Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Sep 27, 2025 | (Q4)Sep 27, 2025 | (Q3)Jun 28, 2025 | (Q2)Mar 29, 2025 | (Q1)Dec 28, 2024 | (FY)Sep 28, 2024 | (Q4)Sep 28, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 3.55%366.25M | 3.55%366.25M | -5.26%336.09M | -1.55%297.33M | -2.01%269.51M | 7.65%353.69M | 7.65%353.69M | 26.36%354.76M | 20.66%302.02M | 7.61%275.03M |
| -Cash and cash equivalents | 3.55%366.25M | 3.55%366.25M | -5.26%336.09M | -1.55%297.33M | -2.01%269.51M | 7.65%353.69M | 7.65%353.69M | 26.36%354.76M | 20.66%302.02M | 7.61%275.03M |
| Receivables | 35.89%106.36M | 35.89%106.36M | 2.68%102.28M | -9.36%99.2M | -10.31%104.71M | -27.24%78.27M | -27.24%78.27M | -1.20%99.61M | 13.01%109.44M | -3.37%116.75M |
| -Accounts receivable | 35.89%106.36M | 35.89%106.36M | 2.68%102.28M | -9.36%99.2M | -10.31%104.71M | -27.24%78.27M | -27.24%78.27M | -1.20%99.61M | 13.01%109.44M | -3.37%116.75M |
| Inventory | 4.52%482.98M | 4.52%482.98M | 0.83%487.54M | 2.52%491.18M | -2.05%490.79M | -6.43%462.08M | -6.43%462.08M | 0.33%483.55M | 1.03%479.13M | 7.79%501.05M |
| Other current assets | -36.60%19.98M | -36.60%19.98M | -12.25%21.76M | -19.14%21.45M | 37.71%25.01M | 39.51%31.51M | 39.51%31.51M | -25.25%24.8M | -17.79%26.53M | 4.74%18.16M |
| Total current assets | 5.40%975.56M | 5.40%975.56M | -1.56%947.67M | -0.87%909.16M | -2.30%890.02M | -2.84%925.55M | -2.84%925.55M | 7.36%962.71M | 7.43%917.12M | 6.11%910.99M |
| Non current assets | ||||||||||
| Net PPE | -0.88%1.54B | -0.88%1.54B | 1.23%1.55B | 2.08%1.55B | 3.44%1.55B | 5.61%1.55B | 5.61%1.55B | 4.70%1.53B | 5.10%1.52B | 4.06%1.5B |
| -Gross PPE | 1.88%3.37B | 1.88%3.37B | 1.23%1.55B | 2.08%1.55B | 3.44%1.55B | 5.04%3.31B | 5.04%3.31B | 4.70%1.53B | 5.10%1.52B | 4.06%1.5B |
| -Accumulated depreciation | -4.33%-1.83B | -4.33%-1.83B | ---- | ---- | ---- | -4.55%-1.76B | -4.55%-1.76B | ---- | ---- | ---- |
| Other non current assets | 3.95%50.29M | 3.95%50.29M | -4.61%48.94M | -6.72%47.96M | 7.85%51.93M | -2.88%48.38M | -2.88%48.38M | 8.02%51.31M | 18.83%51.41M | 5.87%48.15M |
| Total non current assets | -0.74%1.59B | -0.74%1.59B | 1.04%1.6B | 1.79%1.6B | 3.58%1.6B | 5.33%1.6B | 5.33%1.6B | 4.80%1.58B | 5.50%1.57B | 4.11%1.55B |
| Total assets | 1.51%2.57B | 1.51%2.57B | 0.06%2.55B | 0.81%2.51B | 1.40%2.49B | 2.18%2.53B | 2.18%2.53B | 5.76%2.55B | 6.20%2.49B | 4.84%2.46B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -7.10%250.64M | -7.10%250.64M | -8.36%252.49M | -1.48%233.36M | -3.95%226.67M | -3.67%269.79M | -3.67%269.79M | 2.39%275.52M | 23.18%236.86M | -15.14%235.98M |
| -accounts payable | -9.63%179.23M | -9.63%179.23M | -9.01%189.66M | -1.53%178.84M | 1.25%182.76M | -2.80%198.33M | -2.80%198.33M | 2.26%208.43M | -5.54%181.62M | -13.48%180.51M |
| -Total tax payable | 8.09%24.42M | 8.09%24.42M | -10.62%20.34M | 3.01%17.34M | -49.66%10.85M | -10.36%22.59M | -10.36%22.59M | 12.98%22.75M | --16.83M | -42.15%21.55M |
| -Other payable | -3.83%47M | -3.83%47M | -4.16%42.5M | -3.18%37.18M | -2.53%33.06M | -3.87%48.87M | -3.87%48.87M | -1.73%44.34M | --38.4M | 5.35%33.92M |
| Current accrued expenses | 3.18%11.01M | 3.18%11.01M | -13.30%1.28M | -5.86%4.78M | -13.56%1.39M | 8.51%10.67M | 8.51%10.67M | 18.76%1.48M | -91.25%5.08M | 40.69%1.61M |
| Current debt and capital lease obligation | -0.13%23.16M | -0.13%23.16M | -4.71%23.05M | -7.55%23.04M | -7.98%23.02M | -9.96%23.19M | -9.96%23.19M | -2.14%24.19M | 1.53%24.92M | 0.16%25.01M |
| -Current debt | -0.25%17.48M | -0.25%17.48M | -0.39%17.45M | 0.00%17.52M | 0.00%17.52M | -0.03%17.52M | -0.03%17.52M | -0.05%17.52M | -0.05%17.52M | -0.05%17.52M |
| -Current capital lease obligation | 0.25%5.68M | 0.25%5.68M | -16.06%5.6M | -25.42%5.52M | -26.64%5.49M | -31.10%5.67M | -31.10%5.67M | -7.23%6.67M | 5.46%7.4M | 0.65%7.49M |
| Other current liabilities | 6.39%6.57M | 6.39%6.57M | 16.08%24.59M | 20.55%24.23M | 15.05%23.46M | 10.11%6.18M | 10.11%6.18M | 16.82%21.19M | 14.11%20.1M | 15.31%20.39M |
| Current liabilities | -5.53%302.9M | -5.53%302.9M | -6.50%301.42M | -0.54%285.41M | -2.99%274.53M | -3.00%320.62M | -3.00%320.62M | 2.93%322.38M | -1.89%286.96M | -12.08%282.99M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -3.92%520.51M | -3.92%520.51M | -4.78%525.1M | -4.89%530.05M | -5.20%535.4M | -4.91%541.76M | -4.91%541.76M | -3.54%551.46M | -2.95%557.32M | -3.13%564.79M |
| -Long term debt | -3.46%497.29M | -3.46%497.29M | -3.43%500.56M | -3.36%504.07M | -3.31%511.85M | -3.29%515.1M | -3.29%515.1M | -3.28%518.35M | -3.26%521.6M | -3.21%529.37M |
| -Long term capital lease obligation | -12.92%23.22M | -12.92%23.22M | -25.86%24.55M | -27.29%25.98M | -33.50%23.55M | -28.09%26.66M | -28.09%26.66M | -7.54%33.11M | 1.71%35.73M | -1.86%35.42M |
| Non current deferred liabilities | 2.00%65.04M | 2.00%65.04M | 3.66%67.58M | -2.18%62.17M | -0.80%64.06M | -5.09%63.77M | -5.09%63.77M | -5.89%65.19M | -8.82%63.56M | -10.05%64.57M |
| Other non current liabilities | 10.17%61.67M | 10.17%61.67M | 11.98%59.19M | 7.46%56.97M | 13.01%57.67M | 17.99%55.98M | 17.99%55.98M | 15.79%52.86M | 19.52%53.02M | 16.36%51.03M |
| Total non current liabilities | -2.16%647.22M | -2.16%647.22M | -2.63%651.87M | -3.67%649.2M | -3.42%657.13M | -3.34%661.51M | -3.34%661.51M | -2.50%669.51M | -2.10%673.9M | -2.62%680.4M |
| Total liabilities | -3.26%950.12M | -3.26%950.12M | -3.89%953.29M | -2.73%934.61M | -3.29%931.66M | -3.23%982.13M | -3.23%982.13M | -0.79%991.89M | -2.04%960.87M | -5.60%963.39M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K |
| -common stock | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K | 0.00%949.72K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 4.64%1.61B | 4.64%1.61B | 2.86%1.59B | 3.28%1.56B | 4.48%1.55B | 6.46%1.54B | 6.46%1.54B | 10.56%1.54B | 12.14%1.51B | 13.15%1.49B |
| Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Gains losses not affecting retained earnings | -16.93%5.6M | -16.93%5.6M | -40.15%6.15M | -31.33%7.24M | -3.50%9.08M | -49.09%6.74M | -49.09%6.74M | -7.81%10.28M | 14.17%10.55M | -16.45%9.4M |
| Total stockholders'equity | 4.54%1.62B | 4.54%1.62B | 2.58%1.59B | 3.04%1.57B | 4.42%1.56B | 5.95%1.55B | 5.95%1.55B | 10.41%1.55B | 12.15%1.53B | 12.89%1.5B |
| Total equity | 4.54%1.62B | 4.54%1.62B | 2.58%1.59B | 3.04%1.57B | 4.42%1.56B | 5.95%1.55B | 5.95%1.55B | 10.41%1.55B | 12.15%1.53B | 12.89%1.5B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |