(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.30%5.01M | -67.30%5.01M | -72.59%5.66M | -65.33%8.21M | -57.77%11.02M | -44.81%15.31M | -44.81%15.31M | 110.99%20.66M | 79.69%23.69M | 7,249.27%26.1M |
-Cash and cash equivalents | -84.69%2.34M | -84.69%2.34M | -86.83%2.72M | -91.54%2M | -85.58%3.76M | -44.81%15.31M | -44.81%15.31M | 110.99%20.66M | 79.69%23.69M | 7,249.27%26.1M |
-Short-term investments | --2.66M | --2.66M | --2.94M | --6.21M | --7.26M | --0 | --0 | ---- | ---- | ---- |
Receivables | -27.68%2.94M | -27.68%2.94M | -2.89%3.14M | -16.17%2.57M | 23.13%4.62M | -16.71%4.07M | -16.71%4.07M | -30.37%3.24M | -6.90%3.07M | 60.86%3.76M |
-Accounts receivable | -54.42%728.39K | -54.42%728.39K | -4.44%1.71M | -12.12%1.46M | 27.54%3.01M | -46.78%1.6M | -46.78%1.6M | -34.35%1.78M | -16.46%1.66M | 306.19%2.36M |
-Taxes receivable | --0 | --0 | -91.25%12.33K | -91.25%12.33K | -75.39%34.67K | 0.00%140.87K | 0.00%140.87K | -21.46%140.87K | -21.46%140.87K | -21.46%140.87K |
-Other receivables | -4.95%2.21M | -4.95%2.21M | 8.71%1.43M | -13.12%1.1M | 25.90%1.58M | 33.86%2.33M | 33.86%2.33M | -25.10%1.31M | 12.30%1.26M | -20.12%1.26M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.64%341.56K | -15.21%374.87K | -30.91%295.75K |
Other current assets | -2.78%292.08K | -2.78%292.08K | --320.61K | --187.77K | --312.9K | -8.13%300.43K | -8.13%300.43K | ---- | ---- | ---- |
Total current assets | -58.13%8.24M | -58.13%8.24M | -62.34%9.13M | -59.56%10.97M | -47.07%15.96M | -40.28%19.68M | -40.28%19.68M | 62.67%24.24M | 60.36%27.13M | 866.92%30.15M |
Non current assets | ||||||||||
Net PPE | -21.65%321.64K | -21.65%321.64K | 57.15%380.01K | -4.46%270.99K | 5.10%341.49K | 1,152.38%410.54K | 1,152.38%410.54K | 440.39%241.82K | 407.62%283.65K | 404.04%324.9K |
-Gross PPE | 3.88%766.38K | 3.88%766.38K | 43.29%806.32K | 12.30%673.9K | 11.05%707.26K | 118.56%737.73K | 118.56%737.73K | 65.46%562.71K | 76.45%600.09K | 88.70%636.92K |
-Accumulated depreciation | -35.93%-444.73K | -35.93%-444.73K | -32.85%-426.31K | -27.33%-402.91K | -17.23%-365.78K | -7.36%-327.19K | -7.36%-327.19K | -8.65%-320.89K | -11.34%-316.44K | -14.26%-312.01K |
Goodwill and other intangible assets | 60.56%7.23M | 60.56%7.23M | 91.47%6.58M | 113.22%6.3M | 101.52%5.61M | 66.14%4.5M | 66.14%4.5M | 29.56%3.43M | 13.53%2.95M | 6.52%2.78M |
-Other intangible assets | 60.56%7.23M | 60.56%7.23M | 91.47%6.58M | 113.22%6.3M | 101.52%5.61M | 66.14%4.5M | 66.14%4.5M | 29.56%3.43M | 13.53%2.95M | 6.52%2.78M |
Non current prepaid assets | 0.00%27.6K | 0.00%27.6K | ---- | 0.00%27.6K | 0.00%27.6K | 0.00%27.6K | 0.00%27.6K | 0.00%27.6K | 0.00%27.6K | 0.00%27.6K |
Other non current assets | ---- | ---- | --212.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 53.39%7.58M | 53.39%7.58M | 93.55%7.17M | 102.04%6.6M | 90.64%5.98M | 78.33%4.94M | 78.33%4.94M | 36.01%3.7M | 21.58%3.27M | 15.92%3.14M |
Total assets | -35.74%15.82M | -35.74%15.82M | -41.68%16.3M | -42.20%17.57M | -34.09%21.94M | -31.08%24.62M | -31.08%24.62M | 58.55%27.94M | 55.05%30.4M | 471.58%33.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 59.63%3.93M | 59.63%3.93M | 135.62%2.28M | 311.04%1.78M | 859.61%2.7M | 195.32%2.46M | 195.32%2.46M | 175.38%967.74K | -86.61%433.03K | -86.54%281.49K |
-accounts payable | 59.63%3.93M | 59.63%3.93M | 135.62%2.28M | 311.04%1.78M | 859.61%2.7M | 195.32%2.46M | 195.32%2.46M | 175.38%967.74K | -86.61%433.03K | -86.54%281.49K |
Current accrued expenses | 0.61%1.54M | 0.61%1.54M | 15.07%1.03M | 37.42%882.27K | -13.34%908.31K | 50.42%1.53M | 50.42%1.53M | -13.49%893.34K | -66.02%642.03K | -80.49%1.05M |
Current debt and capital lease obligation | 5.47%167.11K | 5.47%167.11K | -83.33%162.05K | -82.57%107.98K | -1.75%147.38K | --158.45K | --158.45K | --972.26K | --619.45K | -98.69%150.01K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --816.67K | --466.67K | ---- |
-Current capital lease obligation | 5.47%167.11K | 5.47%167.11K | 4.15%162.05K | -29.33%107.98K | -1.75%147.38K | --158.45K | --158.45K | --155.6K | --152.78K | --150.01K |
Current deferred liabilities | 214.18%415.77K | 214.18%415.77K | --46.91K | -73.25%89.6K | -82.79%97.66K | -79.79%132.34K | -79.79%132.34K | --0 | -58.28%334.98K | -29.44%567.32K |
Current liabilities | 41.29%6.05M | 41.29%6.05M | 24.13%3.52M | 40.91%2.86M | 88.31%3.85M | 70.87%4.28M | 70.87%4.28M | 34.74%2.83M | -65.75%2.03M | -92.09%2.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.33%29.13K | 6.33%29.13K | -97.31%72.29K | --0 | --0 | -99.20%27.4K | -99.20%27.4K | -21.74%2.68M | 2.33%3.07M | --3.57M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.72%2.62M | -1.26%2.96M | --3.43M |
-Long term capital lease obligation | 6.33%29.13K | 6.33%29.13K | 6.33%72.29K | --0 | --0 | --27.4K | --27.4K | --67.99K | --107.98K | --147.38K |
Total non current liabilities | 6.33%29.13K | 6.33%29.13K | -97.31%72.29K | --0 | --0 | -99.20%27.4K | -99.20%27.4K | -21.74%2.68M | 2.33%3.07M | -68.02%3.57M |
Total liabilities | 41.07%6.08M | 41.07%6.08M | -34.93%3.59M | -43.92%2.86M | -31.41%3.85M | -27.32%4.31M | -27.32%4.31M | -0.27%5.52M | -42.87%5.1M | -84.83%5.62M |
Shareholders'equity | ||||||||||
Share capital | 1.79%908 | 1.79%908 | 2.14%907 | 2.14%906 | 2.38%902 | 2.18%892 | 2.18%892 | 27.40%888 | 35.01%887 | 837.23%881 |
-common stock | 1.79%908 | 1.79%908 | 2.14%907 | 2.14%906 | 2.38%902 | 2.18%892 | 2.18%892 | 27.40%888 | 35.01%887 | 837.23%881 |
Retained earnings | -23.00%-59.36M | -23.00%-59.36M | -22.09%-56.29M | -25.97%-54.18M | -25.48%-50.7M | -26.95%-48.27M | -26.95%-48.27M | -28.18%-46.11M | -24.97%-43.01M | -22.36%-40.4M |
Paid-in capital | 0.77%69.1M | 0.77%69.1M | 0.68%69M | 0.85%68.89M | 1.02%68.76M | 1.13%68.57M | 1.13%68.57M | 42.59%68.53M | 51.47%68.31M | 3,678.01%68.07M |
Less: Treasury stock | 0.00%172 | 0.00%172 | 0.00%172 | 0.00%172 | 0.00%172 | 0.00%172 | 0.00%172 | 0.00%172 | 0.00%172 | 0.00%172 |
Gains losses not affecting retained earnings | --840 | --840 | --641 | --688 | --18.84K | --0 | --0 | ---- | ---- | ---- |
Total stockholders'equity | -52.04%9.74M | -52.04%9.74M | -43.34%12.71M | -41.85%14.71M | -34.64%18.08M | -31.83%20.31M | -31.83%20.31M | 85.46%22.42M | 136.89%25.3M | 188.62%27.67M |
Total equity | -52.04%9.74M | -52.04%9.74M | -43.34%12.71M | -41.85%14.71M | -34.64%18.08M | -31.83%20.31M | -31.83%20.31M | 85.46%22.42M | 136.89%25.3M | 188.62%27.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data