Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (FY)Dec 27, 2025 | (Q4)Dec 27, 2025 | (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 17.00%9.7B | 35.44%4.29B | -37.18%2.55B | -10.56%2.05B | 166.48%813M | -27.75%8.29B | -31.53%3.17B | -30.41%4.05B | -18.38%2.29B | 31.48%-1.22B |
| Net income from continuing operations | 100.14%26M | -117.65%-333M | 125.13%4.27B | -82.83%-3.02B | -102.97%-887M | -1,248.24%-19.23B | -105.75%-153M | -5,580.32%-16.99B | -212.29%-1.65B | 84.21%-437M |
| Operating gains losses | -1,542.68%-4.04B | 2,655.07%1.9B | -2,303.46%-5.55B | -504.84%-502M | 153.85%112M | -485.71%-246M | -94.64%69M | 80.47%-231M | 490.48%124M | -24.55%-208M |
| Depreciation and amortization | 2.87%11.71B | 14.36%3.03B | -17.17%2.99B | 17.28%3.01B | 4.82%2.67B | 18.51%11.38B | 5.33%2.65B | 47.61%3.61B | 12.87%2.57B | 7.82%2.55B |
| Deferred tax | -94.65%328M | 186.86%205M | -99.78%17M | 108.76%87M | 105.49%19M | 401.62%6.13B | ---236M | --7.71B | ---993M | ---346M |
| Other non cash items | -86.36%476M | 176.47%104M | -100.29%-10M | ---- | ---- | 923.35%3.49B | 88.09%-136M | 636.07%3.41B | 371.50%943M | 532.73%348M |
| Change In working capital | -258.39%-1.75B | -38.80%459M | -142.74%-1.37B | -15.43%948M | 54.85%-1.79B | 293.85%1.1B | 77.30%750M | 2.97%3.19B | 153.79%1.12B | -97.11%-3.96B |
| -Change in receivables | -498.67%-449M | -71.15%-611M | -8,520.00%-842M | 207.29%590M | 417.50%414M | -110.26%-75M | 36.14%-357M | -93.46%10M | -77.44%192M | -72.03%80M |
| -Change in inventory | 87.51%-138M | 5.15%-129M | 87.34%-108M | -27.20%182M | 77.32%-83M | -152.69%-1.11B | -140.12%-136M | -264.67%-853M | -75.22%250M | -258.44%-366M |
| -Change in payables and accrued expense | -78.37%90M | 88.92%-170M | -131.47%-876M | 197.33%2.12B | 36.55%-981M | 129.40%416M | -283.05%-1.53B | 1,373.02%2.78B | 741.44%712M | 33.68%-1.55B |
| -Change in other working capital | -166.95%-1.25B | -50.70%1.37B | -63.21%461M | -5,781.82%-1.94B | 46.53%-1.14B | 194.20%1.87B | 1,524.10%2.78B | -44.11%1.25B | 99.14%-33M | -986.73%-2.13B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 17.00%9.7B | 35.48%4.29B | -37.20%2.55B | -10.56%2.05B | 166.48%813M | -27.75%8.29B | -31.55%3.17B | -30.39%4.05B | -18.38%2.29B | 31.48%-1.22B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 18.82%-14.82B | -74.44%-6.57B | -126.12%-6.25B | 77.24%-2.09B | 103.16%81M | 24.06%-18.26B | 29.22%-3.76B | 62.62%-2.76B | -226.39%-9.17B | 69.92%-2.56B |
| Net PPE purchase and sale | 38.83%-14.65B | 40.21%-3.49B | 62.45%-2.43B | 37.52%-3.55B | 13.18%-5.18B | 7.01%-23.94B | 12.87%-5.83B | -12.25%-6.46B | 3.50%-5.68B | 19.47%-5.97B |
| Net business purchase and sale | 7,608.54%6.16B | -14.70%-671M | 872.76%4.89B | --0 | --1.94B | -530.77%-82M | ---585M | --503M | --0 | --0 |
| Net investment purchase and sale | -280.77%-8.26B | -255.08%-2.82B | -361.34%-8.28B | 125.41%904M | -38.15%1.94B | 3,285.19%4.57B | 161.26%1.82B | 273.83%3.17B | -210.50%-3.56B | 260.18%3.14B |
| Net other investing changes | 60.75%1.93B | -50.00%417M | -2,081.82%-436M | 646.67%560M | 415.99%1.39B | -24.39%1.2B | 20.17%834M | -87.91%22M | 153.57%75M | -68.39%269M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 18.82%-14.82B | -74.44%-6.57B | -126.12%-6.25B | 77.24%-2.09B | 103.16%81M | 24.06%-18.26B | 29.22%-3.76B | 62.62%-2.76B | -226.39%-9.17B | 69.92%-2.56B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 4.03%11.59B | 9,184.13%5.85B | 235.86%5.15B | -93.04%782M | -105.40%-196M | 30.96%11.14B | -58.55%63M | -550.36%-3.79B | 9,504.27%11.24B | -50.91%3.63B |
| Net issuance payments of debt | -645.85%-3.75B | --0 | -32.93%-4.25B | -9.24%501M | -100.12%-4M | -90.22%687M | --0 | ---3.2B | 150.41%552M | -58.49%3.33B |
| Net common stock issuance | --12.71B | --8.76B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | 48.22%-1.6B | --0 | -2.10%-536M | -1.91%-534M | 65.01%-529M |
| Proceeds from stock option exercised by employees | -21.88%771M | -374,400.00%-3.74B | 1,033.24%4.02B | --0 | -21.57%491M | -5.28%987M | -80.00%1M | -4.57%355M | -16.67%5M | -5.01%626M |
| Net other financing activities | -83.19%1.86B | 1,240.32%831M | 443.99%1.43B | -97.49%281M | -436.45%-683M | 213.67%11.06B | -89.27%62M | -141.81%-416M | 548.21%11.21B | -9.38%203M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 4.03%11.59B | 9,184.13%5.85B | 235.86%5.15B | -93.04%782M | -105.40%-196M | 30.96%11.14B | -58.55%63M | -550.36%-3.79B | 9,504.27%11.24B | -50.91%3.63B |
| Net cash flow | ||||||||||
| Beginning cash position | 16.53%8.25B | 26.82%11.14B | -14.12%9.69B | 29.24%8.95B | 16.53%8.25B | -36.48%7.08B | 15.27%8.79B | 35.19%11.29B | -15.90%6.92B | -36.48%7.08B |
| Current changes in cash | 452.39%6.46B | 766.23%3.57B | 157.87%1.45B | -82.91%746M | 547.44%698M | 128.78%1.17B | 1.11%-536M | -243.68%-2.5B | 3,629.91%4.36B | 94.64%-156M |
| End cash Position | 78.35%14.71B | 78.35%14.71B | 26.82%11.14B | -14.12%9.69B | 29.24%8.95B | 16.53%8.25B | 16.53%8.25B | 15.27%8.79B | 35.19%11.29B | -15.90%6.92B |
| Free cash flow | 68.39%-4.95B | 129.97%800M | 105.03%121M | 55.75%-1.5B | 39.25%-4.37B | -9.64%-15.66B | -28.81%-2.67B | -3,485.92%-2.4B | -10.06%-3.39B | 21.80%-7.19B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |