Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | |||||||||
| Cash income from operating activities | 73.07%763.11K | 440.94K | 51.37%132.32K | -69.65%87.42K | -40.98%288.03K | -19.25%487.97K | 80,798.93%604.32K | 747 | |
| Revenue from customers | ---- | ---- | ---- | 51.78%117.88K | -16.70%77.67K | -80.89%93.23K | -19.25%487.97K | 80,798.93%604.32K | --747 |
| Other cash income from operating activities | 73.07%763.11K | --440.94K | ---- | 48.09%14.44K | -94.99%9.75K | --194.79K | ---- | ---- | ---- |
| Cash paid | 54.43%-1.09M | -28.76%-2.4M | -47.01%-1.86M | -11.42%-1.27M | 48.60%-1.14M | 17.30%-2.21M | -4.85%-2.67M | -1,010.33%-2.55M | -229.77K |
| Payments to suppliers for goods and services | 54.43%-1.09M | -28.76%-2.4M | -47.01%-1.86M | -11.42%-1.27M | 48.60%-1.14M | 17.30%-2.21M | -4.85%-2.67M | -1,010.33%-2.55M | ---229.77K |
| Direct interest paid | -500.77%-42.94K | ---7.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Direct interest received | 69.00%3.65K | -86.49%2.16K | 4,688.92%16K | 14.38%334 | -98.96%292 | -53.10%28.15K | 146.13%60.02K | --24.39K | ---- |
| Operating cash flow | 81.20%-368.77K | -6.26%-1.96M | -60.75%-1.85M | -9.47%-1.15M | 44.66%-1.05M | 10.86%-1.9M | -10.63%-2.13M | -739.44%-1.92M | ---229.03K |
| Investing cash flow | |||||||||
| Cash flow from continuing investing activities | 0 | 99.30%-175 | -483.24%-25.09K | 88.16%-4.3K | 51.68%-36.34K | 91.60%-75.21K | -99.28%-895.77K | -449.51K | |
| Net PPE purchase and sale | ---- | ---- | ---- | ---11.52K | ---- | -550.00%-36.34K | 113.60%8.08K | ---59.37K | ---- |
| Net intangibles purchas and sale | ---- | ---- | 98.71%-175 | -215.43%-13.57K | ---4.3K | ---- | 99.74%-1.85K | -4,874.97%-716.4K | ---14.4K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---72.92K | ---- | ---435.11K |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---120K | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -98.26%3.61K | --206.66K | ---- |
| Cash from discontinued investing activities | |||||||||
| Investing cash flow | --0 | ---- | 99.30%-175 | -483.24%-25.09K | 88.16%-4.3K | 51.68%-36.34K | 91.60%-75.21K | -99.28%-895.77K | ---449.51K |
| Financing cash flow | |||||||||
| Cash flow from continuing financing activities | -127.95%-152.14K | -53.73%544.29K | -47.90%1.18M | -4.76%2.26M | 2.37M | -104.12%-341.14K | 8.29M | ||
| Net issuance payments of debt | -126.71%-145.79K | --545.83K | ---- | ---- | ---- | ---- | ---- | --206.66K | ---- |
| Net common stock issuance | -312.87%-6.35K | -100.13%-1.54K | -47.90%1.18M | -6.20%2.26M | --2.41M | ---- | ---- | -106.61%-547.8K | --8.29M |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | 64.04%-13.14K | ---36.53K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | |||||||||
| Financing cash flow | -127.95%-152.14K | -53.73%544.29K | -47.90%1.18M | -4.76%2.26M | --2.37M | ---- | ---- | -104.12%-341.14K | --8.29M |
| Net cash flow | |||||||||
| Beginning cash position | -66.45%715.82K | -23.90%2.13M | 63.04%2.8M | 304.66%1.72M | -81.64%424.92K | -48.75%2.31M | -40.66%4.52M | --7.61M | ---- |
| Current changes in cash | 63.25%-520.9K | -111.55%-1.42M | -161.80%-670.09K | -17.68%1.08M | 169.47%1.32M | 13.91%-1.9M | 30.30%-2.2M | -141.51%-3.16M | --7.61M |
| Effect of exchange rate changes | ---- | ---- | ---- | 98.92%-243 | -454.57%-22.6K | --6.37K | ---- | ---- | ---- |
| End cash Position | -72.77%194.92K | -66.45%715.82K | -23.90%2.13M | 63.04%2.8M | 304.62%1.72M | -81.63%424.96K | -48.02%2.31M | -41.51%4.45M | --7.61M |
| Free cash from | 81.20%-368.77K | -6.25%-1.96M | -57.33%-1.85M | -11.40%-1.17M | 45.48%-1.05M | 9.61%-1.93M | 20.77%-2.14M | -1,008.47%-2.7M | ---243.43K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |