CA Stock MarketDetailed Quotes

Illumin Holdings Inc (ILLM)

Watchlist
  • 1.000
  • 0.0000.00%
15min DelayTrading Jan 22 16:00 ET
51.64MMarket Cap-9.09P/E (TTM)

Illumin Holdings Inc (ILLM) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-16.01%43.2M
-6.43%48.27M
-2.75%54.01M
0.90%55.95M
0.90%55.95M
-14.02%51.43M
-21.45%51.58M
-30.71%55.54M
-35.47%55.46M
-35.47%55.46M
-Cash and cash equivalents
-16.01%43.2M
-6.43%48.27M
-2.75%54.01M
0.90%55.95M
0.90%55.95M
-14.02%51.43M
-21.45%51.58M
-30.71%55.54M
-35.47%55.46M
-35.47%55.46M
Receivables
14.08%37.4M
0.43%30.02M
10.00%28.08M
27.73%45.26M
27.73%45.26M
6.92%32.79M
-14.70%29.89M
-8.60%25.53M
2.30%35.44M
2.30%35.44M
-Accounts receivable
18.11%37.11M
10.91%29.62M
25.68%27.66M
38.94%44.65M
38.94%44.65M
11.19%31.42M
-21.44%26.71M
-18.73%22.01M
-4.90%32.14M
-4.90%32.14M
-Taxes receivable
-78.83%289K
-87.45%400K
-88.14%417K
-81.43%613K
-81.43%613K
-43.24%1.37M
203.72%3.19M
314.74%3.52M
289.27%3.3M
289.27%3.3M
Other current assets
-36.44%2.41M
-10.54%3.28M
-24.73%3.44M
-30.54%2.86M
-30.54%2.86M
-36.32%3.79M
-14.65%3.67M
13.43%4.57M
30.76%4.12M
30.76%4.12M
Total current assets
-5.68%83.01M
-4.20%81.57M
-0.12%85.53M
9.54%104.08M
9.54%104.08M
-8.74%88.01M
-18.92%85.15M
-23.61%85.64M
-23.21%95.02M
-23.21%95.02M
Non current assets
Net PPE
-10.15%7.09M
-7.72%7.6M
-17.56%7.08M
-20.61%7.41M
-20.61%7.41M
-13.96%7.89M
47.84%8.23M
34.20%8.59M
31.08%9.33M
31.08%9.33M
-Gross PPE
8.10%24.11M
-2.23%23.95M
-5.23%22.82M
-6.57%22.46M
-6.57%22.46M
-9.22%22.3M
8.07%24.49M
6.88%24.08M
8.33%24.04M
8.33%24.04M
-Accumulated depreciation
-18.10%-17.02M
-0.54%-16.35M
-1.61%-15.74M
-2.34%-15.05M
-2.34%-15.05M
6.40%-14.41M
4.88%-16.26M
3.96%-15.49M
2.42%-14.71M
2.42%-14.71M
Goodwill and other intangible assets
36.82%18.61M
32.18%17.51M
23.85%15.97M
13.89%14.22M
13.89%14.22M
4.20%13.6M
10.28%13.25M
18.64%12.89M
23.66%12.49M
23.66%12.49M
-Goodwill
0.00%4.87M
0.00%4.87M
0.00%4.87M
0.00%4.87M
0.00%4.87M
0.00%4.87M
0.00%4.87M
0.00%4.87M
0.00%4.87M
0.00%4.87M
-Other intangible assets
57.35%13.74M
50.88%12.64M
38.32%11.1M
22.76%9.35M
22.76%9.35M
6.69%8.73M
17.29%8.38M
33.78%8.02M
45.69%7.62M
45.69%7.62M
Non current deferred assets
----
----
----
----
----
-98.00%9K
----
----
----
----
Other non current assets
16.33%114K
72.31%112K
82.81%117K
82.54%115K
82.54%115K
-64.36%98K
-76.28%65K
-73.22%64K
-74.60%63K
-74.60%63K
Total non current assets
19.51%25.82M
17.06%25.22M
7.52%23.17M
-0.63%21.74M
-0.63%21.74M
-5.88%21.6M
17.70%21.54M
20.00%21.55M
22.15%21.88M
22.15%21.88M
Total assets
-0.72%108.82M
0.09%106.79M
1.43%108.72M
7.64%125.82M
7.64%125.82M
-8.19%109.61M
-13.48%106.69M
-17.59%107.19M
-17.47%116.9M
-17.47%116.9M
Liabilities
Current liabilities
Current debt and capital lease obligation
-61.90%653K
-49.40%885K
-34.17%1.23M
-15.94%1.56M
-15.94%1.56M
-36.21%1.71M
-36.12%1.75M
-66.47%1.86M
-73.14%1.86M
-73.14%1.86M
-Current debt
----
----
-88.55%15K
-63.36%48K
-63.36%48K
-75.87%83K
-46.95%113K
-95.35%131K
-96.75%131K
-96.75%131K
-Current capital lease obligation
-59.96%653K
-45.90%885K
-30.06%1.21M
-12.34%1.51M
-12.34%1.51M
-30.39%1.63M
-35.21%1.64M
-36.84%1.73M
-40.11%1.73M
-40.11%1.73M
Payables
21.71%33.59M
25.81%29.11M
20.85%24.61M
44.40%39.29M
44.40%39.29M
9.99%27.59M
7.63%23.13M
7.37%20.37M
2.32%27.21M
2.32%27.21M
-accounts payable
22.59%33.38M
28.65%29.03M
27.44%24.53M
47.80%39.15M
47.80%39.15M
9.49%27.23M
5.05%22.56M
1.81%19.25M
-0.22%26.49M
-0.22%26.49M
-Total tax payable
-44.32%201K
-86.34%78K
-92.83%80K
-80.89%137K
-80.89%137K
67.91%361K
3,258.82%571K
1,760.00%1.12M
1,567.44%717K
1,567.44%717K
Current liabilities
16.82%34.24M
20.53%29.99M
16.24%25.84M
40.55%40.85M
40.55%40.85M
5.52%29.31M
2.68%24.88M
-9.37%22.23M
-13.25%29.06M
-13.25%29.06M
Non current liabilities
Long term debt and capital lease obligation
-12.18%4.23M
-15.98%4.37M
-19.77%4.55M
-23.35%4.7M
-23.35%4.7M
-27.44%4.82M
100.04%5.21M
46.57%5.68M
54.94%6.13M
54.94%6.13M
-Long term debt
----
----
----
----
----
----
----
-97.99%14K
-75.39%47K
-75.39%47K
-Long term capital lease obligation
-12.18%4.23M
-15.98%4.37M
-19.57%4.55M
-22.75%4.7M
-22.75%4.7M
-26.57%4.82M
108.95%5.21M
78.30%5.66M
61.54%6.09M
61.54%6.09M
Non current deferred liabilities
--0
--0
-39.47%661K
23.98%1.24M
23.98%1.24M
7.34%1.11M
-37.26%665K
3.02%1.09M
-5.57%1M
-5.57%1M
Total non current liabilities
-28.64%4.23M
-25.50%4.37M
-22.95%5.21M
-16.71%5.94M
-16.71%5.94M
-22.75%5.93M
60.29%5.87M
37.21%6.77M
42.16%7.14M
42.16%7.14M
Total liabilities
9.17%38.47M
11.74%34.36M
7.09%31.06M
29.26%46.79M
29.26%46.79M
-0.60%35.24M
10.25%30.75M
-1.57%29M
-6.03%36.2M
-6.03%36.2M
Shareholders'equity
Share capital
2.37%112.54M
1.19%112.32M
0.30%112.51M
2.18%111.13M
2.18%111.13M
0.53%109.94M
-6.48%111M
--112.17M
-9.31%108.77M
-9.31%108.77M
-common stock
2.37%112.54M
1.19%112.32M
0.30%112.51M
2.18%111.13M
2.18%111.13M
0.53%109.94M
-6.48%111M
--112.17M
-9.31%108.77M
-9.31%108.77M
Additional paid-in capital
3.20%2.97M
42.28%2.9M
10.04%2.16M
-59.61%2.66M
-59.61%2.66M
-47.95%2.88M
-73.64%2.04M
--1.96M
31.78%6.58M
31.78%6.58M
Retained earnings
-15.98%-41.28M
-13.48%-39.13M
0.45%-33.32M
2.68%-31.46M
2.68%-31.46M
-19.62%-35.59M
-13.01%-34.48M
---33.47M
-51.48%-32.33M
-51.48%-32.33M
Gains losses not affecting retained earnings
-36.15%-3.88M
-39.84%-3.67M
-48.61%-3.68M
-42.33%-3.3M
-42.33%-3.3M
-139.61%-2.85M
-416.34%-2.62M
---2.48M
-408.79%-2.32M
-408.79%-2.32M
Total stockholders'equity
-5.40%70.36M
-4.63%72.42M
-0.67%77.67M
-2.06%79.03M
-2.06%79.03M
-11.39%74.37M
-20.42%75.94M
-22.28%78.19M
-21.75%80.7M
-21.75%80.7M
Total equity
-5.40%70.36M
-4.63%72.42M
-0.67%77.67M
-2.06%79.03M
-2.06%79.03M
-11.39%74.37M
-20.42%75.94M
-22.28%78.19M
-21.75%80.7M
-21.75%80.7M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -16.01%43.2M-6.43%48.27M-2.75%54.01M0.90%55.95M0.90%55.95M-14.02%51.43M-21.45%51.58M-30.71%55.54M-35.47%55.46M-35.47%55.46M
-Cash and cash equivalents -16.01%43.2M-6.43%48.27M-2.75%54.01M0.90%55.95M0.90%55.95M-14.02%51.43M-21.45%51.58M-30.71%55.54M-35.47%55.46M-35.47%55.46M
Receivables 14.08%37.4M0.43%30.02M10.00%28.08M27.73%45.26M27.73%45.26M6.92%32.79M-14.70%29.89M-8.60%25.53M2.30%35.44M2.30%35.44M
-Accounts receivable 18.11%37.11M10.91%29.62M25.68%27.66M38.94%44.65M38.94%44.65M11.19%31.42M-21.44%26.71M-18.73%22.01M-4.90%32.14M-4.90%32.14M
-Taxes receivable -78.83%289K-87.45%400K-88.14%417K-81.43%613K-81.43%613K-43.24%1.37M203.72%3.19M314.74%3.52M289.27%3.3M289.27%3.3M
Other current assets -36.44%2.41M-10.54%3.28M-24.73%3.44M-30.54%2.86M-30.54%2.86M-36.32%3.79M-14.65%3.67M13.43%4.57M30.76%4.12M30.76%4.12M
Total current assets -5.68%83.01M-4.20%81.57M-0.12%85.53M9.54%104.08M9.54%104.08M-8.74%88.01M-18.92%85.15M-23.61%85.64M-23.21%95.02M-23.21%95.02M
Non current assets
Net PPE -10.15%7.09M-7.72%7.6M-17.56%7.08M-20.61%7.41M-20.61%7.41M-13.96%7.89M47.84%8.23M34.20%8.59M31.08%9.33M31.08%9.33M
-Gross PPE 8.10%24.11M-2.23%23.95M-5.23%22.82M-6.57%22.46M-6.57%22.46M-9.22%22.3M8.07%24.49M6.88%24.08M8.33%24.04M8.33%24.04M
-Accumulated depreciation -18.10%-17.02M-0.54%-16.35M-1.61%-15.74M-2.34%-15.05M-2.34%-15.05M6.40%-14.41M4.88%-16.26M3.96%-15.49M2.42%-14.71M2.42%-14.71M
Goodwill and other intangible assets 36.82%18.61M32.18%17.51M23.85%15.97M13.89%14.22M13.89%14.22M4.20%13.6M10.28%13.25M18.64%12.89M23.66%12.49M23.66%12.49M
-Goodwill 0.00%4.87M0.00%4.87M0.00%4.87M0.00%4.87M0.00%4.87M0.00%4.87M0.00%4.87M0.00%4.87M0.00%4.87M0.00%4.87M
-Other intangible assets 57.35%13.74M50.88%12.64M38.32%11.1M22.76%9.35M22.76%9.35M6.69%8.73M17.29%8.38M33.78%8.02M45.69%7.62M45.69%7.62M
Non current deferred assets ---------------------98.00%9K----------------
Other non current assets 16.33%114K72.31%112K82.81%117K82.54%115K82.54%115K-64.36%98K-76.28%65K-73.22%64K-74.60%63K-74.60%63K
Total non current assets 19.51%25.82M17.06%25.22M7.52%23.17M-0.63%21.74M-0.63%21.74M-5.88%21.6M17.70%21.54M20.00%21.55M22.15%21.88M22.15%21.88M
Total assets -0.72%108.82M0.09%106.79M1.43%108.72M7.64%125.82M7.64%125.82M-8.19%109.61M-13.48%106.69M-17.59%107.19M-17.47%116.9M-17.47%116.9M
Liabilities
Current liabilities
Current debt and capital lease obligation -61.90%653K-49.40%885K-34.17%1.23M-15.94%1.56M-15.94%1.56M-36.21%1.71M-36.12%1.75M-66.47%1.86M-73.14%1.86M-73.14%1.86M
-Current debt ---------88.55%15K-63.36%48K-63.36%48K-75.87%83K-46.95%113K-95.35%131K-96.75%131K-96.75%131K
-Current capital lease obligation -59.96%653K-45.90%885K-30.06%1.21M-12.34%1.51M-12.34%1.51M-30.39%1.63M-35.21%1.64M-36.84%1.73M-40.11%1.73M-40.11%1.73M
Payables 21.71%33.59M25.81%29.11M20.85%24.61M44.40%39.29M44.40%39.29M9.99%27.59M7.63%23.13M7.37%20.37M2.32%27.21M2.32%27.21M
-accounts payable 22.59%33.38M28.65%29.03M27.44%24.53M47.80%39.15M47.80%39.15M9.49%27.23M5.05%22.56M1.81%19.25M-0.22%26.49M-0.22%26.49M
-Total tax payable -44.32%201K-86.34%78K-92.83%80K-80.89%137K-80.89%137K67.91%361K3,258.82%571K1,760.00%1.12M1,567.44%717K1,567.44%717K
Current liabilities 16.82%34.24M20.53%29.99M16.24%25.84M40.55%40.85M40.55%40.85M5.52%29.31M2.68%24.88M-9.37%22.23M-13.25%29.06M-13.25%29.06M
Non current liabilities
Long term debt and capital lease obligation -12.18%4.23M-15.98%4.37M-19.77%4.55M-23.35%4.7M-23.35%4.7M-27.44%4.82M100.04%5.21M46.57%5.68M54.94%6.13M54.94%6.13M
-Long term debt -----------------------------97.99%14K-75.39%47K-75.39%47K
-Long term capital lease obligation -12.18%4.23M-15.98%4.37M-19.57%4.55M-22.75%4.7M-22.75%4.7M-26.57%4.82M108.95%5.21M78.30%5.66M61.54%6.09M61.54%6.09M
Non current deferred liabilities --0--0-39.47%661K23.98%1.24M23.98%1.24M7.34%1.11M-37.26%665K3.02%1.09M-5.57%1M-5.57%1M
Total non current liabilities -28.64%4.23M-25.50%4.37M-22.95%5.21M-16.71%5.94M-16.71%5.94M-22.75%5.93M60.29%5.87M37.21%6.77M42.16%7.14M42.16%7.14M
Total liabilities 9.17%38.47M11.74%34.36M7.09%31.06M29.26%46.79M29.26%46.79M-0.60%35.24M10.25%30.75M-1.57%29M-6.03%36.2M-6.03%36.2M
Shareholders'equity
Share capital 2.37%112.54M1.19%112.32M0.30%112.51M2.18%111.13M2.18%111.13M0.53%109.94M-6.48%111M--112.17M-9.31%108.77M-9.31%108.77M
-common stock 2.37%112.54M1.19%112.32M0.30%112.51M2.18%111.13M2.18%111.13M0.53%109.94M-6.48%111M--112.17M-9.31%108.77M-9.31%108.77M
Additional paid-in capital 3.20%2.97M42.28%2.9M10.04%2.16M-59.61%2.66M-59.61%2.66M-47.95%2.88M-73.64%2.04M--1.96M31.78%6.58M31.78%6.58M
Retained earnings -15.98%-41.28M-13.48%-39.13M0.45%-33.32M2.68%-31.46M2.68%-31.46M-19.62%-35.59M-13.01%-34.48M---33.47M-51.48%-32.33M-51.48%-32.33M
Gains losses not affecting retained earnings -36.15%-3.88M-39.84%-3.67M-48.61%-3.68M-42.33%-3.3M-42.33%-3.3M-139.61%-2.85M-416.34%-2.62M---2.48M-408.79%-2.32M-408.79%-2.32M
Total stockholders'equity -5.40%70.36M-4.63%72.42M-0.67%77.67M-2.06%79.03M-2.06%79.03M-11.39%74.37M-20.42%75.94M-22.28%78.19M-21.75%80.7M-21.75%80.7M
Total equity -5.40%70.36M-4.63%72.42M-0.67%77.67M-2.06%79.03M-2.06%79.03M-11.39%74.37M-20.42%75.94M-22.28%78.19M-21.75%80.7M-21.75%80.7M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More