(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --1.11M | 2,024.48%1.24M | 2,024.48%1.24M | 197.83%525.58K | 331.73%810.86K | -88.13%58.25K | -88.13%58.25K | -82.21%176.47K | -90.51%187.82K | -71.32%250.29K |
-Cash and cash equivalents | --1.11M | 2,024.48%1.24M | 2,024.48%1.24M | 197.83%525.58K | 331.73%810.86K | -88.13%58.25K | -88.13%58.25K | -82.21%176.47K | -90.51%187.82K | -71.32%250.29K |
-Accounts receivable | --71.48K | 284.47%64.88K | 284.47%64.88K | --56.28K | --73.6K | --16.88K | --16.88K | ---- | ---- | ---- |
Total current assets | --1.22M | 1,534.13%1.49M | 1,534.13%1.49M | 388.88%981.99K | 621.21%1.57M | -86.63%91.26K | -86.63%91.26K | -88.02%200.87K | -93.17%217.88K | -59.72%402.63K |
Non current assets | ||||||||||
Regulatory assets | --71.48K | 284.47%64.88K | 284.47%64.88K | 373.09%56.28K | 193.68%73.6K | -86.36%16.88K | -86.36%16.88K | -91.30%11.9K | -30.21%25.06K | 75.46%130.18K |
Non current deferred assets | ---- | ---- | ---- | --105.87K | --110.22K | ---- | ---- | ---- | ---- | ---- |
Total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.94%11.9K | 267.46%25.06K | 75.46%130.18K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | --319.09K | 15,326.92%279.07K | 15,326.92%279.07K | 768.63%386.81K | --837.86K | --1.81K | --1.81K | --44.53K | ---- | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other payable | --25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | --25K | 150.00%25K |
Current accrued expenses | --66.87K | 66.58%65.39K | 66.58%65.39K | --96.67K | --79.49K | --39.26K | --39.26K | ---- | ---- | ---- |
Current liabilities | --506.52K | 1,047.74%471.33K | 1,047.74%471.33K | 985.71%483.48K | 1,490.46%917.35K | -59.26%41.07K | -59.26%41.07K | -92.95%44.53K | -60.41%57.68K | -48.17%24.78K |
Non current liabilities | ||||||||||
Non current accrued expenses | --6.05M | 0.57%6M | 0.57%6M | 128.69%13.57M | 129.66%13.61M | 2.57%5.97M | 2.57%5.97M | 6.74%5.93M | 47.77%5.92M | 54.17%5.88M |
Total non current liabilities | --506.52K | 1,047.74%471.33K | 1,047.74%471.33K | 985.71%483.48K | 1,490.46%917.35K | -59.26%41.07K | -59.26%41.07K | -92.95%44.53K | -60.41%57.68K | -48.17%24.78K |
Shareholders'equity | ||||||||||
Share capital | --17.21M | 123.96%17.06M | 123.96%17.06M | 110.39%16.02M | 110.37%15.79M | 1.71%7.62M | 1.71%7.62M | -17.75%7.62M | -18.94%7.51M | -1.29%7.49M |
-common stock | --17.21M | 123.96%17.06M | 123.96%17.06M | 110.39%16.02M | 110.37%15.79M | 1.71%7.62M | 1.71%7.62M | -17.75%7.62M | -18.94%7.51M | -1.29%7.49M |
Gains losses not affecting retained earnings | --5.65M | 32.10%5.56M | 32.10%5.56M | 26.53%5.32M | 22.83%5.21M | -3.43%4.21M | -3.43%4.21M | 53.96%4.21M | 69.65%4.24M | --4.39M |
Total equity | --7.3M | 23.58%7.52M | 23.58%7.52M | 138.37%14.68M | 148.29%15.31M | -6.77%6.08M | -6.77%6.08M | -15.16%6.16M | -14.35%6.17M | 30.75%6.3M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.