Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -5.92%13.6M | -5.92%13.6M | -68.37%14.46M | -68.37%14.46M | 215.59%45.72M | 215.59%45.72M | -22.93%14.49M | -22.93%14.49M | 74.84%18.8M | 74.84%18.8M |
| -Cash and cash equivalents | -7.56%13.37M | -7.56%13.37M | -68.37%14.46M | -68.37%14.46M | 215.59%45.72M | 215.59%45.72M | -22.93%14.49M | -22.93%14.49M | 74.84%18.8M | 74.84%18.8M |
| -Short term investments | --237K | --237K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 39.39%8.49M | 39.39%8.49M | -34.73%6.09M | -34.73%6.09M | 44.17%9.33M | 44.17%9.33M | 124.99%6.47M | 124.99%6.47M | -50.03%2.88M | -50.03%2.88M |
| -Accounts receivable | 39.95%5.79M | 39.95%5.79M | 58.62%4.14M | 58.62%4.14M | 5.50%2.61M | 5.50%2.61M | 124.30%2.47M | 124.30%2.47M | -37.86%1.1M | -37.86%1.1M |
| -Other receivables | 38.19%2.7M | 38.19%2.7M | -70.98%1.95M | -70.98%1.95M | 68.09%6.72M | 68.09%6.72M | 125.42%4M | 125.42%4M | -55.46%1.77M | -55.46%1.77M |
| Inventory | -4.00%83.01M | -4.00%83.01M | 59.69%86.47M | 59.69%86.47M | 177.18%54.15M | 177.18%54.15M | 44.17%19.54M | 44.17%19.54M | -62.57%13.55M | -62.57%13.55M |
| Prepaid assets | -10.18%7.85M | -10.18%7.85M | 0.73%8.74M | 0.73%8.74M | 29.12%8.68M | 29.12%8.68M | 94.42%6.72M | 94.42%6.72M | 13.87%3.46M | 13.87%3.46M |
| Current deferred assets | 28.82%2.62M | 28.82%2.62M | 6,900.00%2.03M | 6,900.00%2.03M | -97.75%29K | -97.75%29K | --1.29M | --1.29M | ---- | ---- |
| Hedging assets-current | -93.93%226K | -93.93%226K | 15.21%3.73M | 15.21%3.73M | --3.23M | --3.23M | ---- | ---- | ---- | ---- |
| Holding assets for sale | --3.9M | --3.9M | ---- | ---- | 482.89%24.19M | 482.89%24.19M | -56.77%4.15M | -56.77%4.15M | -70.57%9.6M | -70.57%9.6M |
| Total current assets | -1.50%119.7M | -1.50%119.7M | -16.39%121.51M | -16.39%121.51M | 176.01%145.33M | 176.01%145.33M | 9.05%52.65M | 9.05%52.65M | -45.36%48.28M | -45.36%48.28M |
| Non current assets | ||||||||||
| Net PPE | 28.34%16.91M | 28.34%16.91M | 11.95%13.17M | 11.95%13.17M | 1.73%11.77M | 1.73%11.77M | 6.07%11.57M | 6.07%11.57M | 47.80%10.91M | 47.80%10.91M |
| -Gross PPE | 26.00%29.24M | 26.00%29.24M | 6.05%23.21M | 6.05%23.21M | 8.76%21.89M | 8.76%21.89M | 16.59%20.12M | 16.59%20.12M | 58.86%17.26M | 58.86%17.26M |
| -Accumulated depreciation | -22.92%-12.34M | -22.92%-12.34M | 0.81%-10.04M | 0.81%-10.04M | -18.27%-10.12M | -18.27%-10.12M | -34.64%-8.56M | -34.64%-8.56M | -82.27%-6.35M | -82.27%-6.35M |
| Investment properties | 10.59%2.49B | 10.59%2.49B | 10.02%2.25B | 10.02%2.25B | 5.56%2.05B | 5.56%2.05B | 57.38%1.94B | 57.38%1.94B | 30.44%1.23B | 30.44%1.23B |
| Investments and advances | 20.50%100.29M | 20.50%100.29M | 22.09%83.23M | 22.09%83.23M | 2.35%68.17M | 2.35%68.17M | 103.26%66.6M | 103.26%66.6M | 105.75%32.77M | 105.75%32.77M |
| -Long term equity investment | 30.47%100.29M | 30.47%100.29M | 24.33%76.87M | 24.33%76.87M | -7.17%61.83M | -7.17%61.83M | 103.26%66.6M | 103.26%66.6M | 105.75%32.77M | 105.75%32.77M |
| -Other investment | ---- | ---- | 0.27%6.36M | 0.27%6.36M | --6.34M | --6.34M | ---- | ---- | ---- | ---- |
| Financial assets | ---- | ---- | ---- | ---- | 2.17%3.87M | 2.17%3.87M | 441.49%3.79M | 441.49%3.79M | --699K | --699K |
| Non current accounts receivable | 12.32%1.02M | 12.32%1.02M | 15.50%909K | 15.50%909K | -48.36%787K | -48.36%787K | -11.96%1.52M | -11.96%1.52M | -8.51%1.73M | -8.51%1.73M |
| Goodwill and other intangible assets | -81.82%1.01M | -81.82%1.01M | -94.57%5.57M | -94.57%5.57M | -0.60%102.58M | -0.60%102.58M | 1,116.16%103.2M | 1,116.16%103.2M | 1.76%8.49M | 1.76%8.49M |
| -Goodwill | ---- | ---- | -95.39%4.67M | -95.39%4.67M | 0.00%101.32M | 0.00%101.32M | 1,558.79%101.32M | 1,558.79%101.32M | 0.00%6.11M | 0.00%6.11M |
| -Other intangible assets | 13.20%1.01M | 13.20%1.01M | -29.33%894K | -29.33%894K | -32.86%1.27M | -32.86%1.27M | -20.77%1.88M | -20.77%1.88M | 6.59%2.38M | 6.59%2.38M |
| Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.00%6.96M | -47.00%6.96M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -55.99%5.82M | -55.99%5.82M | -4.60%13.23M | -4.60%13.23M |
| Total non current assets | 10.82%2.61B | 10.82%2.61B | 5.41%2.35B | 5.41%2.35B | 4.81%2.23B | 4.81%2.23B | 63.11%2.13B | 63.11%2.13B | 30.03%1.31B | 30.03%1.31B |
| Total assets | 10.21%2.73B | 10.21%2.73B | 4.08%2.48B | 4.08%2.48B | 8.94%2.38B | 8.94%2.38B | 61.18%2.18B | 61.18%2.18B | 23.93%1.35B | 23.93%1.35B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 0.92%4.62M | 0.92%4.62M | 14.84%4.58M | 14.84%4.58M | -9.26%3.99M | -9.26%3.99M | 79.98%4.4M | 79.98%4.4M | 32.07%2.44M | 32.07%2.44M |
| -Current capital lease obligation | 0.92%4.62M | 0.92%4.62M | 14.84%4.58M | 14.84%4.58M | -9.26%3.99M | -9.26%3.99M | 79.98%4.4M | 79.98%4.4M | 32.07%2.44M | 32.07%2.44M |
| Payables | 20.38%113.26M | 20.38%113.26M | -1.50%94.09M | -1.50%94.09M | -10.64%95.52M | -10.64%95.52M | 89.68%106.89M | 89.68%106.89M | 35.83%56.35M | 35.83%56.35M |
| -accounts payable | 28.25%87M | 28.25%87M | -7.89%67.84M | -7.89%67.84M | -9.95%73.64M | -9.95%73.64M | 92.00%81.78M | 92.00%81.78M | 36.50%42.59M | 36.50%42.59M |
| -Other payable | 0.03%26.26M | 0.03%26.26M | 20.02%26.25M | 20.02%26.25M | -12.90%21.87M | -12.90%21.87M | 82.49%25.11M | 82.49%25.11M | 33.81%13.76M | 33.81%13.76M |
| Current provisions | --184K | --184K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 8.71%6.02M | 8.71%6.02M | 9.60%5.54M | 9.60%5.54M | 7.72%5.05M | 7.72%5.05M | 45.68%4.69M | 45.68%4.69M | 29.71%3.22M | 29.71%3.22M |
| Current deferred liabilities | ---- | ---- | ---- | ---- | --333K | --333K | ---- | ---- | 157.40%3.83M | 157.40%3.83M |
| Other current liabilities | 6.04%843K | 6.04%843K | 20.64%795K | 20.64%795K | -44.53%659K | -44.53%659K | -70.63%1.19M | -70.63%1.19M | -53.78%4.05M | -53.78%4.05M |
| Current liabilities | 18.98%124.93M | 18.98%124.93M | -0.52%105M | -0.52%105M | -9.91%105.55M | -9.91%105.55M | 67.65%117.16M | 67.65%117.16M | 24.67%69.88M | 24.67%69.88M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 16.66%874.42M | 16.66%874.42M | 13.97%749.57M | 13.97%749.57M | 33.89%657.68M | 33.89%657.68M | 80.66%491.21M | 80.66%491.21M | 225.43%271.89M | 225.43%271.89M |
| -Long term debt | 17.73%815.97M | 17.73%815.97M | 14.35%693.09M | 14.35%693.09M | 38.90%606.12M | 38.90%606.12M | 76.55%436.36M | 76.55%436.36M | 245.20%247.17M | 245.20%247.17M |
| -Long term capital lease obligation | 3.49%58.45M | 3.49%58.45M | 9.54%56.48M | 9.54%56.48M | -5.98%51.57M | -5.98%51.57M | 121.80%54.85M | 121.80%54.85M | 106.95%24.73M | 106.95%24.73M |
| Long term accounts payable and other payables | -4.68%3.47M | -4.68%3.47M | -47.35%3.64M | -47.35%3.64M | 174.84%6.9M | 174.84%6.9M | -55.79%2.51M | -55.79%2.51M | --5.68M | --5.68M |
| Derivative product liabilities | --4.63M | --4.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | 3.47%1.02M | 3.47%1.02M | -1.21%981K | -1.21%981K | -1.97%993K | -1.97%993K | 25.68%1.01M | 25.68%1.01M | 25.94%806K | 25.94%806K |
| Non current deferred liabilities | 19.04%106.32M | 19.04%106.32M | 67.64%89.32M | 67.64%89.32M | 103.22%53.28M | 103.22%53.28M | --26.22M | --26.22M | ---- | ---- |
| Other non current liabilities | 4.15%17.36M | 4.15%17.36M | -1.63%16.67M | -1.63%16.67M | 9.86%16.94M | 9.86%16.94M | 17.79%15.42M | 17.79%15.42M | 36.55%13.09M | 36.55%13.09M |
| Total non current liabilities | 17.09%1.01B | 17.09%1.01B | 16.90%860.17M | 16.90%860.17M | 37.18%735.8M | 37.18%735.8M | 84.02%536.37M | 84.02%536.37M | 210.82%291.47M | 210.82%291.47M |
| Total liabilities | 17.30%1.13B | 17.30%1.13B | 14.72%965.17M | 14.72%965.17M | 28.74%841.34M | 28.74%841.34M | 80.86%653.53M | 80.86%653.53M | 141.17%361.36M | 141.17%361.36M |
| Shareholders'equity | ||||||||||
| Share capital | -0.00%1.7B | -0.00%1.7B | -0.00%1.7B | -0.00%1.7B | -0.00%1.7B | -0.00%1.7B | 38.59%1.7B | 38.59%1.7B | 0.89%1.23B | 0.89%1.23B |
| -common stock | -0.00%1.7B | -0.00%1.7B | -0.00%1.7B | -0.00%1.7B | -0.00%1.7B | -0.00%1.7B | 38.59%1.7B | 38.59%1.7B | 0.89%1.23B | 0.89%1.23B |
| Retained earnings | 42.42%-112.71M | 42.42%-112.71M | -18.33%-195.74M | -18.33%-195.74M | 2.93%-165.42M | 2.93%-165.42M | 26.49%-170.41M | 26.49%-170.41M | 15.38%-231.83M | 15.38%-231.83M |
| Gains losses not affecting retained earnings | 194.65%4.3M | 194.65%4.3M | 172.54%1.46M | 172.54%1.46M | 53.39%-2.01M | 53.39%-2.01M | 11.40%-4.31M | 11.40%-4.31M | -151.78%-4.87M | -151.78%-4.87M |
| Total stockholders'equity | 5.69%1.6B | 5.69%1.6B | -1.75%1.51B | -1.75%1.51B | 0.48%1.54B | 0.48%1.54B | 54.02%1.53B | 54.02%1.53B | 5.30%993.03M | 5.30%993.03M |
| Total equity | 5.69%1.6B | 5.69%1.6B | -1.75%1.51B | -1.75%1.51B | 0.48%1.54B | 0.48%1.54B | 54.02%1.53B | 54.02%1.53B | 5.30%993.03M | 5.30%993.03M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |