Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 24.41%444.5M | -42.36%357.3M | 4.70%619.9M | -6.19%592.1M | 14.99%631.2M | 1,193.43%548.9M | -112.90%-50.2M | 42.58%389.1M | 20.43%272.9M | 18.83%226.6M |
| Deferred tax | 95.01%156.2M | -32.00%80.1M | 5.37%117.8M | -29.37%111.8M | 216.14%158.3M | -4.36%-136.3M | -780.21%-130.6M | -60.25%19.2M | 496.30%48.3M | 478.57%8.1M |
| Other non cash items | -22.39%40.2M | -51.45%51.8M | 24.36%106.7M | 371.43%85.8M | 150.14%18.2M | 21.09%-36.3M | -4,081.82%-46M | -128.95%-1.1M | 65.22%3.8M | 2,200.00%2.3M |
| Change In working capital | 100.55%300K | -171.62%-54.5M | 294.63%76.1M | -175.35%-39.1M | -39.22%-14.2M | -149.76%-10.2M | 806.90%20.5M | 86.32%-2.9M | -2,255.56%-21.2M | 98.89%-900K |
| -Change in receivables | -192.05%-132.3M | -2,731.25%-45.3M | 98.16%-1.6M | -31.91%-86.8M | -216.87%-65.8M | 170.46%56.3M | -175.52%-79.9M | 65.72%-29M | -98.13%-84.6M | 33.07%-42.7M |
| -Change in inventory | 213.50%22.7M | -124.72%-20M | 55.28%-8.9M | -352.27%-19.9M | 38.03%-4.4M | 72.27%-7.1M | 14.09%-25.6M | 21.99%-29.8M | -396.10%-38.2M | -3,750.00%-7.7M |
| -Change in other current assets | 242.50%68.4M | -109.61%-48M | -159.48%-22.9M | 254.62%38.5M | -930.00%-24.9M | 207.14%3M | 91.52%-2.8M | -289.66%-33M | 302.33%17.4M | 54.50%-8.6M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 24.35%1.14B | 5.73%915.5M | -10.86%865.9M | 8.74%971.4M | 15.82%893.3M | 22.88%771.3M | 9.95%627.7M | 35.00%570.9M | 33.07%422.9M | 42.13%317.8M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 39.13%-105.3M | -48.88%-173M | -34.18%-116.2M | 1.25%-86.6M | -7.74%-87.7M | 43.43%-81.4M | -38.10%-143.9M | -23.31%-104.2M | -8.89%-84.5M | -55.82%-77.6M |
| Net intangibles purchase and sale | 48.81%-223.3M | -504.16%-436.2M | 53.81%-72.2M | 52.52%-156.3M | -643.12%-329.2M | 67.45%-44.3M | 24.43%-136.1M | -15.52%-180.1M | 46.44%-155.9M | -1,055.16%-291.1M |
| Net business purchase and sale | -426.99%-343.6M | 92.88%-65.2M | -557.29%-915.6M | -1,166.36%-139.3M | -86.44%-11M | 99.29%-5.9M | -2,101.60%-827.8M | 93.18%-37.6M | -55,010.00%-551.1M | 96.82%-1M |
| Net other investing changes | 2,690.91%57M | -108.53%-2.2M | 133.77%25.8M | -179.67%-76.4M | 398.75%95.9M | 35.15%-32.1M | -203.99%-49.5M | 232.87%47.6M | 13.49%14.3M | 6,200.00%12.6M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 9.07%-615.2M | 37.25%-676.6M | -135.11%-1.08B | -38.13%-458.6M | -102.81%-332M | 85.86%-163.7M | -321.91%-1.16B | 64.71%-274.3M | -117.64%-777.2M | -236.25%-357.1M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 978.96%476.9M | 115.20%44.2M | -742.90%-290.8M | 87.66%-34.5M | -51.96%-279.6M | -128.60%-184M | 683.32%643.4M | -150.95%-110.3M | -33.18%216.5M | 7,300.00%324M |
| Net common stock issuance | -85.48%-67.7M | 7.59%-36.5M | ---39.5M | --0 | -0.82%-36.7M | -117.96%-36.4M | -116.88%-16.7M | 27.36%-7.7M | -112.00%-10.6M | 70.59%-5M |
| Cash dividends paid | -16.67%-116.2M | 0.00%-99.6M | -0.30%-99.6M | -19.78%-99.3M | 0.36%-82.9M | 0.00%-83.2M | -0.24%-83.2M | -18.23%-83M | -0.29%-70.2M | 0.00%-70M |
| Net other financing activities | 5,300.00%5.4M | 0.00%100K | 100.88%100K | -1,155.56%-11.3M | 75.00%-900K | -152.94%-3.6M | 1,071.43%6.8M | -600.00%-700K | -102.94%-100K | 325.00%3.4M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 398.40%298.4M | 77.90%-100M | -175.52%-452.4M | 61.07%-164.2M | -37.17%-421.8M | -155.91%-307.5M | 372.01%550M | -249.56%-202.2M | -46.35%135.2M | 376.32%252M |
| Net cash flow | ||||||||||
| Beginning cash position | 30.43%677.6M | -55.43%519.5M | 44.05%1.17B | 26.50%809.1M | 88.67%639.6M | 9.04%339M | 48.54%310.9M | -50.46%209.3M | 97.43%422.5M | 18.82%214M |
| Current changes in cash | 504.61%839.8M | 121.33%138.9M | -285.76%-651.1M | 114.24%350.5M | -45.48%163.6M | 1,371.08%300.1M | -78.39%20.4M | 143.09%94.4M | -203.01%-219.1M | 711.83%212.7M |
| Effect of exchange rate changes | -78.13%4.2M | 284.00%19.2M | -15.25%5M | 1.72%5.9M | 1,060.00%5.8M | -93.51%500K | 5.48%7.7M | 23.73%7.3M | 240.48%5.9M | -155.26%-4.2M |
| End cash Position | 124.54%1.52B | 30.43%677.6M | -55.43%519.5M | 44.05%1.17B | 26.50%809.1M | 88.67%639.6M | 9.04%339M | 48.54%310.9M | -50.46%209.3M | 97.43%422.5M |
| Free cash flow | 508.80%809.7M | -80.35%133M | -5.78%677M | 51.14%718.5M | -24.61%475.4M | 81.68%630.6M | 22.48%347.1M | 55.63%283.4M | 434.13%182.1M | -136.73%-54.5M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |