(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.33%-1.3B | -13.33%-1.1B | -324.44%-973.09M | 149.95%433.56M | 570.48%1.02B | 11.45%-232.84M | -209.22%-867.98M | -215.99M | -189.35%-262.96M | -11.32%-280.71M |
Net income from continuing operations | 41.54%-1.47B | -7.54%-2.51B | -595.11%-2.33B | 132.43%470.92M | 398.81%1.04B | 104.97%12.22M | -260.43%-1.45B | ---348.57M | -118.42%-246.04M | -35.07%-402.83M |
Operating gains losses | -76.12%96.3M | 14.73%403.32M | 216.39%351.54M | -5,251.29%-302.03M | 301,708.57%105.56M | -724.05%-407.6M | 92.48%-5.64M | ---35K | -2,081.87%-49.46M | -979.15%-75.03M |
Depreciation and amortization | -17.40%52.71M | 86.95%63.82M | 47.54%34.14M | 47.99%23.14M | 93.57%8.46M | 37.40%5.52M | 131.96%15.63M | --4.37M | 287.64%4.02M | 312.48%6.74M |
Other non cash items | ---- | --14.61M | ---- | ---- | ---- | ---- | -40.88%23.04M | ---- | ---- | 916.09%38.97M |
Change In working capital | -157.49%-317.38M | 39.93%552.06M | 263.94%394.52M | -230.23%-240.64M | -318.95%-231.54M | -112.60%-3.62M | 24.92%184.79M | --105.75M | 45.03%28.7M | 490.74%147.93M |
-Change in receivables | --0 | 303.87%286.86M | 119.85%71.03M | -3,353.54%-357.89M | ---- | ---- | 200.00%11M | ---- | ---- | ---11M |
-Change in inventory | --0 | 200.00%27.24M | ---27.24M | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
-Change in prepaid assets | -67.17%35.86M | 2,218.84%109.23M | 91.22%-5.16M | -20.19%-58.69M | -1.41%-62M | -125.81%-1.6M | 35.98%-48.83M | ---61.14M | 157.04%6.19M | -963.83%-76.28M |
-Change in payables and accrued expense | -411.95%-342.72M | -27.77%109.86M | -12.44%152.1M | -7.78%173.71M | 22.51%191.34M | -91.63%1.97M | 238.55%188.38M | --156.18M | 49.67%23.5M | 13,537.50%55.64M |
-Change in other current liabilities | 15.97%-28.3M | -165.01%-33.68M | -832.36%-12.71M | -102.90%-1.36M | -918.15%-2.86M | -288.24%-3.86M | -73.71%46.98M | ---281K | -125.31%-995K | --178.72M |
-Change in other working capital | -66.19%17.77M | -75.72%52.56M | 5,932.07%216.49M | 128.19%3.59M | ---129K | ---122K | -1,601.30%-12.73M | --0 | --0 | -94.63%848K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.33%-1.3B | -13.33%-1.1B | -324.44%-973.09M | 149.95%433.56M | 570.48%1.02B | 11.45%-232.84M | -209.22%-867.98M | ---215.99M | -189.35%-262.96M | -11.32%-280.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -77.64%102.52M | 163.03%458.38M | -260.18%-727.21M | -195.03%-201.9M | -29.55%54.48M | -1,150.59%-286.74M | 2,136.44%212.46M | 77.33M | -1,614.40%-22.93M | 106.03%9.5M |
Net PPE purchase and sale | 75.26%-11.33M | -53.03%-45.8M | -273.78%-29.93M | 34.58%-8.01M | 57.48%-3.25M | -72.16%-4.63M | 15.05%-12.24M | ---7.64M | 17.65%-2.69M | 29.11%-14.41M |
Net business purchase and sale | ---5.82M | --0 | 97.67%-6M | ---257.65M | --0 | ---- | --0 | --0 | ---- | --0 |
Net investment purchase and sale | -76.26%119.67M | 172.94%504.19M | -5,979.18%-691.27M | -94.77%11.76M | -93.26%5.73M | -20.83%-24.46M | 839.83%224.7M | --84.97M | -523.72%-20.24M | 110.36%23.91M |
Net other investing changes | ---- | ---- | ---- | --52M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -77.64%102.52M | 163.03%458.38M | -260.18%-727.21M | -195.03%-201.9M | -29.55%54.48M | -1,150.59%-286.74M | 2,136.44%212.46M | --77.33M | -1,614.40%-22.93M | 106.03%9.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -82.12%7.57M | -92.87%42.36M | -82.74%593.92M | 2,152.97%3.44B | 645.65%844.79M | 2,697.59%1.94B | -89.68%152.71M | 113.3M | -94.78%69.41M | 95.06%1.48B |
Net issuance payments of debt | 268.89%69.93M | --18.96M | --0 | -66.67%-50M | --0 | --0 | -173.70%-30M | --0 | --0 | -80.65%40.7M |
Net common stock issuance | -206.57%-65.14M | ---21.25M | --0 | --3.52B | --844.01M | --1.97B | --0 | --0 | ---- | --0 |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | -85.95%183.54M | --112.81M | ---- | 277.08%1.31B |
Proceeds from stock option exercised by employees | -93.76%2.79M | -93.90%44.65M | 7,758.92%732.53M | --9.32M | --8.53M | --791K | --0 | --0 | --0 | 226.24%132.33M |
Net other financing activities | ---- | ---- | -297.85%-138.61M | -4,112.70%-34.84M | -1,685.07%-7.75M | ---- | ---827K | --489K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -82.12%7.57M | -92.87%42.36M | -82.74%593.92M | 2,152.97%3.44B | 645.65%844.79M | 2,697.59%1.94B | -89.68%152.71M | --113.3M | -94.78%69.41M | 95.06%1.48B |
Net cash flow | ||||||||||
Beginning cash position | -6.04%3.31B | -25.96%3.52B | 298.80%4.76B | -29.01%1.19B | 131.06%2.96B | 10.10%1.56B | 307.29%1.68B | --1.28B | 180.66%1.42B | 544.04%412.71M |
Current changes in cash | -98.46%-1.19B | 45.58%-602.07M | -130.13%-1.11B | 830.32%3.67B | 7,653.37%1.92B | 757.04%1.42B | -141.61%-502.81M | ---25.36M | -117.45%-216.47M | 246.50%1.21B |
Effect of exchange rate changes | -78.30%84.45M | 402.24%389.2M | -20.75%-128.77M | -803.31%-106.64M | -86.96%-116.7M | -127.69%-22.34M | -74.62%15.16M | ---62.42M | -7.77%80.67M | 45,368.18%59.75M |
End cash Position | -33.54%2.2B | -6.04%3.31B | -25.96%3.52B | 298.80%4.76B | 298.80%4.76B | 131.06%2.96B | -29.01%1.19B | --1.19B | -30.09%1.28B | 307.29%1.68B |
Free cash flow | -14.60%-1.32B | -14.52%-1.15B | -335.70%-1B | 148.35%425.55M | 552.99%1.01B | 10.61%-237.46M | -198.27%-880.22M | ---223.61M | -182.17%-265.65M | -8.31%-295.11M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data