(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 138.20%348.56K | -55.41%896.28K | -58.20%636.98K | 177.11%2.46M | -125.18%-163.51K | 31.92%-912.38K | 172.50%2.01M | 453.18%1.52M | 37.12%-3.19M | 373.89%649.28K |
Net income from continuing operations | 42.61%-716.35K | -0.58%-1.05M | 69.86%-311.91K | -17.57%-5.7M | -156.65%-2.38M | -14.20%-1.25M | 33.31%-1.04M | 18.60%-1.03M | -49.36%-4.85M | 46.16%-927.7K |
Operating gains losses | -45.43%664.86K | -8.22%232.03K | -95.06%31.83K | 226.27%3.67M | 201.92%1.56M | 427.85%1.22M | -20.33%252.82K | 943.80%644.35K | 189.70%1.13M | 56.36%516.08K |
Depreciation and amortization | 33.93%471.57K | 15.72%378.89K | 2.02%332.93K | 12.64%1.4M | 20.38%389.43K | 11.18%352.1K | 3.01%327.42K | 16.27%326.33K | 7.22%1.24M | 15.45%323.51K |
Deferred tax | ---- | ---- | ---- | -96.06%16.72K | ---- | ---- | ---- | ---- | --424.79K | ---- |
Other non cash items | 24.15%403.53K | 31.60%365.15K | 30.41%378.69K | -34.87%1.2M | 16.52%302.34K | 17.02%325.05K | -66.52%277.46K | -38.09%290.38K | 81.36%1.84M | 9.31%259.48K |
Change In working capital | 70.65%-477.89K | -55.89%963.52K | -84.31%202.16K | 158.10%1.79M | -279.21%-55.48K | -50.06%-1.63M | 180.87%2.18M | 90.38%1.29M | -0.89%-3.08M | -95.00%30.96K |
-Change in receivables | 20.39%-286.35K | 45.11%680.48K | -192.11%-520.84K | 115.88%329.13K | -217.77%-345.61K | 56.35%-359.68K | 201.44%468.95K | 183.45%565.47K | -6,165.79%-2.07M | -159.25%-108.76K |
-Change in inventory | -121.14%-789.5K | -223.17%-491.81K | 121.75%28.97K | 163.35%2.22M | -306.78%-1.78M | 325.44%3.73M | 114.42%399.3K | -338.70%-133.22K | -925.61%-3.51M | -60.79%859.13K |
-Change in prepaid assets | -353.53%-176.82K | 238.16%345K | 48.33%-61.4K | -530.00%-556.16K | -117.62%-257.37K | -58.24%69.75K | -285.66%-249.71K | -120.41%-118.83K | -50.64%129.34K | -212.69%-118.27K |
-Change in payables and accrued expense | 253.58%288.78K | 126.30%394.85K | 10,545.72%319.43K | -142.49%-856.38K | -44.41%836.02K | 63.87%-188.03K | -6,680.93%-1.5M | -100.30%-3.06K | 483.08%2.02M | 1,133.35%1.5M |
-Change in other working capital | 109.95%486K | -98.86%35K | -55.41%436K | 80.00%648K | 170.69%1.49M | -379.30%-4.88M | 722.26%3.07M | 185.09%977.87K | 111.09%360K | -22.72%-2.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 138.20%348.56K | -55.41%896.28K | -58.20%636.98K | 177.11%2.46M | -125.18%-163.51K | 31.92%-912.38K | 172.50%2.01M | 453.18%1.52M | 37.12%-3.19M | 373.89%649.28K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.98%-13.08K | -82.59%-39.22K | 62.63%-18.15K | 37.30%-334.09K | -32.98%-155.29K | -120.67%-108.76K | 90.90%-21.48K | 62.85%-48.56K | 2.59%-532.84K | -4.34%-116.78K |
Net PPE purchase and sale | 87.98%-13.08K | -82.59%-39.22K | 62.63%-18.15K | 37.30%-334.09K | -32.98%-155.29K | -120.67%-108.76K | 90.90%-21.48K | 62.85%-48.56K | 2.59%-532.84K | -4.34%-116.78K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.98%-13.08K | -82.59%-39.22K | 62.63%-18.15K | 37.30%-334.09K | -32.98%-155.29K | -120.67%-108.76K | 90.90%-21.48K | 62.85%-48.56K | 2.59%-532.84K | -4.34%-116.78K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -120.99%-45.55K | -1,027.74%-1.03M | 91.77%-232.1K | -188.42%-2.93M | -267.37%-442.94K | -81.84%216.94K | -96.99%111.33K | -53.42%-2.82M | -13.57%3.32M | -85.30%264.65K |
Net issuance payments of debt | -415.31%-409.95K | -611.14%-871.93K | 98.24%-41.85K | -183.42%-2.38M | -287.29%-305.95K | -88.90%130.02K | -95.65%170.59K | 0.98%-2.38M | 13.95%2.85M | -91.85%163.36K |
Net common stock issuance | 6,417.97%566.87K | --0 | 71.94%12.27K | -87.84%88.31K | 8.75%72.47K | -92.38%8.7K | --0 | -98.58%7.14K | -61.83%726.04K | -32.18%66.64K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | -110.84%-23.21K | --0 | 3,069.13%236.79K | 146.67%70K | -303.46%-330K | 195.20%214.2K | --209.98K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -120.99%-45.55K | -1,027.74%-1.03M | 91.77%-232.1K | -188.42%-2.93M | -267.37%-442.94K | -81.84%216.94K | -96.99%111.33K | -53.42%-2.82M | -13.57%3.32M | -85.30%264.65K |
Net cash flow | ||||||||||
Beginning cash position | -59.04%947.7K | 421.27%1.15M | -51.35%761.54K | -20.28%1.57M | 98.01%1.52M | 142.31%2.31M | -16.39%220.27K | -20.28%1.57M | -47.58%1.96M | 55.49%768.22K |
Current changes in cash | 136.05%289.93K | -108.37%-175.76K | 128.78%386.73K | -101.25%-809.79K | -195.56%-761.74K | -313.39%-804.2K | 205.31%2.1M | 20.62%-1.34M | 77.37%-402.38K | -45.07%797.14K |
Effect of exchange rate changes | -0.50%11.9K | -268.01%-24.72K | 93.00%-97 | 42.26%5.95K | 18,954.55%2.1K | 49.15%11.96K | -290.45%-6.72K | 81.20%-1.39K | 194.94%4.18K | -99.94%11 |
End cash Position | -17.86%1.25M | -59.04%947.7K | 421.27%1.15M | -51.35%761.54K | -51.35%761.54K | 98.01%1.52M | 142.31%2.31M | -16.39%220.27K | -20.28%1.57M | -20.28%1.57M |
Free cash flow | 132.85%335.48K | -56.90%857.06K | -58.06%618.83K | 157.09%2.12M | -159.87%-318.81K | 26.51%-1.02M | 166.10%1.99M | 919.13%1.48M | 34.84%-3.72M | 252.59%532.5K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data