Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.29%10.28M | 0.29%10.28M | -43.80%10.25M | -43.80%10.25M | -25.20%18.24M | -25.20%18.24M | 115.01%24.39M | 115.01%24.39M | 162.12%11.34M | 162.12%11.34M |
| -Cash and cash equivalents | 0.39%10.28M | 0.39%10.28M | -43.25%10.24M | -43.25%10.24M | -25.89%18.05M | -25.89%18.05M | 114.72%24.35M | 114.72%24.35M | 162.12%11.34M | 162.12%11.34M |
| -Short term investments | ---- | ---- | -94.82%10K | -94.82%10K | 484.85%193K | 484.85%193K | --33K | --33K | ---- | ---- |
| Receivables | 18.83%6.08M | 18.83%6.08M | -1.88%5.11M | -1.88%5.11M | 5.10%5.21M | 5.10%5.21M | 88.56%4.96M | 88.56%4.96M | 66.88%2.63M | 66.88%2.63M |
| -Accounts receivable | 19.55%6.36M | 19.55%6.36M | 6.91%5.32M | 6.91%5.32M | 0.40%4.98M | 0.40%4.98M | 88.98%4.96M | 88.98%4.96M | 74.92%2.62M | 74.92%2.62M |
| -Other receivables | 20.10%466K | 20.10%466K | 19.38%388K | 19.38%388K | 146.21%325K | 146.21%325K | 15.79%132K | 15.79%132K | 48.05%114K | 48.05%114K |
| -Recievables adjustments allowances | -26.14%-748K | -26.14%-748K | -573.86%-593K | -573.86%-593K | 31.25%-88K | 31.25%-88K | -20.75%-128K | -20.75%-128K | ---106K | ---106K |
| Inventory | -23.43%1.43M | -23.43%1.43M | -24.56%1.87M | -24.56%1.87M | 146.46%2.47M | 146.46%2.47M | 25.69%1M | 25.69%1M | -8.90%798K | -8.90%798K |
| Prepaid assets | -30.95%540K | -30.95%540K | -13.30%782K | -13.30%782K | -29.75%902K | -29.75%902K | 405.51%1.28M | 405.51%1.28M | -62.70%254K | -62.70%254K |
| Other current assets | 93.53%1.35M | 93.53%1.35M | 126.71%696K | 126.71%696K | 60.73%307K | 60.73%307K | --191K | --191K | ---- | ---- |
| Total current assets | 5.16%19.67M | 5.16%19.67M | -31.05%18.71M | -31.05%18.71M | -14.74%27.13M | -14.74%27.13M | 111.82%31.82M | 111.82%31.82M | 101.39%15.02M | 101.39%15.02M |
| Non current assets | ||||||||||
| Net PPE | -25.38%3.06M | -25.38%3.06M | 46.60%4.1M | 46.60%4.1M | 39.00%2.8M | 39.00%2.8M | 35.37%2.01M | 35.37%2.01M | -21.45%1.49M | -21.45%1.49M |
| -Gross PPE | 6.99%9.63M | 6.99%9.63M | 39.17%9M | 39.17%9M | 44.14%6.47M | 44.14%6.47M | 32.68%4.49M | 32.68%4.49M | -6.50%3.38M | -6.50%3.38M |
| -Accumulated depreciation | -34.10%-6.57M | -34.10%-6.57M | -33.51%-4.9M | -33.51%-4.9M | -48.32%-3.67M | -48.32%-3.67M | -30.57%-2.47M | -30.57%-2.47M | -9.92%-1.89M | -9.92%-1.89M |
| Goodwill and other intangible assets | -51.58%6.34M | -51.58%6.34M | -0.14%13.09M | -0.14%13.09M | -7.29%13.1M | -7.29%13.1M | 2.09%14.14M | 2.09%14.14M | 112.97%13.85M | 112.97%13.85M |
| -Goodwill | 4.59%775K | 4.59%775K | 2.92%741K | 2.92%741K | -78.24%720K | -78.24%720K | 0.76%3.31M | 0.76%3.31M | --3.28M | --3.28M |
| -Other intangible assets | -54.95%5.56M | -54.95%5.56M | -0.32%12.34M | -0.32%12.34M | 14.39%12.38M | 14.39%12.38M | 2.51%10.83M | 2.51%10.83M | 62.45%10.56M | 62.45%10.56M |
| Other non current assets | -11.71%181K | -11.71%181K | -13.87%205K | -13.87%205K | -11.52%238K | -11.52%238K | -23.58%269K | -23.58%269K | -34.08%352K | -34.08%352K |
| Total non current assets | -44.93%9.58M | -44.93%9.58M | 7.76%17.39M | 7.76%17.39M | -1.69%16.14M | -1.69%16.14M | 4.67%16.42M | 4.67%16.42M | 75.67%15.68M | 75.67%15.68M |
| Total assets | -18.97%29.25M | -18.97%29.25M | -16.58%36.1M | -16.58%36.1M | -10.30%43.27M | -10.30%43.27M | 57.10%48.24M | 57.10%48.24M | 87.38%30.71M | 87.38%30.71M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 25.93%408K | 25.93%408K | 2,214.29%324K | 2,214.29%324K | -93.97%14K | -93.97%14K | -31.56%232K | -31.56%232K | 3.67%339K | 3.67%339K |
| -Current capital lease obligation | 25.93%408K | 25.93%408K | 2,214.29%324K | 2,214.29%324K | -93.97%14K | -93.97%14K | -31.56%232K | -31.56%232K | 3.67%339K | 3.67%339K |
| Payables | -19.17%991K | -19.17%991K | -46.32%1.23M | -46.32%1.23M | 30.07%2.28M | 30.07%2.28M | 82.92%1.76M | 82.92%1.76M | 3.11%960K | 3.11%960K |
| -accounts payable | -34.51%702K | -34.51%702K | -48.90%1.07M | -48.90%1.07M | 86.65%2.1M | 86.65%2.1M | 90.19%1.12M | 90.19%1.12M | 26.01%591K | 26.01%591K |
| -Other payable | 87.66%289K | 87.66%289K | -17.20%154K | -17.20%154K | -70.57%186K | -70.57%186K | 71.27%632K | 71.27%632K | -20.13%369K | -20.13%369K |
| Current provisions | 4.78%285K | 4.78%285K | 3.82%272K | 3.82%272K | 555.00%262K | 555.00%262K | -94.37%40K | -94.37%40K | --711K | --711K |
| Pension and other retirement benefit plans | 32.75%2.21M | 32.75%2.21M | 25.49%1.66M | 25.49%1.66M | 96.15%1.33M | 96.15%1.33M | 123.10%676K | 123.10%676K | 31.17%303K | 31.17%303K |
| Current deferred liabilities | 2.85%7.61M | 2.85%7.61M | 56.31%7.4M | 56.31%7.4M | 32.48%4.74M | 32.48%4.74M | 45.98%3.58M | 45.98%3.58M | 2.38%2.45M | 2.38%2.45M |
| Other current liabilities | -98.92%3K | -98.92%3K | -47.75%279K | -47.75%279K | -79.86%534K | -79.86%534K | -31.92%2.65M | -31.92%2.65M | 578.40%3.89M | 578.40%3.89M |
| Current liabilities | 3.06%11.51M | 3.06%11.51M | 21.97%11.17M | 21.97%11.17M | 2.53%9.16M | 2.53%9.16M | 3.17%8.93M | 3.17%8.93M | 94.30%8.66M | 94.30%8.66M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -39.05%615K | -39.05%615K | --1.01M | --1.01M | ---- | ---- | ---- | ---- | -62.17%174K | -62.17%174K |
| -Long term capital lease obligation | -39.05%615K | -39.05%615K | --1.01M | --1.01M | ---- | ---- | ---- | ---- | -62.17%174K | -62.17%174K |
| Non current deferred liabilities | 222.89%12.36M | 222.89%12.36M | 1,991.26%3.83M | 1,991.26%3.83M | 72.64%183K | 72.64%183K | 278.57%106K | 278.57%106K | -49.09%28K | -49.09%28K |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -72.28%148K | -72.28%148K |
| Total non current liabilities | 168.24%12.97M | 168.24%12.97M | 2,542.62%4.84M | 2,542.62%4.84M | 72.64%183K | 72.64%183K | -69.71%106K | -69.71%106K | -66.63%350K | -66.63%350K |
| Total liabilities | 52.97%24.48M | 52.97%24.48M | 71.37%16M | 71.37%16M | 3.35%9.34M | 3.35%9.34M | 0.33%9.04M | 0.33%9.04M | 63.63%9.01M | 63.63%9.01M |
| Shareholders'equity | ||||||||||
| Share capital | 0.62%106.2M | 0.62%106.2M | 0.40%105.54M | 0.40%105.54M | 0.35%105.12M | 0.35%105.12M | 29.43%104.75M | 29.43%104.75M | 31.60%80.93M | 31.60%80.93M |
| -common stock | 0.62%106.2M | 0.62%106.2M | 0.40%105.54M | 0.40%105.54M | 0.35%105.12M | 0.35%105.12M | 29.43%104.75M | 29.43%104.75M | 31.60%80.93M | 31.60%80.93M |
| Retained earnings | -17.76%-106.35M | -17.76%-106.35M | -19.62%-90.31M | -19.62%-90.31M | -11.55%-75.49M | -11.55%-75.49M | -13.14%-67.67M | -13.14%-67.67M | -15.93%-59.82M | -15.93%-59.82M |
| Gains losses not affecting retained earnings | 1.23%4.92M | 1.23%4.92M | 12.83%4.86M | 12.83%4.86M | 102.49%4.31M | 102.49%4.31M | 262.52%2.13M | 262.52%2.13M | -40.22%587K | -40.22%587K |
| Total stockholders'equity | -76.27%4.77M | -76.27%4.77M | -40.78%20.1M | -40.78%20.1M | -13.44%33.94M | -13.44%33.94M | 80.65%39.21M | 80.65%39.21M | 99.39%21.7M | 99.39%21.7M |
| Total equity | -76.27%4.77M | -76.27%4.77M | -40.78%20.1M | -40.78%20.1M | -13.44%33.94M | -13.44%33.94M | 80.65%39.21M | 80.65%39.21M | 99.39%21.7M | 99.39%21.7M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |