Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -66.40%45.7M | -66.40%45.7M | -62.73%136M | -62.73%136M | -30.06%364.9M | -30.06%364.9M | 76.97%521.7M | 76.97%521.7M | 238.46%294.8M | 238.46%294.8M |
| -Cash and cash equivalents | -66.40%45.7M | -66.40%45.7M | -62.73%136M | -62.73%136M | -30.06%364.9M | -30.06%364.9M | 76.97%521.7M | 76.97%521.7M | 238.46%294.8M | 238.46%294.8M |
| Receivables | -0.89%288.1M | -0.89%288.1M | 8.96%290.7M | 8.96%290.7M | 4.22%266.8M | 4.22%266.8M | 11.16%256M | 11.16%256M | 182.23%230.3M | 182.23%230.3M |
| -Accounts receivable | -0.48%266.8M | -0.48%266.8M | 5.22%268.1M | 5.22%268.1M | 2.74%254.8M | 2.74%254.8M | 16.00%248M | 16.00%248M | 288.73%213.8M | 288.73%213.8M |
| -Other receivables | -5.75%21.3M | -5.75%21.3M | 88.33%22.6M | 88.33%22.6M | 50.00%12M | 50.00%12M | -51.52%8M | -51.52%8M | -37.97%16.5M | -37.97%16.5M |
| Inventory | -12.79%732M | -12.79%732M | 26.66%839.4M | 26.66%839.4M | 21.98%662.7M | 21.98%662.7M | 10.95%543.3M | 10.95%543.3M | -2.86%489.7M | -2.86%489.7M |
| Prepaid assets | 214.47%47.8M | 214.47%47.8M | -6.75%15.2M | -6.75%15.2M | -14.66%16.3M | -14.66%16.3M | -18.38%19.1M | -18.38%19.1M | 68.35%23.4M | 68.35%23.4M |
| Current deferred assets | --52.2M | --52.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Hedging assets-current | --1.5M | --1.5M | ---- | ---- | --2.6M | --2.6M | ---- | ---- | ---- | ---- |
| Holding assets for sale | --4.5M | --4.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | -8.55%1.17B | -8.55%1.17B | -2.44%1.28B | -2.44%1.28B | -2.00%1.31B | -2.00%1.31B | 29.08%1.34B | 29.08%1.34B | 50.77%1.04B | 50.77%1.04B |
| Non current assets | ||||||||||
| Net PPE | 17.28%2B | 17.28%2B | 26.23%1.71B | 26.23%1.71B | 18.72%1.35B | 18.72%1.35B | 9.70%1.14B | 9.70%1.14B | -4.07%1.04B | -4.07%1.04B |
| -Gross PPE | 8.85%4.65B | 8.85%4.65B | 14.50%4.27B | 14.50%4.27B | 7.39%3.73B | 7.39%3.73B | -15.74%3.47B | -15.74%3.47B | 2.43%4.12B | 2.43%4.12B |
| -Accumulated depreciation | -3.23%-2.65B | -3.23%-2.65B | -7.83%-2.56B | -7.83%-2.56B | -1.86%-2.38B | -1.86%-2.38B | 24.30%-2.34B | 24.30%-2.34B | -4.83%-3.08B | -4.83%-3.08B |
| Investments and advances | -1.28%448.3M | -1.28%448.3M | -1.56%454.1M | -1.56%454.1M | -1.75%461.3M | -1.75%461.3M | 3.03%469.5M | 3.03%469.5M | 0.80%455.7M | 0.80%455.7M |
| -Long term equity investment | 0.20%444.5M | 0.20%444.5M | -0.60%443.6M | -0.60%443.6M | -0.71%446.3M | -0.71%446.3M | -1.36%449.5M | -1.36%449.5M | 0.80%455.7M | 0.80%455.7M |
| -Other investment | -63.81%3.8M | -63.81%3.8M | -30.00%10.5M | -30.00%10.5M | -25.00%15M | -25.00%15M | --20M | --20M | ---- | ---- |
| Financial assets | --100K | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred assets | 151.91%237.3M | 151.91%237.3M | 51.69%94.2M | 51.69%94.2M | 77.43%62.1M | 77.43%62.1M | -10.49%35M | -10.49%35M | 37.68%39.1M | 37.68%39.1M |
| Other non current assets | 76.00%360.8M | 76.00%360.8M | 44.37%205M | 44.37%205M | 675.96%142M | 675.96%142M | -71.85%18.3M | -71.85%18.3M | -41.96%65M | -41.96%65M |
| Total non current assets | 23.91%3.05B | 23.91%3.05B | 21.94%2.46B | 21.94%2.46B | 21.41%2.02B | 21.41%2.02B | 3.99%1.66B | 3.99%1.66B | -4.61%1.6B | -4.61%1.6B |
| Total assets | 12.79%4.22B | 12.79%4.22B | 12.33%3.74B | 12.33%3.74B | 10.96%3.33B | 10.96%3.33B | 13.87%3B | 13.87%3B | 11.52%2.64B | 11.52%2.64B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -4.76%12M | -4.76%12M | 50.00%12.6M | 50.00%12.6M | -5.62%8.4M | -5.62%8.4M | 2.30%8.9M | 2.30%8.9M | 16.00%8.7M | 16.00%8.7M |
| -Current capital lease obligation | -4.76%12M | -4.76%12M | 50.00%12.6M | 50.00%12.6M | -5.62%8.4M | -5.62%8.4M | 2.30%8.9M | 2.30%8.9M | 16.00%8.7M | 16.00%8.7M |
| Payables | 35.38%268.6M | 35.38%268.6M | 12.09%198.4M | 12.09%198.4M | 23.17%177M | 23.17%177M | -17.79%143.7M | -17.79%143.7M | 35.09%174.8M | 35.09%174.8M |
| -accounts payable | -75.60%48.4M | -75.60%48.4M | 12.09%198.4M | 12.09%198.4M | 23.17%177M | 23.17%177M | -17.79%143.7M | -17.79%143.7M | 35.09%174.8M | 35.09%174.8M |
| -Other payable | --220.2M | --220.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current provisions | -39.91%39M | -39.91%39M | 35.49%64.9M | 35.49%64.9M | -33.93%47.9M | -33.93%47.9M | -11.26%72.5M | -11.26%72.5M | 5.69%81.7M | 5.69%81.7M |
| Pension and other retirement benefit plans | 2.08%14.7M | 2.08%14.7M | -2.70%14.4M | -2.70%14.4M | 10.45%14.8M | 10.45%14.8M | -29.10%13.4M | -29.10%13.4M | 6.78%18.9M | 6.78%18.9M |
| Current deferred liabilities | ---- | ---- | -32.58%26.7M | -32.58%26.7M | -70.73%39.6M | -70.73%39.6M | 374.74%135.3M | 374.74%135.3M | -2.73%28.5M | -2.73%28.5M |
| Current liabilities | 5.46%334.3M | 5.46%334.3M | 10.18%317M | 10.18%317M | -23.03%287.7M | -23.03%287.7M | 19.58%373.8M | 19.58%373.8M | 19.68%312.6M | 19.68%312.6M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 303.84%1.13B | 303.84%1.13B | 79.46%278.7M | 79.46%278.7M | 189.74%155.3M | 189.74%155.3M | 97.06%53.6M | 97.06%53.6M | -48.39%27.2M | -48.39%27.2M |
| -Long term debt | 339.86%1.1B | 339.86%1.1B | 79.64%250.6M | 79.64%250.6M | 322.73%139.5M | 322.73%139.5M | --33M | --33M | ---- | ---- |
| -Long term capital lease obligation | -17.44%23.2M | -17.44%23.2M | 77.85%28.1M | 77.85%28.1M | -23.30%15.8M | -23.30%15.8M | -24.26%20.6M | -24.26%20.6M | 72.15%27.2M | 72.15%27.2M |
| Derivative product liabilities | ---- | ---- | --14.4M | --14.4M | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | -9.24%687.3M | -9.24%687.3M | 5.65%757.3M | 5.65%757.3M | 7.21%716.8M | 7.21%716.8M | 1.23%668.6M | 1.23%668.6M | -8.35%660.5M | -8.35%660.5M |
| Employee benefits | -69.12%4.2M | -69.12%4.2M | 8.80%13.6M | 8.80%13.6M | 13.64%12.5M | 13.64%12.5M | -63.70%11M | -63.70%11M | 1.68%30.3M | 1.68%30.3M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.78%11M | 52.78%11M |
| Total non current liabilities | 70.77%1.82B | 70.77%1.82B | 20.28%1.06B | 20.28%1.06B | 20.65%884.6M | 20.65%884.6M | 0.58%733.2M | 0.58%733.2M | -10.04%729M | -10.04%729M |
| Total liabilities | 55.78%2.15B | 55.78%2.15B | 17.80%1.38B | 17.80%1.38B | 5.90%1.17B | 5.90%1.17B | 6.28%1.11B | 6.28%1.11B | -2.80%1.04B | -2.80%1.04B |
| Shareholders'equity | ||||||||||
| Share capital | 0.72%1.17B | 0.72%1.17B | 1.33%1.16B | 1.33%1.16B | 1.20%1.14B | 1.20%1.14B | -1.63%1.13B | -1.63%1.13B | -0.19%1.15B | -0.19%1.15B |
| -common stock | 0.72%1.17B | 0.72%1.17B | 1.33%1.16B | 1.33%1.16B | 1.20%1.14B | 1.20%1.14B | -1.63%1.13B | -1.63%1.13B | -0.19%1.15B | -0.19%1.15B |
| Retained earnings | -26.47%875.6M | -26.47%875.6M | 19.81%1.19B | 19.81%1.19B | 32.77%993.9M | 32.77%993.9M | 80.86%748.6M | 80.86%748.6M | 296.84%413.9M | 296.84%413.9M |
| Gains losses not affecting retained earnings | 136.61%26.5M | 136.61%26.5M | -47.66%11.2M | -47.66%11.2M | 28.92%21.4M | 28.92%21.4M | -46.45%16.6M | -46.45%16.6M | -16.44%31M | -16.44%31M |
| Total stockholders'equity | -12.35%2.07B | -12.35%2.07B | 9.35%2.36B | 9.35%2.36B | 13.92%2.16B | 13.92%2.16B | 18.93%1.89B | 18.93%1.89B | 23.32%1.59B | 23.32%1.59B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 250.00%1.4M | 250.00%1.4M |
| Total equity | -12.35%2.07B | -12.35%2.07B | 9.35%2.36B | 9.35%2.36B | 13.92%2.16B | 13.92%2.16B | 18.83%1.89B | 18.83%1.89B | 23.39%1.59B | 23.39%1.59B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |