Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -72.77%194.92K | -72.77%194.92K | -66.45%715.82K | -66.45%715.82K | -23.90%2.13M | -23.90%2.13M | 63.04%2.8M | 63.04%2.8M | 304.62%1.72M | 304.62%1.72M |
| -Cash and cash equivalents | -72.77%194.92K | -72.77%194.92K | -66.45%715.82K | -66.45%715.82K | -23.90%2.13M | -23.90%2.13M | 63.04%2.8M | 63.04%2.8M | 304.62%1.72M | 304.62%1.72M |
| Receivables | -44.30%446.9K | -44.30%446.9K | 1,166.19%802.36K | 1,166.19%802.36K | 231.11%63.37K | 231.11%63.37K | -47.13%19.14K | -47.13%19.14K | -78.32%36.2K | -78.32%36.2K |
| -Accounts receivable | ---- | ---- | ---- | ---- | --31.68K | --31.68K | ---- | ---- | ---- | ---- |
| -Other receivables | -44.30%446.9K | -44.30%446.9K | 2,432.39%802.36K | 2,432.39%802.36K | 65.56%31.68K | 65.56%31.68K | -84.05%19.14K | -84.05%19.14K | -28.14%119.96K | -28.14%119.96K |
| -Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---83.76K | ---83.76K |
| Inventory | ---- | ---- | ---- | ---- | ---- | ---- | -8.16%41.21K | -8.16%41.21K | --44.87K | --44.87K |
| Prepaid assets | 20.25%70.59K | 20.25%70.59K | -25.94%58.7K | -25.94%58.7K | 24.61%79.26K | 24.61%79.26K | -38.50%63.61K | -38.50%63.61K | --103.44K | --103.44K |
| Other current assets | ---- | ---- | ---- | ---- | -100.09%-1 | -100.09%-1 | -55.16%1.08K | -55.16%1.08K | -97.30%2.4K | -97.30%2.4K |
| Total current assets | -54.82%712.4K | -54.82%712.4K | -30.72%1.58M | -30.72%1.58M | -22.28%2.28M | -22.28%2.28M | 53.62%2.93M | 53.62%2.93M | 179.96%1.91M | 179.96%1.91M |
| Non current assets | ||||||||||
| Net PPE | ---- | ---- | ---- | ---- | ---- | ---- | --9.71K | --9.71K | ---- | ---- |
| -Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | --9.71K | --9.71K | ---- | ---- |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | 1.29%13.75K | 1.29%13.75K | 215.43%13.57K | 215.43%13.57K | --4.3K | --4.3K |
| -Other intangible assets | ---- | ---- | ---- | ---- | 1.29%13.75K | 1.29%13.75K | 215.43%13.57K | 215.43%13.57K | --4.3K | --4.3K |
| Total non current assets | --0 | --0 | --0 | --0 | -40.95%13.75K | -40.95%13.75K | 441.07%23.28K | 441.07%23.28K | -93.99%4.3K | -93.99%4.3K |
| Total assets | -54.82%712.4K | -54.82%712.4K | -31.13%1.58M | -31.13%1.58M | -22.43%2.29M | -22.43%2.29M | 54.49%2.95M | 54.49%2.95M | 153.91%1.91M | 153.91%1.91M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -93.92%34.06K | -93.92%34.06K | --560.28K | --560.28K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current debt | -93.92%34.06K | -93.92%34.06K | --560.28K | --560.28K | ---- | ---- | ---- | ---- | ---- | ---- |
| Payables | 111.59%741.98K | 111.59%741.98K | 94.91%350.67K | 94.91%350.67K | -21.28%179.91K | -21.28%179.91K | -19.79%228.55K | -19.79%228.55K | 29.76%284.94K | 29.76%284.94K |
| -accounts payable | 209.26%567.69K | 209.26%567.69K | 88.40%183.56K | 88.40%183.56K | 32.83%97.44K | 32.83%97.44K | -41.19%73.36K | -41.19%73.36K | 82.38%124.74K | 82.38%124.74K |
| -Other payable | 4.30%174.29K | 4.30%174.29K | 102.61%167.11K | 102.61%167.11K | -46.85%82.48K | -46.85%82.48K | -3.13%155.19K | -3.13%155.19K | 5.95%160.2K | 5.95%160.2K |
| Pension and other retirement benefit plans | ---- | ---- | 0.00%179 | 0.00%179 | --179 | --179 | ---- | ---- | --3.32K | --3.32K |
| Other current liabilities | ---- | ---- | ---- | ---- | 504.84%150K | 504.84%150K | -71.66%24.8K | -71.66%24.8K | 341.27%87.5K | 341.27%87.5K |
| Current liabilities | -14.83%776.05K | -14.83%776.05K | 176.02%911.12K | 176.02%911.12K | 30.29%330.09K | 30.29%330.09K | -32.58%253.35K | -32.58%253.35K | 56.95%375.77K | 56.95%375.77K |
| Non current liabilities | ||||||||||
| Employee benefits | 10.31%321 | 10.31%321 | --291 | --291 | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 10.31%321 | 10.31%321 | --291 | --291 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | -14.82%776.37K | -14.82%776.37K | 176.11%911.41K | 176.11%911.41K | 30.29%330.09K | 30.29%330.09K | -32.58%253.35K | -32.58%253.35K | 56.95%375.77K | 56.95%375.77K |
| Shareholders'equity | ||||||||||
| Share capital | 3.21%14.53M | 3.21%14.53M | 1.07%14.08M | 1.07%14.08M | 7.96%13.93M | 7.96%13.93M | 22.22%12.9M | 22.22%12.9M | 28.05%10.56M | 28.05%10.56M |
| -common stock | 3.21%14.53M | 3.21%14.53M | 1.07%14.08M | 1.07%14.08M | 7.96%13.93M | 7.96%13.93M | 22.22%12.9M | 22.22%12.9M | 28.05%10.56M | 28.05%10.56M |
| Retained earnings | -9.18%-14.38M | -9.18%-14.38M | -12.60%-13.17M | -12.60%-13.17M | -26.38%-11.7M | -26.38%-11.7M | -16.42%-9.25M | -16.42%-9.25M | -12.87%-7.95M | -12.87%-7.95M |
| Gains losses not affecting retained earnings | 11.90%-212.62K | 11.90%-212.62K | 20.63%-241.35K | 20.63%-241.35K | 68.62%-304.08K | 68.62%-304.08K | 1.91%-968.99K | 1.91%-968.99K | -30.18%-987.81K | -30.18%-987.81K |
| Total stockholders'equity | -109.61%-63.97K | -109.61%-63.97K | -65.48%665.47K | -65.48%665.47K | -28.00%1.93M | -28.00%1.93M | 65.43%2.68M | 65.43%2.68M | 266.60%1.62M | 266.60%1.62M |
| Total equity | -109.61%-63.97K | -109.61%-63.97K | -65.48%665.47K | -65.48%665.47K | -28.00%1.93M | -28.00%1.93M | 65.43%2.68M | 65.43%2.68M | 266.60%1.62M | 266.60%1.62M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |