Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 23.15%-3.84M | -6.48%-3.01M | 23.91%-2.65M | -55.63%-16.01M | -4.64%-4.69M | -274.12%-5M | -30.20%-2.82M | -52.05%-3.49M | -31.96%-10.29M | 15.41%-4.49M |
| Net income from continuing operations | 22.47%-3.47M | 38.13%-2M | 70.29%-3.77M | 5.34%-24.83M | 53.27%-4.42M | 38.08%-4.48M | -32.24%-3.24M | -78.93%-12.7M | -115.19%-26.23M | -12.69%-9.46M |
| Operating gains losses | --0 | 99.15%-16K | -100.56%-16K | -87.80%697K | -106.13%-76K | -104.92%-193K | -374.45%-1.88M | 2,192.65%2.85M | 11,524.00%5.71M | 134.66%1.24M |
| Other non cash items | --0 | -26.86%305K | -99.81%11K | 112.50%102K | --0 | -43,671.43%-6.1M | 118.96%417K | 160.35%5.79M | -91.77%48K | -89.00%11K |
| Change In working capital | -14.93%-662K | -175.85%-1.39M | 563.89%956K | -65.52%992K | 76.61%-410K | -148.73%-576K | 48.26%1.83M | -93.49%144K | 12.74%2.88M | -194.40%-1.75M |
| -Change in receivables | 94.12%-4K | ---107K | --2K | -1,033.33%-112K | ---44K | ---68K | --0 | --0 | 200.00%12K | --0 |
| -Change in inventory | ---6K | ---33K | ---44K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Change in prepaid assets | 205.63%244K | 0.00%283K | -18.40%501K | 406.19%297K | 59.09%-369K | -257.14%-231K | -16.76%283K | 93.08%614K | 90.96%-97K | 15.70%-902K |
| -Change in payables and accrued expense | -171.11%-976K | -277.81%-1.61M | 188.56%418K | -79.95%594K | 161.10%520K | -134.78%-360K | -46.17%906K | -143.11%-472K | -18.20%2.96M | -144.37%-851K |
| -Change in other current assets | -3.61%80K | -48.67%77K | 3,850.00%79K | --313K | --78K | --83K | --150K | --2K | --0 | --0 |
| -Change in other current liabilities | --0 | ---- | ---- | ---100K | ---595K | --0 | 162.98%495K | --0 | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 23.15%-3.84M | -6.48%-3.01M | 23.91%-2.65M | -55.63%-16.01M | -4.64%-4.69M | -274.12%-5M | -30.20%-2.82M | -52.05%-3.49M | -31.96%-10.29M | 15.41%-4.49M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Cash from discontinued investing activities | ||||||||||
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 91.45%11.31M | 494.98%4.01M | -26.41%6.13M | 69.48%17.65M | -3.44%4.43M | 322.69%5.91M | -169.73%-1.02M | 180.32%8.33M | 42.05%10.41M | -13.43%4.59M |
| Net issuance payments of debt | --0 | 61.54%-370K | 73.38%-222K | -224.93%-4.41M | 59.94%571K | -349.41%-3.19M | -168.62%-962K | -268.83%-834K | 1.41%3.53M | -75.38%357K |
| Net common stock issuance | 1.02%9.18M | 7,135.29%3.59M | -65.53%1.57M | 163.78%17.44M | 11.56%3.86M | 7,475.00%9.09M | -192.73%-51K | 52.55%4.54M | -33.89%6.61M | -65.41%3.46M |
| Proceeds from stock option exercised by employees | --2.12M | 26,600.00%795K | 3.57%4.79M | 498.32%4.62M | --0 | --0 | ---3K | --4.62M | 115.63%772K | --772K |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.71%-500K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 91.45%11.31M | 494.98%4.01M | -26.41%6.13M | 69.48%17.65M | -3.44%4.43M | 322.69%5.91M | -169.73%-1.02M | 180.32%8.33M | 42.05%10.41M | -13.43%4.59M |
| Net cash flow | ||||||||||
| Beginning cash position | 434.52%6.3M | 5.52%5.3M | 933.52%1.82M | 274.47%176K | 2,752.05%2.08M | 8,969.23%1.18M | 592.28%5.02M | 274.47%176K | -90.78%47K | 48.98%73K |
| Current changes in cash | 726.25%7.46M | 126.20%1.01M | -28.21%3.48M | 1,173.64%1.64M | -355.34%-263K | 1,405.00%903K | -439.33%-3.84M | 614.31%4.84M | 127.86%129K | 5,250.00%103K |
| End cash Position | 561.05%13.76M | 434.52%6.3M | 5.52%5.3M | 933.52%1.82M | 933.52%1.82M | 2,752.05%2.08M | 8,969.23%1.18M | 592.28%5.02M | 274.47%176K | 274.47%176K |
| Free cash flow | 23.15%-3.84M | -6.48%-3.01M | 23.91%-2.65M | -55.63%-16.01M | -4.64%-4.69M | -274.12%-5M | -30.20%-2.82M | -52.05%-3.49M | -31.96%-10.29M | 15.41%-4.49M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |