Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 97.80%28.28M | -3.57%19.59M | -45.36%10.41M | -17.59%70.88M | -34.25%17.22M | -41.03%14.3M | 52.15%20.31M | -14.27%19.05M | -30.01%86.01M | -11.29%26.19M |
| Net income from continuing operations | -3,389.73%-4.8M | -158.98%-3.19M | -271.23%-2.89M | -71.04%9.47M | -80.81%2.22M | -98.06%146K | 25.06%5.42M | -81.85%1.69M | -61.02%32.7M | -44.18%11.58M |
| Operating gains losses | -333.33%-286K | -335.84%-4.93M | 479.55%4.59M | -72.99%451K | 108.80%854K | -103.88%-66K | -178.53%-1.13M | 142.15%792K | 169.58%1.67M | 118.41%409K |
| Depreciation and amortization | 145.44%28.5M | 155.01%30.13M | 7.69%12.57M | 0.53%48.21M | 0.47%13.11M | -2.33%11.61M | 4.85%11.82M | -0.67%11.67M | 10.77%47.96M | 9.15%13.05M |
| Deferred tax | -12,609.09%-1.4M | -115.02%-245K | -233.81%-748K | 121.34%2.8M | 115.07%621K | -100.64%-11K | -48.04%1.63M | 5.08%559K | -26.02%1.27M | -83.56%-4.12M |
| Other non cash items | 1,685.71%1.89M | 560.84%6.46M | 34.34%266K | -22.57%1.33M | 89.04%276K | -110.87%-119K | 99.19%978K | 1,623.08%198K | 515.22%1.72M | -58.87%146K |
| Change In working capital | 64.97%3.49M | -1,149.45%-9.59M | -290.62%-5.81M | 330.72%5.72M | -108.57%-366K | 650.13%2.12M | 111.16%914K | 66.79%3.05M | 46.25%-2.48M | 1,824.32%4.27M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 97.80%28.28M | -3.57%19.59M | -45.36%10.41M | -17.59%70.88M | -34.25%17.22M | -41.03%14.3M | 52.15%20.31M | -14.27%19.05M | -30.01%86.01M | -11.29%26.19M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 84.01%-1.8M | -1,012.04%-215.89M | 58.13%-7.78M | 20.77%-69.66M | 28.23%-20.41M | 25.53%-11.25M | 16.98%-19.41M | 11.46%-18.59M | -24.96%-87.93M | -69.32%-28.44M |
| Capital expenditure reported | 11.41%-22.31M | 25.06%-4.61M | 45.60%-13.89M | 25.33%-63.07M | 57.59%-6.21M | 8.31%-25.18M | 51.81%-6.16M | 13.75%-25.53M | -8.84%-84.47M | -7.20%-14.63M |
| Net PPE purchase and sale | 13,053.85%1.71M | ---205.2M | -1,472.00%-343K | 111.31%37K | --0 | --13K | --0 | 107.65%25K | -16,450.00%-327K | --0 |
| Net other investing changes | 35.08%18.8M | 54.15%-6.08M | -6.79%6.45M | -111.59%-6.63M | -2.87%-14.21M | 12.65%13.92M | -24.93%-13.26M | -22.56%6.92M | -142.24%-3.13M | -297.95%-13.81M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 84.01%-1.8M | -1,012.04%-215.89M | 58.13%-7.78M | 20.77%-69.66M | 28.23%-20.41M | 25.53%-11.25M | 16.98%-19.41M | 11.46%-18.59M | -24.96%-87.93M | -69.32%-28.44M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -769.49%-26.48M | 21,911.33%196.3M | -463.95%-2.63M | -163.69%-1.22M | 41.90%3.19M | 66.67%-3.05M | -108.97%-900K | 62.18%-466K | 103.65%1.92M | 117.66%2.25M |
| Net issuance payments of debt | -1,780.95%-17.73M | 5,364.00%174.85M | -62.40%1.55M | -10.64%15.66M | 16.45%7.29M | 121.74%1.06M | -77.36%3.2M | 107.72%4.12M | 134.87%17.53M | 165.81%6.26M |
| Net common stock issuance | ---1.2M | --29.31M | 16.94%-456K | 81.29%-549K | --0 | --0 | --0 | 47.31%-549K | -385.12%-2.94M | 83.97%-97K |
| Cash dividends paid | -84.05%-7.55M | -91.76%-7.86M | 0.00%-4.1M | -1.71%-16.4M | -0.17%-4.1M | -1.36%-4.1M | -2.19%-4.1M | -3.15%-4.1M | -516.79%-16.12M | -56.58%-4.09M |
| Proceeds from stock option exercised by employees | --0 | --2K | 490.63%378K | -98.14%64K | --0 | --0 | --0 | -96.45%64K | 261.80%3.45M | 17,700.00%178K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -769.49%-26.48M | 21,911.33%196.3M | -463.95%-2.63M | -163.69%-1.22M | 41.90%3.19M | 66.67%-3.05M | -108.97%-900K | 62.18%-466K | 103.65%1.92M | 117.66%2.25M |
| Net cash flow | ||||||||||
| Beginning cash position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| End cash Position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Free cash flow | 154.86%5.97M | -1,443.57%-190.22M | 41.02%-3.82M | 542.52%7.81M | -4.71%11.02M | -238.30%-10.88M | 2,353.73%14.16M | 15.90%-6.48M | -97.32%1.22M | -27.19%11.56M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |