(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.03%-1.65M | 29.14%-6.75M | 38.43%-979K | 15.38%-1.78M | 55.60%-1.14M | 12.60%-2.84M | -9.52M | -1.59M | -227.02%-2.11M | -2.57M |
Net income from continuing operations | -65.74%-3.46M | -26.81%-9.57M | -157.84%-2.96M | 0.74%-1.75M | -23.43%-2.77M | 12.59%-2.09M | ---7.55M | ---1.15M | 18.38%-1.77M | ---2.24M |
Depreciation and amortization | 4.40%403K | 46.82%2.03M | 174.20%776K | -2.74%355K | 34.11%515K | 9.66%386K | --1.38M | --283K | 64.41%365K | --384K |
Change In working capital | 163.21%1.02M | 83.40%-857K | 164.38%799K | 40.54%-754K | 167.17%710K | -0.88%-1.61M | ---5.16M | ---1.24M | -285.92%-1.27M | ---1.06M |
-Change in receivables | 168.46%508K | 251.05%358K | -10,160.00%-1.54M | 198.55%678K | 63.01%1.96M | -0.68%-742K | ---237K | ---15K | -1,055.56%-688K | --1.2M |
-Change in inventory | -74.40%-1.1M | 121.33%644K | 20.51%235K | 247.76%922K | 110.35%116K | 57.18%-629K | ---3.02M | --195K | 29.49%-624K | ---1.12M |
-Change in prepaid assets | -534.07%-1.15M | 254.16%612K | -47.09%273K | 7.41%87K | 245.15%434K | 73.81%-182K | ---397K | --516K | 171.05%81K | ---299K |
-Change in payables and accrued expense | 304.97%3.02M | 460.34%645K | 285.94%2.42M | -246.66%-1.82M | -124.68%-701K | 284.02%745K | ---179K | ---1.3M | -24.97%1.24M | ---312K |
-Change in other current assets | 175.00%72K | 63.97%-427K | -86.92%-200K | 108.62%61K | 46.96%-192K | -1,100.00%-96K | ---1.19M | ---107K | -391.36%-708K | ---362K |
-Change in other current liabilities | 81.79%-53K | 4.83%-966K | -41.03%-110K | 24.06%-202K | -95.16%-363K | 40.00%-291K | ---1.02M | ---78K | -5.14%-266K | ---186K |
-Change in other working capital | 34.29%-274K | -298.50%-1.72M | 37.56%-281K | -57.89%-480K | -2,825.00%-545K | -126.03%-417K | --868K | ---450K | -768.57%-304K | --20K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.03%-1.65M | 29.14%-6.75M | 38.43%-979K | 15.38%-1.78M | 55.60%-1.14M | 12.60%-2.84M | ---9.52M | ---1.59M | -227.02%-2.11M | ---2.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.02%-3K | 61.89%-109K | 138.55%32K | -43.86%-82K | 86.67%-16K | -65.38%-43K | -286K | -83K | -11.76%-57K | -120K |
Net PPE purchase and sale | 93.02%-3K | 61.89%-109K | 138.55%32K | -43.86%-82K | 86.67%-16K | -65.38%-43K | ---286K | ---83K | -11.76%-57K | ---120K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.02%-3K | 61.89%-109K | 138.55%32K | -43.86%-82K | 86.67%-16K | -65.38%-43K | ---286K | ---83K | -11.76%-57K | ---120K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 93.15%-5K | 45K | 7.69%-24K | -18.87%-63K | 516.67%37K | -73K | 0 | 13.33%-26K | -53K |
Proceeds from stock option exercised by employees | --0 | 290.48%82K | --45K | --0 | --0 | 164.29%37K | --21K | --0 | -91.03%7K | --0 |
Net other financing activities | ---- | 7.45%-87K | --0 | 27.27%-24K | ---- | ---- | ---94K | --0 | 69.44%-33K | ---53K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 93.15%-5K | --45K | 7.69%-24K | -18.87%-63K | 516.67%37K | ---73K | --0 | 13.33%-26K | ---53K |
Net cash flow | ||||||||||
Beginning cash position | -49.48%7.03M | -41.63%13.92M | -49.67%7.98M | -45.34%9.82M | -46.42%11.05M | -41.63%13.92M | --23.85M | --15.86M | -31.58%17.97M | --20.62M |
Current changes in cash | 42.05%-1.65M | 30.56%-6.86M | 46.08%-902K | 13.75%-1.89M | 55.52%-1.22M | 12.95%-2.85M | ---9.88M | ---1.67M | -201.93%-2.19M | ---2.74M |
Effect of exchange rate changes | 244.00%36K | 44.23%-29K | 82.76%-45K | -39.24%48K | -107.95%-7K | -159.52%-25K | ---52K | ---261K | 132.35%79K | --88K |
End cash Position | -50.95%5.42M | -49.48%7.03M | -49.48%7.03M | -49.67%7.98M | -45.34%9.82M | -46.42%11.05M | --13.92M | --13.92M | -37.98%15.86M | --17.97M |
Free cash flow | 42.79%-1.65M | 30.10%-6.85M | 43.40%-947K | 13.82%-1.86M | 56.99%-1.16M | 11.99%-2.89M | ---9.81M | ---1.67M | -211.22%-2.16M | ---2.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data