(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -438.34%-2.22M | -593.33%-459.05K | -429.53%-589.96K | 55.50%-411.49K | 33.58%-66.21K | 53.84%-111.41K | 87.83%-52.47K | -18.95%-181.4K | 62.38%-924.65K | -123.83%-99.68K |
Net income from continuing operations | -2,611.50%-9.79M | -11,262.61%-8.42M | -684.42%-539.57K | 78.18%-360.98K | -179.31%-74.14K | 91.50%-68.79K | 85.00%-37.85K | 73.73%-180.21K | 46.87%-1.65M | 111.57%93.48K |
Operating gains losses | --9.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --1.19K | --336 | --336 | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
Other non cash items | ---3.59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---489.94K | ---- |
Change In working capital | -612.17%-506.68K | 1,233.19%105.67K | -1,718.17%-136.05K | -34.36%98.93K | -94.91%7.93K | -141.00%-7.48K | 172.75%135.18K | -122.58%-36.69K | 385.85%150.71K | -69.92%155.81K |
-Change in receivables | -117.76%-18.98K | -72.75%-8.6K | 31.55%17.32K | 309.57%106.89K | -138.52%-4.98K | 113.41%13.16K | 194.51%105.12K | -348.22%-6.41K | 18.70%-51K | -8.27%12.93K |
-Change in prepaid assets | -419.58%-165.5K | 5,918.02%211.19K | 3,917.53%286.32K | -54.90%51.79K | -104.04%-3.63K | -110.91%-7.5K | 109.88%17.17K | -64.81%45.75K | 26.40%114.81K | -83.32%89.8K |
-Change in payables and accrued expense | -439.30%-322.2K | -686.17%-96.92K | -3,244.38%-439.69K | -168.75%-59.74K | -56.59%16.54K | -120.96%-13.15K | 126.97%12.9K | -324.27%-76.03K | 207.52%86.9K | 185.77%38.09K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -438.34%-2.22M | -593.33%-459.05K | -429.53%-589.96K | 55.50%-411.49K | 33.58%-66.21K | 53.84%-111.41K | 87.83%-52.47K | -18.95%-181.4K | 62.38%-924.65K | -123.83%-99.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -644.36%-975.72K | 54.40%-23.72K | -825.38%-91.93K | 94.41%-131.08K | 88.48%-52.01K | 98.89%-9.93K | 98.99%-10K | -694.36%-59.14K | -209.84%-2.35M | -122.95%-451.41K |
Net PPE purchase and sale | -502.99%-790.41K | 52.56%-24.67K | ---- | ---131.08K | ---52.01K | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---94.2K | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---91.11K | --956 | --673.81K | ---- | ---- | ---- | 98.99%-10K | -694.36%-59.14K | -209.84%-2.35M | -122.95%-451.41K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -644.36%-975.72K | 54.40%-23.72K | -825.38%-91.93K | 94.41%-131.08K | 88.48%-52.01K | 98.89%-9.93K | 98.99%-10K | -694.36%-59.14K | -209.84%-2.35M | -122.95%-451.41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,766.03%4.25M | 1.08M | 260.91%397K | -96.15%110K | 0 | -27.39%110K | 0 | 0 | -30.75%2.85M | 102.21%50K |
Net common stock issuance | 3,766.03%4.25M | --1.08M | 260.91%397K | -96.21%110K | --0 | --110K | ---- | ---- | -29.55%2.9M | 109.74%201.5K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --60K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---109.47K | ---151.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,766.03%4.25M | --1.08M | 260.91%397K | -96.15%110K | --0 | -27.39%110K | --0 | --0 | -30.75%2.85M | 102.21%50K |
Net cash flow | ||||||||||
Beginning cash position | -88.13%58.25K | 197.83%525.58K | 331.73%810.86K | -45.92%490.83K | -82.21%176.47K | -90.51%187.82K | -71.32%250.29K | -45.92%490.83K | 51,209.10%907.66K | 21.44%991.91K |
Current changes in cash | 345.43%1.06M | 602.22%593.71K | -2,410.88%-284.89K | -3.78%-432.57K | 76.41%-118.22K | 98.85%-11.35K | -105.65%-62.47K | -588.32%-240.54K | -146.01%-416.83K | -517.00%-501.09K |
Effect of exchange rate changes | --117.63K | --118.27K | ---402 | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
End cash Position | 2,024.48%1.24M | 2,024.48%1.24M | 197.83%525.58K | -88.13%58.25K | -88.13%58.25K | -82.21%176.47K | -90.51%187.82K | -71.32%250.29K | -45.92%490.83K | -45.92%490.83K |
Free cash flow | -453.96%-3.01M | -309.18%-483.72K | -611.70%-1.36M | 41.32%-542.57K | -18.60%-118.22K | 21.07%-190.49K | 87.83%-52.47K | -18.95%-181.4K | 62.38%-924.65K | -123.83%-99.68K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data