -20.46%622.45K | --782.53K | --782.53K |
| Total non current liabilities | 484.36%23.67M | 484.36%23.67M | 94.07%4.05M | 94.07%4.05M | --2.09M | --2.09M |
| Total liabilities | 591.67%73.12M | 591.67%73.12M | 6.52%10.57M | 6.52%10.57M | --9.92M | --9.92M |
| Shareholders'equity | ||||||
| Share capital | 199.55%102.43M | 199.55%102.43M | 14.03%34.19M | 14.03%34.19M | --29.99M | --29.99M |
| -common stock | 199.55%102.43M | 199.55%102.43M | 14.03%34.19M | 14.03%34.19M | --29.99M | --29.99M |
| Retained earnings | -24.64%-43.98M | -24.64%-43.98M | 0.87%-35.29M | 0.87%-35.29M | ---35.59M | ---35.59M |
| Gains losses not affecting retained earnings | 1.39%3.12M | 1.39%3.12M | 57.33%3.08M | 57.33%3.08M | --1.96M | --1.96M |
| Total stockholders'equity | 2,998.06%61.57M | 2,998.06%61.57M | 154.44%1.99M | 154.44%1.99M | ---3.65M | ---3.65M |
| Total equity | 2,998.06%61.57M | 2,998.06%61.57M | 154.44%1.99M | 154.44%1.99M | ---3.65M | ---3.65M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |