Intel
INTC
Alibaba
BABA
Advanced Micro Devices
AMD
Netflix
NFLX
Oracle
ORCL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.88%409.85M | 45.34%146.86M | 81.37%106.5M | -32.29%24.85M | 88.38%131.64M | 33.14%266.35M | 66.43%101.04M | 10.25%58.72M | 130.37%36.71M | -0.39%69.88M |
Net income from continuing operations | 107.93%9.93M | -84.82%9.75M | -117.64%-13.99M | 103.17%4.83M | 108.02%9.33M | -133.41%-125.28M | 1,566.81%64.26M | 608.11%79.28M | -399.79%-152.47M | -3,552.04%-116.35M |
Depreciation and amortization | -16.49%139.29M | -21.84%33M | -16.77%34.7M | -11.79%36.62M | -15.47%34.97M | -20.59%166.79M | -17.93%42.22M | -19.85%41.7M | -21.74%41.51M | -22.72%41.36M |
Deferred tax | -1,876.29%-17.6M | -428.08%-17.77M | 386.87%1.74M | 90.04%-745K | -107.24%-831K | 101.16%991K | -324.34%-3.37M | 101.30%358K | 85.39%-7.48M | 286.77%11.48M |
Other non cash items | -0.99%19.59M | 3.70%4.57M | -2.60%4.53M | 25.84%5.7M | -22.72%4.79M | -0.47%19.78M | 2.54%4.41M | -7.49%4.65M | -10.42%4.53M | 12.75%6.2M |
Change In working capital | 166.68%6.41M | 192.66%56.6M | 112.02%14.73M | -188.93%-85.64M | -73.33%20.72M | 62.24%-9.61M | -126.12%-61.08M | -2,378.58%-122.54M | 1,831.04%96.3M | 982.04%77.71M |
-Change in receivables | 49.19%-19.46M | -7.78%-238.03M | 80.87%42.15M | -15.54%-44.29M | 11.71%220.71M | -122.05%-38.3M | -15.05%-220.85M | -32.58%23.3M | -2.05%-38.33M | 11.18%197.58M |
-Change in prepaid assets | 288.00%7.34M | 95.27%-1.14M | 123.25%276K | -47.63%8.43M | -102.12%-233K | 107.41%1.89M | 33.05%-24M | -117.85%-1.19M | 96.89%16.1M | 344.88%10.98M |
-Change in payables and accrued expense | 29.77%-39.31M | 484.52%114.08M | 113.32%13.44M | -121.68%-26.3M | -46.55%-140.53M | -45.13%-55.98M | -62.20%19.52M | -2,123.99%-100.92M | 146.91%121.32M | 33.56%-95.89M |
-Change in other working capital | -30.12%57.84M | 10.61%181.68M | 5.96%-41.13M | -744.53%-23.48M | -69.39%-59.22M | 48.14%82.77M | 10.11%164.26M | -7.16%-43.74M | 81.16%-2.78M | 7.32%-34.96M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.88%409.85M | 45.34%146.86M | 81.37%106.5M | -32.29%24.85M | 88.38%131.64M | 33.14%266.35M | 66.43%101.04M | 10.25%58.72M | 130.37%36.71M | -0.39%69.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.55%-70.71M | -814.84%-26.75M | 130.04%23.25M | -192.16%-71.64M | -90.96%4.43M | 69.95%-55.88M | 95.87%-2.92M | 31.41%-77.41M | -184.76%-24.52M | 684.42%48.98M |
Net PPE purchase and sale | 39.72%-3.94M | 1.05%-1.61M | 57.21%-772K | 37.86%-1.18M | 68.14%-390K | -19.73%-6.54M | 58.27%-1.62M | -214.83%-1.8M | -431.18%-1.89M | -90.06%-1.22M |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---12.48M | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -86.25%-68.64M | -1,834.08%-25.14M | 138.05%24.02M | -211.38%-70.47M | -94.14%2.94M | 79.58%-36.86M | 98.05%-1.3M | 43.78%-63.13M | -174.14%-22.63M | 628.85%50.2M |
Net other investing changes | --1.88M | --0 | --0 | --0 | --1.88M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.55%-70.71M | -814.84%-26.75M | 130.04%23.25M | -192.16%-71.64M | -90.96%4.43M | 69.95%-55.88M | 95.87%-2.92M | 31.41%-77.41M | -184.76%-24.52M | 684.42%48.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -784.27%-146.21M | -973.63%-120.34M | -331.81%-9.96M | 30.91%-8.03M | -152.88%-7.89M | -44.93%21.37M | 186.38%13.78M | -80.29%4.3M | -1,008.40%-11.62M | 12.67%14.91M |
Net issuance payments of debt | 0.01%-18.75M | 0.04%-4.69M | 0.00%-4.69M | 0.00%-4.69M | 0.00%-4.69M | -33.34%-18.75M | -0.02%-4.69M | 0.00%-4.69M | 0.00%-4.69M | ---4.69M |
Net common stock issuance | -152.00%-29.53M | -349.77%-92.63M | -55.27%5.39M | 591.75%28.86M | 729.10%28.86M | 184.65%56.78M | 1,438.88%37.09M | 137.78%12.04M | -46.29%4.17M | -26.03%3.48M |
Cash dividends paid | 0.00%-12K | --0 | --0 | --0 | 0.00%-12K | 50.00%-12K | --0 | --0 | --0 | 50.00%-12K |
Proceeds from stock option exercised by employees | -10.49%25.27M | --0 | -5.19%11.47M | --0 | -14.47%13.8M | -13.91%28.23M | --0 | -36.81%12.1M | --0 | 18.23%16.13M |
Net other financing activities | -174.52%-123.19M | -23.64%-23.03M | -46.04%-22.13M | ---32.2M | ---45.84M | -29,819.21%-44.88M | -362.79%-18.62M | -763.69%-15.15M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -784.27%-146.21M | -973.63%-120.34M | -331.81%-9.96M | 30.91%-8.03M | -152.88%-7.89M | -44.93%21.37M | 186.38%13.78M | -80.29%4.3M | -1,008.40%-11.62M | 12.67%14.91M |
Net cash flow | ||||||||||
Beginning cash position | 47.11%732.44M | 52.35%932.57M | 26.18%798.47M | 35.10%855.07M | 47.11%732.44M | 8.68%497.88M | 22.45%612.11M | 16.50%632.8M | 16.07%632.91M | 8.68%497.88M |
Current changes in cash | -16.78%192.93M | -100.21%-235K | 932.20%119.79M | -9,750.18%-54.81M | -4.18%128.19M | 338.25%231.84M | 2,248.90%111.89M | 61.92%-14.39M | -90.95%568K | 49.24%133.77M |
Effect of exchange rate changes | -573.90%-12.91M | -335.44%-19.88M | 327.25%14.32M | -166.37%-1.79M | -543.19%-5.56M | 120.77%2.72M | 161.96%8.44M | -13.80%-6.3M | 91.98%-672K | 151.67%1.26M |
End cash Position | 24.58%912.46M | 24.58%912.46M | 52.35%932.57M | 26.18%798.47M | 35.10%855.07M | 47.11%732.44M | 47.11%732.44M | 22.45%612.11M | 16.50%632.8M | 16.07%632.91M |
Free cash flow | 56.24%405.91M | 46.10%145.25M | 85.76%105.73M | -31.99%23.68M | 91.17%131.25M | 33.51%259.8M | 74.98%99.42M | 8.02%56.91M | 123.50%34.81M | -1.23%68.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |