Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Jun 30, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -30.55%119.13M | -4.09%171.54M | 1.40%178.85M | 20.64%176.38M | 146.2M | 2.41K | ||||
| Operating revenue | ---- | -30.55%119.13M | -4.09%171.54M | 1.40%178.85M | 20.64%176.38M | --146.2M | ---- | --2.41K | ---- | ---- |
| Cost of revenue | -7.64%74.59M | -1.24%80.77M | 6.89%81.78M | 18.56%76.51M | 64.53M | |||||
| Gross profit | -50.93%44.54M | -6.49%90.77M | -2.80%97.07M | 22.29%99.87M | 81.66M | 2.41K | ||||
| Operating expense | -76.13%9.13M | -37.19%38.23M | -2.07%60.86M | 30.38%62.15M | 34.32%47.67M | 622.62%35.49M | -37.39%4.91M | 183.57%7.84M | -30.51%2.77M | 17.37%3.98M |
| Selling and administrative expenses | -53.28%6.74M | -35.66%14.43M | -11.17%22.42M | 69.03%25.24M | 23.13%14.93M | 373.14%12.13M | 28.33%2.56M | 185.62%2M | -32.96%699.25K | -4.88%1.04M |
| -Selling and marketing expense | ---- | -57.95%6.74M | -20.83%16.04M | 97.63%20.25M | 36.64%10.25M | --7.5M | ---- | ---- | ---- | ---- |
| -General and administrative expense | -12.29%6.74M | 20.33%7.68M | 28.06%6.39M | 6.45%4.99M | 1.23%4.68M | 80.52%4.63M | 28.33%2.56M | 185.62%2M | -32.96%699.25K | -4.88%1.04M |
| Depreciation amortization depletion | -95.83%818K | -40.71%19.63M | -0.75%33.11M | 20.38%33.36M | 45.80%27.71M | 5,235.11%19.01M | 570.56%356.28K | 112.53%53.13K | 12.50%25K | -16.11%22.22K |
| -Depreciation and amortization | -95.83%818K | -40.71%19.63M | -0.75%33.11M | 20.38%33.36M | 45.80%27.71M | 5,235.11%19.01M | 570.56%356.28K | 112.53%53.13K | 12.50%25K | -16.11%22.22K |
| Other operating expenses | -62.43%1.57M | -21.71%4.17M | 50.18%5.33M | -29.36%3.55M | 15.39%5.02M | 118.60%4.35M | -65.63%1.99M | 183.74%5.79M | -29.96%2.04M | 28.52%2.92M |
| Operating profit | -244.61%-9.13M | -78.90%6.31M | -14.35%29.91M | -33.11%34.92M | 13.05%52.2M | 1,040.18%46.17M | 37.38%-4.91M | -183.49%-7.84M | 30.51%-2.77M | -17.37%-3.98M |
| Net non-operating interest income (expenses) | 20.98%-1.79M | 8.54%-2.27M | -112.96%-2.48M | 79.85%-1.17M | 42.17%-5.78M | -1,923.85%-10M | -134.24%-493.96K | -128.91%-210.88K | -461.59%-92.12K | -67.21%25.48K |
| Non-operating interest income | 41.03%1.48M | 1,706.90%1.05M | 114.81%58K | -25.00%27K | -25.00%36K | -88.75%48K | 2,103.07%426.8K | -6.41%19.37K | -18.75%20.7K | -67.21%25.48K |
| Non-operating interest expense | -1.39%3.27M | 30.64%3.32M | 113.00%2.54M | -79.51%1.19M | -42.09%5.82M | 990.95%10.05M | 299.89%920.76K | 104.08%230.25K | --112.82K | ---- |
| Other net income (expenses) | 61.06%-3.37M | -47.64%-8.66M | 8.77%-5.87M | 45.95%-6.43M | -43.47%-11.89M | -67,817.42%-8.29M | -396.91%-12.21K | -25.21%4.11K | -98.90%5.5K | -52.45%497.9K |
| Special income (charges) | ---- | ---2.23M | ---- | ---- | ---- | ---- | -31,968.64%-733.09K | ---2.29K | ---- | --14.76K |
| -Less:Impairment of capital assets | ---- | --2.23M | ---- | ---- | ---- | ---- | --734.01K | ---- | ---- | ---- |
| -Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | 140.16%918 | ---2.29K | ---- | --14.76K |
| Other non-operating income (expenses) | 47.55%-3.37M | -9.62%-6.43M | 8.77%-5.87M | 45.95%-6.43M | -43.47%-11.89M | -1,249.98%-8.29M | 11,169.08%720.88K | 16.37%6.4K | -98.86%5.5K | -53.86%483.14K |
| Income before tax | -191.73%-13.47M | -121.42%-4.62M | -21.09%21.56M | -20.86%27.32M | 18.16%34.52M | 639.32%29.22M | 32.70%-5.42M | -182.13%-8.05M | 17.49%-2.85M | -52.53%-3.46M |
| Income tax | -4,659.55%-4.06M | -98.61%89K | -19.46%6.39M | -18.50%7.94M | 16.16%9.74M | 165.80%8.39M | -36,368.43%-12.74M | -34.94K | 0 | -179.68K |
| Earnings from equity interest net of tax | ||||||||||
| Net income | -100.00%-9.41M | -131.03%-4.71M | -21.75%15.17M | -21.79%19.38M | 18.97%24.78M | 184.38%20.83M | 191.41%7.33M | -180.90%-8.01M | 12.97%-2.85M | -44.60%-3.28M |
| Net income continuous operations | -100.00%-9.41M | -131.03%-4.71M | -21.75%15.17M | -21.79%19.38M | 18.97%24.78M | 184.38%20.83M | 191.41%7.33M | -180.90%-8.01M | 12.97%-2.85M | -44.60%-3.28M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | -100.00%-9.41M | -131.03%-4.71M | -21.75%15.17M | -21.79%19.38M | 18.97%24.78M | 184.38%20.83M | 191.41%7.33M | -180.90%-8.01M | 12.97%-2.85M | -44.60%-3.28M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | ||||||||||
| Net income attributable to common stockholders | -100.00%-9.41M | -131.03%-4.71M | -21.75%15.17M | -21.79%19.38M | 18.97%24.78M | 184.38%20.83M | 191.41%7.33M | -180.90%-8.01M | 12.97%-2.85M | -44.60%-3.28M |
| Diluted earnings per share | -97.67%-0.0085 | -130.07%-0.0043 | -26.29%0.0143 | -23.32%0.0194 | 18.22%0.0253 | 151.76%0.0214 | 157.43%0.0085 | -97.33%-0.0148 | 58.92%-0.0075 | -18.52%-0.0183 |
| Basic earnings per share | -80.85%-0.0085 | -133.10%-0.0047 | -21.55%0.0142 | -25.82%0.0181 | 16.19%0.0244 | 147.06%0.021 | 157.43%0.0085 | -97.33%-0.0148 | 58.92%-0.0075 | -18.52%-0.0183 |
| Dividend per share | 0 | 0 | 0.00%0.02 | 0.02 | ||||||
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |