Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -12.17%430.84M | -9.96%478.19M | -3.58%543.76M | 41.93%604.45M | 41.93%604.45M | 34.01%490.52M | 52.78%531.11M | 70.99%563.95M | 17.58%425.9M | 17.58%425.9M |
| -Cash and cash equivalents | 77.02%334.92M | 62.28%256.64M | 98.90%242.84M | 8.37%236.75M | 8.37%236.75M | 126.73%189.2M | 21.27%158.14M | 3.54%122.09M | 47.10%218.47M | 47.10%218.47M |
| -Short-term investments | -68.17%95.92M | -40.60%221.55M | -31.90%300.91M | 77.27%367.7M | 77.27%367.7M | 6.63%301.32M | 71.70%372.96M | 108.53%441.86M | -2.93%207.42M | -2.93%207.42M |
| Receivables | -48.63%4.3M | -19.42%2.91M | 92.17%6.58M | 17.57%6.75M | 17.57%6.75M | 503.24%8.38M | 86.77%3.61M | 188.53%3.42M | 416.38%5.74M | 416.38%5.74M |
| -Accounts receivable | 8.40%3.2M | -30.20%1.96M | 214.43%5.6M | 43.10%5.86M | 43.10%5.86M | 474.12%2.95M | 751.82%2.81M | 671.00%1.78M | 268.41%4.09M | 268.41%4.09M |
| -Taxes receivable | -79.64%1.11M | 18.31%950K | -40.52%976K | -45.99%888K | -45.99%888K | 520.34%5.43M | -49.97%803K | 71.83%1.64M | --1.64M | --1.64M |
| Prepaid assets | 2.81%13.7M | -8.13%11.36M | 12.99%11.96M | 13.46%12.05M | 13.46%12.05M | 23.14%13.33M | 29.58%12.37M | 5.79%10.59M | --10.62M | --10.62M |
| Other current assets | 1,560.40%9.18M | -4.60%11.47M | 7.94%11.27M | -11.36%6.31M | -11.36%6.31M | -91.84%553K | 118.00%12.03M | 157.87%10.44M | -48.55%7.12M | -48.55%7.12M |
| Total current assets | -10.68%458.02M | -9.87%503.94M | -2.52%573.56M | 40.10%629.56M | 40.10%629.56M | 33.19%512.78M | 53.34%559.12M | 70.52%588.4M | 19.15%449.37M | 19.15%449.37M |
| Non current assets | ||||||||||
| Net PPE | -5.83%58.15M | -6.37%60.77M | 5.73%65.4M | 11.67%63.71M | 11.67%63.71M | 25.64%61.75M | 54.77%64.91M | 108.97%61.85M | 115.39%57.06M | 115.39%57.06M |
| -Gross PPE | -5.83%58.15M | -6.37%60.77M | 5.73%65.4M | 19.84%95.78M | 19.84%95.78M | 25.64%61.75M | 54.77%64.91M | 108.97%61.85M | 70.15%79.92M | 70.15%79.92M |
| -Accumulated depreciation | ---- | ---- | ---- | -40.23%-32.06M | -40.23%-32.06M | ---- | ---- | ---- | -11.63%-22.87M | -11.63%-22.87M |
| Goodwill and other intangible assets | -2.80%1.56M | -0.62%1.6M | 6.60%1.6M | 6.96%1.63M | 6.96%1.63M | -1.65%1.61M | -2.84%1.61M | -4.09%1.5M | -6.68%1.52M | -6.68%1.52M |
| -Other intangible assets | ---- | ---- | 6.60%1.6M | 6.96%1.63M | 6.96%1.63M | -1.65%1.61M | -2.84%1.61M | -4.09%1.5M | -6.68%1.52M | -6.68%1.52M |
| Non current deferred assets | ---- | ---- | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- |
| Non current prepaid assets | -66.29%89K | -77.76%131K | -70.59%225K | -76.45%333K | -76.45%333K | -74.81%264K | -56.85%589K | -53.97%765K | --1.41M | --1.41M |
| Other non current assets | -0.54%731K | 16.33%869K | 49.18%907K | 52.07%917K | 52.07%917K | 19.90%735K | 23.06%747K | 0.33%608K | -76.31%603K | -76.31%603K |
| Total non current assets | -6.08%60.53M | -6.61%63.37M | 5.25%68.13M | 9.90%66.59M | 9.90%66.59M | 22.91%64.46M | 48.91%67.85M | 93.61%64.73M | 97.60%60.6M | 97.60%60.6M |
| Total assets | -10.17%518.56M | -9.52%567.3M | -1.75%641.69M | 36.51%696.15M | 36.51%696.15M | 31.95%577.23M | 52.85%626.97M | 72.56%653.13M | 25.05%509.97M | 25.05%509.97M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -82.73%3.49M | -30.79%6.72M | -38.03%8.35M | -10.58%13.88M | -10.58%13.88M | 64.93%20.18M | -16.38%9.71M | 22.70%13.47M | 18.90%15.52M | 18.90%15.52M |
| -accounts payable | -68.54%2.8M | 10.63%4.2M | -3.68%5.86M | 31.91%10.11M | 31.91%10.11M | 44.81%8.91M | -30.57%3.8M | 29.11%6.08M | -41.28%7.67M | -41.28%7.67M |
| -Total tax payable | -93.95%682K | -57.42%2.52M | -66.28%2.49M | -52.04%3.77M | -52.04%3.77M | 85.29%11.27M | -3.73%5.91M | 17.88%7.39M | --7.86M | --7.86M |
| Current accrued expenses | 49.66%19.73M | -15.59%14.5M | -21.44%12.54M | -39.68%10.58M | -39.68%10.58M | -11.84%13.18M | 8.48%17.17M | 49.20%15.96M | --17.54M | --17.54M |
| Current debt and capital lease obligation | 1.91%2.88M | -5.48%3M | 10.28%3.05M | 9.49%2.85M | 9.49%2.85M | 1.29%2.83M | 16.11%3.18M | 12.60%2.76M | 20.61%2.6M | 20.61%2.6M |
| -Current capital lease obligation | 1.91%2.88M | -5.48%3M | 10.28%3.05M | 9.49%2.85M | 9.49%2.85M | 1.29%2.83M | 16.11%3.18M | 12.60%2.76M | 20.61%2.6M | 20.61%2.6M |
| Current deferred liabilities | -62.91%25.56M | -74.47%24.39M | -73.79%25.3M | -64.24%35.91M | -64.24%35.91M | 11.09%68.93M | 40.48%95.52M | 49.03%96.53M | 54.57%100.4M | 54.57%100.4M |
| Other current liabilities | -87.05%2.13M | -89.37%2.18M | -86.56%2.51M | -83.41%3.19M | -83.41%3.19M | -32.21%16.45M | -10.80%20.53M | 83.73%18.65M | -26.92%19.21M | -26.92%19.21M |
| Current liabilities | -51.71%62.26M | -61.72%57.25M | -62.60%55.77M | -56.57%67.99M | -56.57%67.99M | 6.41%128.91M | 20.30%149.55M | 48.25%149.1M | 47.06%156.55M | 47.06%156.55M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 2.29%13.5M | -0.86%14.11M | 29.17%15.34M | 4.33%13.35M | 4.33%13.35M | -3.46%13.2M | 1.06%14.24M | -5.08%11.88M | 3.18%12.8M | 3.18%12.8M |
| -Long term capital lease obligation | 2.29%13.5M | -0.86%14.11M | 29.17%15.34M | 4.33%13.35M | 4.33%13.35M | -3.46%13.2M | 1.06%14.24M | -5.08%11.88M | 3.18%12.8M | 3.18%12.8M |
| Non current deferred liabilities | -50.34%26.12M | -58.34%31.37M | -62.81%33.98M | -67.51%39.97M | -67.51%39.97M | -4.13%52.6M | 40.59%75.3M | 39.95%91.36M | 43.73%122.99M | 43.73%122.99M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.48%4K | -90.48%4K |
| Total non current liabilities | -39.78%39.62M | -49.20%45.48M | -52.23%49.32M | -60.74%53.32M | -60.74%53.32M | -4.02%65.8M | 32.31%89.53M | 32.65%103.24M | 38.55%135.8M | 38.55%135.8M |
| Total liabilities | -47.68%101.88M | -57.03%102.73M | -58.36%105.09M | -58.51%121.3M | -58.51%121.3M | 2.64%194.71M | 24.54%239.08M | 41.44%252.34M | 42.98%292.35M | 42.98%292.35M |
| Shareholders'equity | ||||||||||
| Share capital | 17.94%1.22M | 17.94%1.22M | 17.94%1.22M | 43.57%1.22M | 43.57%1.22M | 21.72%1.03M | 28.23%1.03M | 34.42%1.03M | 10.43%847K | 10.43%847K |
| -common stock | 17.94%1.22M | 17.94%1.22M | 17.94%1.22M | 43.57%1.22M | 43.57%1.22M | 21.72%1.03M | 28.23%1.03M | 34.42%1.03M | 10.43%847K | 10.43%847K |
| Retained earnings | -19.68%-750.29M | -13.16%-699.75M | -4.84%-629.4M | 2.52%-589.54M | 2.52%-589.54M | -9.77%-626.94M | -13.53%-618.37M | -15.44%-600.35M | -18.55%-604.76M | -18.55%-604.76M |
| Paid-in capital | 16.15%1.17B | 16.36%1.17B | 16.48%1.17B | 41.18%1.16B | 41.18%1.16B | 23.44%1.01B | 31.82%1.01B | 39.03%1B | 15.26%823.17M | 15.26%823.17M |
| Gains losses not affecting retained earnings | -266.00%-8.11M | -796.54%-7.51M | -29.23%-1.68M | 163.02%1.03M | 163.02%1.03M | -211.10%-2.22M | 26.56%-838K | -41.77%-1.3M | -10.47%-1.64M | -10.47%-1.64M |
| Total stockholders'equity | 8.93%416.68M | 19.77%464.57M | 33.89%536.61M | 164.15%574.84M | 164.15%574.84M | 54.40%382.53M | 77.76%387.89M | 100.31%400.79M | 7.01%217.62M | 7.01%217.62M |
| Total equity | 8.93%416.68M | 19.77%464.57M | 33.89%536.61M | 164.15%574.84M | 164.15%574.84M | 54.40%382.53M | 77.76%387.89M | 100.31%400.79M | 7.01%217.62M | 7.01%217.62M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |