(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 169.15%2.33M | 10.10%12.27M | 47.55%9.67M | 1,026.39%3.16M | 241.94%2.82M | -182.07%-3.37M | -73.43%11.15M | 164.37%6.55M | -101.84%-341K | -90.71%825K |
Net income from continuing operations | -197.08%-3.39M | -68.80%6.15M | -167.03%-2.87M | -42.39%3.2M | -52.94%2.33M | -29.19%3.49M | 27.03%19.73M | 19.70%4.28M | 25.67%5.56M | 20.73%4.96M |
Depreciation and amortization | -5.76%1.51M | 16.58%6.26M | 4.68%1.57M | 18.75%1.53M | 20.88%1.57M | 23.89%1.6M | 0.69%5.37M | 9.28%1.5M | -4.60%1.29M | 3.43%1.3M |
Deferred tax | -748.86%-1.49M | -314.07%-2.21M | -195.64%-2.1M | -308.82%-213K | 656.86%284K | -238.58%-176K | -803.39%-533K | 8.49%-711K | -64.95%102K | -113.60%-51K |
Other non cash items | -82.74%82K | -80.57%342K | 0.00%83K | -450.59%-298K | 5.13%82K | -68.63%475K | 286.81%1.76M | 10.67%83K | -37.04%85K | -36.59%78K |
Change In working capital | 129.05%3.2M | 42.41%-13.22M | 984.54%5.61M | 62.37%-3.5M | 42.29%-4.31M | -98.49%-11.02M | -259.89%-22.96M | 80.02%-634K | -185.83%-9.31M | -544.96%-7.46M |
-Change in receivables | 159.86%4.06M | 52.38%-6.66M | 179.13%5.72M | -66.19%-4.97M | 18.28%-635K | -126.17%-6.78M | -628.29%-13.99M | -1,052.04%-7.23M | -171.38%-2.99M | 79.84%-777K |
-Change in prepaid assets | 296.75%1.39M | -582.59%-6.47M | -175.37%-4.33M | 42.39%-1.15M | -125.11%-283K | -147.23%-708K | -290.12%-948K | 19.89%-1.57M | -567.99%-2M | 1,325.00%1.13M |
-Change in payables and accrued expense | 70.42%-774K | 85.04%-1.19M | -66.71%2.75M | 171.40%2.83M | 46.15%-4.15M | 42.00%-2.62M | -179.23%-7.94M | 505.01%8.25M | -158.98%-3.97M | -288.85%-7.71M |
-Change in other working capital | -60.39%-1.47M | 1,548.68%1.1M | 1,872.29%1.47M | 38.26%-213K | 825.71%762K | -301.09%-919K | -103.94%-76K | -227.69%-83K | 31.27%-345K | -106.80%-105K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 169.15%2.33M | 10.10%12.27M | 47.55%9.67M | 1,026.39%3.16M | 241.94%2.82M | -182.07%-3.37M | -73.43%11.15M | 164.37%6.55M | -101.84%-341K | -90.71%825K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -103.99%-1.02M | 35.50%-4.43M | 34.42%-2.79M | -31.57%-671K | 55.77%-468K | 52.10%-501K | -196.25%-6.87M | -419.39%-4.26M | 4.67%-510K | -101.91%-1.06M |
Net PPE purchase and sale | -103.99%-1.02M | -0.29%-3.43M | -121.63%-1.79M | -31.57%-671K | 55.77%-468K | 52.10%-501K | -47.54%-3.42M | 1.34%-809K | 4.67%-510K | -101.91%-1.06M |
Net business purchase and sale | ---- | 71.01%-1M | ---- | ---- | ---- | ---- | ---3.45M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -103.99%-1.02M | 35.50%-4.43M | 34.42%-2.79M | -31.57%-671K | 55.77%-468K | 52.10%-501K | -196.25%-6.87M | -419.39%-4.26M | 4.67%-510K | -101.91%-1.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -205.98%-9.72M | 14.48%-16.2M | -162.37%-3.64M | 65.25%-3.03M | 34.36%-6.35M | 50.28%-3.18M | 44.50%-18.94M | 170.26%5.84M | -30.45%-8.72M | 27.23%-9.67M |
Net issuance payments of debt | ---5M | --0 | --0 | --0 | --0 | --0 | 209.30%4.7M | 837.21%7.93M | 0.00%-1.08M | 0.00%-1.08M |
Net common stock issuance | -613.76%-2.13M | 71.03%-3.5M | ---1.5M | --0 | 61.80%-1.7M | 94.22%-298K | 26.09%-12.07M | --0 | -15.50%-2.47M | 46.29%-4.44M |
Cash dividends paid | -22.30%-2.4M | -16.43%-8.69M | -7.05%-2.16M | -14.49%-2.35M | 34.32%-2.23M | -19,500.00%-1.96M | -68.15%-7.46M | -34.47%-2.01M | -37.61%-2.05M | -133.56%-3.39M |
Proceeds from stock option exercised by employees | -11.06%185K | -1.48%930K | -15.26%211K | -3.24%239K | 3.82%272K | 11.83%208K | 54.75%944K | 54.66%249K | 52.47%247K | 65.82%262K |
Net other financing activities | 66.34%-379K | 2.18%-4.94M | 38.75%-196K | 72.60%-924K | -162.20%-2.7M | -238.14%-1.13M | 47.72%-5.05M | 89.07%-320K | -57.35%-3.37M | 61.26%-1.03M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -205.98%-9.72M | 14.48%-16.2M | -162.37%-3.64M | 65.25%-3.03M | 34.36%-6.35M | 50.28%-3.18M | 44.50%-18.94M | 170.26%5.84M | -30.45%-8.72M | 27.23%-9.67M |
Net cash flow | ||||||||||
Beginning cash position | -25.63%22.81M | -35.58%30.67M | -5.09%18.82M | -37.45%19.74M | -45.59%23.81M | -35.58%30.67M | 8.63%47.61M | -63.69%19.83M | -28.10%31.55M | -10.10%43.75M |
Current changes in cash | -19.23%-8.41M | 43.01%-8.36M | -60.29%3.23M | 94.33%-543K | 59.66%-4M | -112.19%-7.05M | -366.84%-14.67M | 222.21%8.13M | -184.64%-9.57M | -100.61%-9.9M |
Effect of exchange rate changes | -248.13%-277K | 121.93%498K | -71.87%763K | 82.41%-379K | 96.82%-73K | 134.89%187K | -32.57%-2.27M | 921.82%2.71M | -256.20%-2.16M | -1,532.50%-2.29M |
End cash Position | -40.67%14.13M | -25.63%22.81M | -25.63%22.81M | -5.09%18.82M | -37.45%19.74M | -45.59%23.81M | -35.58%30.67M | -35.58%30.67M | -63.69%19.83M | -28.10%31.55M |
Free cash flow | 133.83%1.31M | 14.45%8.84M | 37.11%7.87M | 392.36%2.49M | 1,109.87%2.35M | -226.43%-3.88M | -80.51%7.72M | 246.32%5.74M | -104.73%-851K | -102.79%-233K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data