(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 670.00%77M | -12.29%478M | -20.57%224M | 367.31%139M | -16.00%105M | -94.19%10M | -28.07%392M | -47.87%147M | 80.88%-52M | 125M |
Net income from continuing operations | -4,300.00%-126M | -252.36%-1.16B | -256.25%-175M | 80.21%-755M | 56.26%-234M | -96.51%3M | -677.95%-4.4B | -224.11%-139M | -1,303.79%-3.82B | ---535M |
Operating gains losses | -131.25%-5M | 104.24%40M | -96.55%1M | 566.67%20M | -90.63%3M | -63.64%16M | 112.94%122M | 48.28%43M | 100.31%3M | --32M |
Depreciation and amortization | 0.93%108M | 72.11%432M | 22.47%109M | 4.85%108M | 14.89%108M | 17.58%107M | 56.97%394M | 19.10%106M | 58.46%103M | --94M |
Deferred tax | -41.18%-24M | 56.58%-33M | 80.00%9M | -1,200.00%-78M | 507.69%53M | 19.05%-17M | 69.74%-23M | 240.00%17M | -108.00%-6M | ---13M |
Other non cash items | 633.33%22M | 31.58%-39M | 179.17%57M | 36.32%-135M | -29.41%36M | 105.45%3M | -235.09%-191M | 134.72%25M | -1,414.29%-212M | --51M |
Change In working capital | 86.67%-26M | 40.79%-90M | 420.00%78M | 100.82%1M | -93.58%26M | -200.00%-195M | 234.21%204M | -193.33%-14M | 53.26%-122M | --405M |
-Change in receivables | 8,900.00%90M | 75.61%-40M | 76.92%-9M | 291.67%47M | -163.33%-79M | -96.77%1M | 92.68%-12M | 35.90%-25M | 118.75%12M | ---30M |
-Change in inventory | 122.22%4M | 65.52%-20M | 187.10%27M | 104.88%2M | 40.38%-31M | 47.06%-18M | -132.76%-135M | 74.19%-8M | -127.78%-41M | ---52M |
-Change in prepaid assets | -35.29%-23M | 117.19%11M | 146.67%14M | -50.00%3M | 257.14%11M | -254.55%-17M | 125.00%16M | 120.00%6M | 115.00%6M | ---7M |
-Change in payables and accrued expense | 46.75%-90M | -118.01%-29M | -57.41%46M | 25.93%-60M | -69.32%154M | -101.19%-169M | 113.04%343M | -94.44%6M | 33.06%-81M | --502M |
-Change in other current assets | -400.00%-6M | 118.52%5M | -112.50%-1M | -50.00%2M | -71.43%2M | -66.67%2M | 170.37%19M | -75.00%2M | 114.29%4M | --7M |
-Change in other current liabilities | -45.45%6M | -107.69%-1M | 33.33%4M | 152.63%10M | -136.36%-26M | 37.50%11M | -246.15%-19M | 0.00%3M | -235.71%-19M | ---11M |
-Change in other working capital | -40.00%-7M | -23.08%-16M | 25.00%-3M | 0.00%-3M | -25.00%-5M | -66.67%-5M | 38.46%-8M | 150.00%2M | 25.00%-3M | ---4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 670.00%77M | -12.29%478M | -20.57%224M | 367.31%139M | -16.00%105M | -94.19%10M | -28.07%392M | -47.87%147M | 80.88%-52M | --125M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 14.29%-48M | 78.39%-231M | -85M | 78.80%-53M | 77.58%-37M | 24.32%-56M | 44.71%-591M | -102M | 89.79%-250M | -165M |
Net PPE purchase and sale | 30.77%-36M | 6.25%-195M | 27.14%-51M | 31.82%-45M | 33.80%-47M | 14.75%-52M | -37.50%-286M | -25.71%-88M | -26.92%-66M | ---71M |
Net intangibles purchase and sale | --0 | ---1M | --0 | --0 | --0 | ---1M | ---180M | --0 | ---180M | --0 |
Net business purchase and sale | ---- | 98.81%-29M | ---29M | --0 | ---- | ---- | 96.52%-85M | --0 | --0 | ---- |
Net investment purchase and sale | -300.00%-12M | -100.38%-6M | -107.14%-5M | -100.00%-8M | 211.11%10M | 76.92%-3M | -102.53%-40M | -120.00%-14M | 87.50%-4M | ---9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 14.29%-48M | 78.39%-231M | ---85M | 78.80%-53M | 77.58%-37M | 24.32%-56M | 44.71%-591M | ---102M | 89.79%-250M | ---165M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 107.40%35M | -2,272.55%-1.21B | 79.07%-27M | -2,625.00%-707M | 40.00%-3M | -2,352.38%-473M | 2,060.78%1B | 841.09%956M | 107.11%28M | -5M |
Net issuance payments of debt | --0 | -362.21%-1.24B | --0 | ---735M | --0 | ---500M | 110.40%991M | --991M | --0 | --0 |
Net common stock issuance | -2.70%36M | 11.67%67M | --0 | 0.00%30M | --0 | 12.12%37M | 5.00%63M | --0 | 7.14%30M | --0 |
Net other financing activities | 90.00%-1M | 92.78%-42M | 79.23%-27M | 0.00%-2M | 40.00%-3M | 16.67%-10M | 90.72%-54M | 73.08%-35M | 99.53%-2M | ---5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 107.40%35M | -2,272.55%-1.21B | 79.07%-27M | -2,625.00%-707M | 40.00%-3M | -2,352.38%-473M | 2,060.78%1B | 841.09%956M | 107.11%28M | ---5M |
Net cash flow | ||||||||||
Beginning cash position | -47.89%1.05B | 11.10%2.01B | -14.17%927M | 20.48%1.55B | 10.58%1.49B | 63.23%2.01B | -31.93%1.23B | -7.41%1B | -69.28%1.29B | --1.35B |
Current changes in cash | 112.33%64M | -67.48%-963M | -26.80%112M | -126.64%-621M | 244.44%65M | -536.13%-519M | 239.30%801M | 554.25%1B | 91.20%-274M | ---45M |
Effect of exchange rate changes | -300.00%-4M | --0 | 1,000.00%9M | 66.67%-5M | 64.71%-6M | --2M | -633.33%-22M | 1,100.00%10M | -650.00%-15M | ---17M |
End cash Position | -25.84%1.11B | -14.94%1.05B | -14.94%1.05B | -7.30%927M | 20.48%1.55B | 10.58%1.49B | 63.23%2.01B | 63.23%2.01B | -7.41%1B | --1.29B |
Free cash flow | 195.35%41M | -16.32%282M | -18.40%173M | 131.54%94M | 7.41%58M | -138.74%-43M | -121.96%-74M | -72.17%59M | 8.02%-298M | --54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data