US Stock MarketDetailed Quotes

ICU Medical (ICUI)

Watchlist
  • 155.120
  • +6.600+4.44%
Close Jan 15 16:00 ET
  • 155.120
  • 0.0000.00%
Post 16:35 ET
3.83BMarket Cap-484.75P/E (TTM)

ICU Medical (ICUI) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
57.10%56.71M
-86.32%11.21M
12.09%51.33M
22.76%204.03M
-55.96%40.19M
2.53%36.1M
5,659.91%81.95M
11.14%45.79M
367.51%166.2M
5,434.25%91.27M
Net income from continuing operations
89.70%-3.4M
265.08%35.34M
60.79%-15.48M
-296.86%-117.69M
-38.96%-23.83M
-555.69%-32.98M
-115.48%-21.41M
-302.27%-39.47M
60.08%-29.66M
-10.37%-17.15M
Operating gains losses
-88.55%30K
-343,000.00%-44.6M
2,709.23%1.7M
19.58%2.52M
564.20%2.34M
-64.50%262K
-101.99%-13K
-117.71%-65K
4.93%2.11M
192.39%352K
Depreciation and amortization
-8.75%50.8M
-10.22%49.67M
-10.95%49.45M
-4.05%219.51M
-7.29%52.99M
-4.69%55.68M
-3.79%55.32M
-0.31%55.53M
-2.71%228.77M
0.61%57.16M
Other non cash items
9.30%16.24M
-27.42%9.07M
-17.05%11.76M
28.86%48.44M
-32.26%6.91M
529.70%14.86M
-36.86%12.5M
28.25%14.17M
2.26%37.59M
-41.32%10.2M
Change In working capital
-64.69%-22.21M
-300.45%-49.08M
-390.39%-11.91M
98.11%-2.57M
-225.69%-17.67M
64.24%-13.49M
129.82%24.49M
113.74%4.1M
55.35%-135.6M
120.17%14.06M
-Change in receivables
30.08%-12.75M
20.74%-5.75M
60.66%22.44M
-196.32%-46.84M
-736.64%-35.33M
-391.43%-18.23M
79.42%-7.25M
-82.97%13.97M
353.96%48.64M
154.43%5.55M
-Change in inventory
40.06%-7M
-402.83%-20.99M
-158.06%-8.22M
376.84%16.83M
-87.76%7.41M
-224.54%-11.68M
125.99%6.93M
128.69%14.16M
96.98%-6.08M
223.00%60.58M
-Change in prepaid assets
209.45%4.49M
89.22%-744K
-47.59%-8.46M
-175.64%-8.83M
525.73%2.36M
-82.56%1.45M
-741.54%-6.9M
-400.73%-5.74M
-49.04%11.67M
-86.67%377K
-Change in payables and accrued expense
-100.89%-106K
-102.96%-1.21M
62.07%-4.24M
140.11%33.2M
-16.28%-8.37M
141.57%11.89M
2,367.81%40.87M
76.99%-11.19M
-350.82%-82.78M
32.75%-7.2M
-Change in other current assets
77.14%-1.47M
119.00%1.13M
-32.07%-6.82M
6.24%-23.15M
3.79%-5.61M
-4.12%-6.42M
4.58%-5.96M
19.98%-5.16M
-15.99%-24.7M
-547.47%-5.84M
-Change in other working capital
-156.60%-5.38M
-574.40%-21.53M
-239.05%-6.6M
131.85%26.23M
155.48%21.87M
156.14%9.5M
80.88%-3.19M
79.14%-1.95M
-23.41%-82.36M
-969.08%-39.42M
Cash from discontinued investing activities
Operating cash flow
57.10%56.71M
-86.32%11.21M
12.09%51.33M
22.76%204.03M
-55.96%40.19M
2.66%36.1M
5,659.91%81.95M
11.02%45.79M
367.51%166.2M
5,434.25%91.27M
Investing cash flow
Cash flow from continuing investing activities
-31.36%-30.03M
964.18%187.46M
5.88%-16.81M
-1.15%-88.96M
13.39%-26.55M
6.72%-22.86M
-23.21%-21.69M
-17.64%-17.86M
95.39%-87.95M
-27.72%-30.65M
Net PPE purchase and sale
-46.06%-29.08M
-1.18%-19.7M
8.13%-14.62M
5.39%-79.37M
19.56%-24.08M
7.25%-19.91M
-6.47%-19.47M
-12.04%-15.92M
7.11%-83.89M
-38.62%-29.94M
Net intangibles purchase and sale
9.62%-2.67M
4.19%-2.31M
24.44%-2.23M
-10.80%-10.83M
-23.64%-2.52M
4.46%-2.95M
-13.73%-2.41M
-16.67%-2.95M
-8.42%-9.78M
17.21%-2.04M
Net business purchase and sale
--1.72M
----
----
--0
--0
--0
----
----
--0
----
Net investment purchase and sale
--0
--0
--0
-88.16%500K
--0
--0
--0
-66.67%500K
-87.22%4.22M
--1.3M
Net other investing changes
--0
--0
-91.72%42K
-50.30%746K
155.00%51K
-94.00%3K
-86.56%185K
838.89%507K
51.77%1.5M
-64.29%20K
Cash from discontinued investing activities
Investing cash flow
-31.36%-30.03M
964.18%187.46M
5.88%-16.81M
-1.15%-88.96M
13.39%-26.55M
6.72%-22.86M
-23.21%-21.69M
-17.64%-17.86M
95.39%-87.95M
-27.72%-30.65M
Financing cash flow
Cash flow from continuing financing activities
-147.49%-25.69M
-1,778.03%-195.02M
-109.86%-56.34M
-55.09%-55.8M
-4.36%-8.19M
-62.29%-10.38M
-76.09%-10.38M
-69.51%-26.85M
-102.20%-35.98M
24.42%-7.85M
Net issuance payments of debt
-146.55%-25.66M
-1,183.73%-200.56M
-269.97%-48.08M
-70.13%-52.15M
-69.97%-13.12M
-35.47%-10.41M
-103.80%-15.62M
-71.37%-13M
-101.87%-30.65M
27.15%-7.72M
Proceeds from stock option exercised by employees
--0
99.69%5.84M
-11.33%133K
171.98%10.94M
--5.06M
57.02%2.81M
41.80%2.92M
-12.28%150K
-54.22%4.02M
--0
Net other financing activities
98.89%-31K
-112.83%-297K
40.06%-8.39M
-56.06%-14.59M
3.10%-125K
-453.08%-2.78M
890.10%2.32M
-66.17%-14M
28.41%-9.35M
80.66%-129K
Cash from discontinued financing activities
Financing cash flow
-147.49%-25.69M
-1,778.03%-195.02M
-109.86%-56.34M
-55.09%-55.8M
-4.36%-8.19M
-62.29%-10.38M
-76.09%-10.38M
-69.51%-26.85M
-102.20%-35.98M
24.42%-7.85M
Net cash flow
Beginning cash position
-0.87%300.03M
15.23%289.7M
21.38%308.57M
21.76%254.22M
58.48%312.51M
54.50%302.65M
13.79%251.42M
21.76%254.22M
-62.23%208.78M
-19.14%197.19M
Current changes in cash
-65.24%993K
-92.67%3.66M
-2,112.92%-21.82M
40.21%59.27M
-89.66%5.46M
-32.89%2.86M
299.69%49.88M
-89.40%1.08M
112.64%42.28M
246.20%52.77M
Effect of exchange rate changes
-118.35%-1.29M
394.51%6.67M
176.18%2.96M
-255.83%-4.93M
-320.68%-9.4M
337.36%7.01M
1,724.10%1.35M
-300.36%-3.88M
133.37%3.16M
326.43%4.26M
End cash Position
-4.09%299.73M
-0.87%300.03M
15.23%289.7M
21.38%308.57M
21.38%308.57M
58.48%312.51M
54.50%302.65M
13.79%251.42M
21.76%254.22M
21.76%254.22M
Free cash flow
88.61%24.96M
-117.97%-10.79M
28.05%34.47M
56.94%113.83M
-77.07%13.6M
24.81%13.23M
374.61%60.08M
9.85%26.92M
144.92%72.53M
330.15%59.3M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 57.10%56.71M-86.32%11.21M12.09%51.33M22.76%204.03M-55.96%40.19M2.53%36.1M5,659.91%81.95M11.14%45.79M367.51%166.2M5,434.25%91.27M
Net income from continuing operations 89.70%-3.4M265.08%35.34M60.79%-15.48M-296.86%-117.69M-38.96%-23.83M-555.69%-32.98M-115.48%-21.41M-302.27%-39.47M60.08%-29.66M-10.37%-17.15M
Operating gains losses -88.55%30K-343,000.00%-44.6M2,709.23%1.7M19.58%2.52M564.20%2.34M-64.50%262K-101.99%-13K-117.71%-65K4.93%2.11M192.39%352K
Depreciation and amortization -8.75%50.8M-10.22%49.67M-10.95%49.45M-4.05%219.51M-7.29%52.99M-4.69%55.68M-3.79%55.32M-0.31%55.53M-2.71%228.77M0.61%57.16M
Other non cash items 9.30%16.24M-27.42%9.07M-17.05%11.76M28.86%48.44M-32.26%6.91M529.70%14.86M-36.86%12.5M28.25%14.17M2.26%37.59M-41.32%10.2M
Change In working capital -64.69%-22.21M-300.45%-49.08M-390.39%-11.91M98.11%-2.57M-225.69%-17.67M64.24%-13.49M129.82%24.49M113.74%4.1M55.35%-135.6M120.17%14.06M
-Change in receivables 30.08%-12.75M20.74%-5.75M60.66%22.44M-196.32%-46.84M-736.64%-35.33M-391.43%-18.23M79.42%-7.25M-82.97%13.97M353.96%48.64M154.43%5.55M
-Change in inventory 40.06%-7M-402.83%-20.99M-158.06%-8.22M376.84%16.83M-87.76%7.41M-224.54%-11.68M125.99%6.93M128.69%14.16M96.98%-6.08M223.00%60.58M
-Change in prepaid assets 209.45%4.49M89.22%-744K-47.59%-8.46M-175.64%-8.83M525.73%2.36M-82.56%1.45M-741.54%-6.9M-400.73%-5.74M-49.04%11.67M-86.67%377K
-Change in payables and accrued expense -100.89%-106K-102.96%-1.21M62.07%-4.24M140.11%33.2M-16.28%-8.37M141.57%11.89M2,367.81%40.87M76.99%-11.19M-350.82%-82.78M32.75%-7.2M
-Change in other current assets 77.14%-1.47M119.00%1.13M-32.07%-6.82M6.24%-23.15M3.79%-5.61M-4.12%-6.42M4.58%-5.96M19.98%-5.16M-15.99%-24.7M-547.47%-5.84M
-Change in other working capital -156.60%-5.38M-574.40%-21.53M-239.05%-6.6M131.85%26.23M155.48%21.87M156.14%9.5M80.88%-3.19M79.14%-1.95M-23.41%-82.36M-969.08%-39.42M
Cash from discontinued investing activities
Operating cash flow 57.10%56.71M-86.32%11.21M12.09%51.33M22.76%204.03M-55.96%40.19M2.66%36.1M5,659.91%81.95M11.02%45.79M367.51%166.2M5,434.25%91.27M
Investing cash flow
Cash flow from continuing investing activities -31.36%-30.03M964.18%187.46M5.88%-16.81M-1.15%-88.96M13.39%-26.55M6.72%-22.86M-23.21%-21.69M-17.64%-17.86M95.39%-87.95M-27.72%-30.65M
Net PPE purchase and sale -46.06%-29.08M-1.18%-19.7M8.13%-14.62M5.39%-79.37M19.56%-24.08M7.25%-19.91M-6.47%-19.47M-12.04%-15.92M7.11%-83.89M-38.62%-29.94M
Net intangibles purchase and sale 9.62%-2.67M4.19%-2.31M24.44%-2.23M-10.80%-10.83M-23.64%-2.52M4.46%-2.95M-13.73%-2.41M-16.67%-2.95M-8.42%-9.78M17.21%-2.04M
Net business purchase and sale --1.72M----------0--0--0----------0----
Net investment purchase and sale --0--0--0-88.16%500K--0--0--0-66.67%500K-87.22%4.22M--1.3M
Net other investing changes --0--0-91.72%42K-50.30%746K155.00%51K-94.00%3K-86.56%185K838.89%507K51.77%1.5M-64.29%20K
Cash from discontinued investing activities
Investing cash flow -31.36%-30.03M964.18%187.46M5.88%-16.81M-1.15%-88.96M13.39%-26.55M6.72%-22.86M-23.21%-21.69M-17.64%-17.86M95.39%-87.95M-27.72%-30.65M
Financing cash flow
Cash flow from continuing financing activities -147.49%-25.69M-1,778.03%-195.02M-109.86%-56.34M-55.09%-55.8M-4.36%-8.19M-62.29%-10.38M-76.09%-10.38M-69.51%-26.85M-102.20%-35.98M24.42%-7.85M
Net issuance payments of debt -146.55%-25.66M-1,183.73%-200.56M-269.97%-48.08M-70.13%-52.15M-69.97%-13.12M-35.47%-10.41M-103.80%-15.62M-71.37%-13M-101.87%-30.65M27.15%-7.72M
Proceeds from stock option exercised by employees --099.69%5.84M-11.33%133K171.98%10.94M--5.06M57.02%2.81M41.80%2.92M-12.28%150K-54.22%4.02M--0
Net other financing activities 98.89%-31K-112.83%-297K40.06%-8.39M-56.06%-14.59M3.10%-125K-453.08%-2.78M890.10%2.32M-66.17%-14M28.41%-9.35M80.66%-129K
Cash from discontinued financing activities
Financing cash flow -147.49%-25.69M-1,778.03%-195.02M-109.86%-56.34M-55.09%-55.8M-4.36%-8.19M-62.29%-10.38M-76.09%-10.38M-69.51%-26.85M-102.20%-35.98M24.42%-7.85M
Net cash flow
Beginning cash position -0.87%300.03M15.23%289.7M21.38%308.57M21.76%254.22M58.48%312.51M54.50%302.65M13.79%251.42M21.76%254.22M-62.23%208.78M-19.14%197.19M
Current changes in cash -65.24%993K-92.67%3.66M-2,112.92%-21.82M40.21%59.27M-89.66%5.46M-32.89%2.86M299.69%49.88M-89.40%1.08M112.64%42.28M246.20%52.77M
Effect of exchange rate changes -118.35%-1.29M394.51%6.67M176.18%2.96M-255.83%-4.93M-320.68%-9.4M337.36%7.01M1,724.10%1.35M-300.36%-3.88M133.37%3.16M326.43%4.26M
End cash Position -4.09%299.73M-0.87%300.03M15.23%289.7M21.38%308.57M21.38%308.57M58.48%312.51M54.50%302.65M13.79%251.42M21.76%254.22M21.76%254.22M
Free cash flow 88.61%24.96M-117.97%-10.79M28.05%34.47M56.94%113.83M-77.07%13.6M24.81%13.23M374.61%60.08M9.85%26.92M144.92%72.53M330.15%59.3M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More