(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.88%208.15K | -9.35%238.68K | -9.35%238.68K | 12.10%178.82K | -70.42%65.01K | -41.57%169.4K | -45.20%263.29K | -45.20%263.29K | -51.21%159.51K | -0.51%219.77K |
-Cash and cash equivalents | 22.88%208.15K | -9.35%238.68K | -9.35%238.68K | 12.10%178.82K | -70.42%65.01K | -41.57%169.4K | -45.20%263.29K | -45.20%263.29K | -51.21%159.51K | -0.51%219.77K |
Receivables | 28.88%10.4K | 177.16%31.05K | 177.16%31.05K | -99.97%82 | -76.06%1.91K | -14.93%8.07K | 832.81%11.2K | 832.81%11.2K | 8,722.41%269.61K | 67.33%7.98K |
-Accounts receivable | 28.88%10.4K | 177.16%31.05K | 177.16%31.05K | -99.15%82 | -76.06%1.91K | -14.93%8.07K | 832.81%11.2K | 832.81%11.2K | 214.56%9.61K | 67.33%7.98K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --260K | ---- |
Inventory | -6.58%601.03K | 11.06%549.28K | 11.06%549.28K | 10.80%588.87K | 12.03%629.98K | 17.34%643.33K | -8.85%494.58K | -8.85%494.58K | -3.54%531.48K | -2.05%562.33K |
Prepaid assets | --6.4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.13%10.45K | -47.90%20.76K |
Total current assets | 0.63%825.98K | 6.49%819K | 6.49%819K | -20.93%767.77K | -14.05%696.9K | -6.58%820.79K | -27.80%769.08K | -27.80%769.08K | 5.39%971.06K | -3.43%810.84K |
Non current assets | ||||||||||
Net PPE | 6.65%675.26K | 10.29%676.42K | 10.29%676.42K | 21.26%744.19K | 10.76%671.96K | 4.30%633.15K | 0.97%613.33K | 0.97%613.33K | -5.68%613.7K | -9.35%606.71K |
-Gross PPE | 6.65%675.26K | 9.19%689.94K | 9.19%689.94K | 21.26%744.19K | 10.76%671.96K | 4.30%633.15K | 1.18%631.88K | 1.18%631.88K | -5.68%613.7K | -9.35%606.71K |
-Accumulated depreciation | ---- | 27.15%-13.51K | 27.15%-13.51K | ---- | ---- | ---- | -8.73%-18.55K | -8.73%-18.55K | ---- | ---- |
Non current prepaid assets | 0.00%13.2K | -91.20%8.2K | -91.20%8.2K | -72.61%13.2K | -65.45%13.2K | -65.45%13.2K | 1,036.59%93.2K | 1,036.59%93.2K | -26.45%48.2K | -41.71%38.2K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.63K | 0.00%1.63K | 0.00%1.63K | 0.00%1.63K |
Total non current assets | 6.51%688.46K | -3.32%684.62K | -3.32%684.62K | 14.15%757.39K | 5.97%685.16K | -0.08%646.35K | 14.72%708.16K | 14.72%708.16K | -7.56%663.53K | -12.21%646.53K |
Total assets | 3.22%1.51M | 1.79%1.5M | 1.79%1.5M | -6.69%1.53M | -5.17%1.38M | -3.83%1.47M | -12.20%1.48M | -12.20%1.48M | -0.28%1.63M | -7.53%1.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -64.52%96.72K | 5.35%287.29K | 5.35%287.29K | -16.13%347.16K | -32.14%290.47K | -34.62%272.61K | -34.65%272.69K | -34.65%272.69K | -25.34%413.94K | -16.46%428.07K |
-accounts payable | -51.91%84.72K | 33.67%216.63K | 33.67%216.63K | -6.39%275.49K | -16.49%210.81K | -26.09%176.15K | -29.13%162.06K | -29.13%162.06K | 45.51%294.31K | 20.08%252.44K |
-Due to related parties current | -87.56%12K | -36.12%70.67K | -36.12%70.67K | -40.09%71.67K | -54.64%79.67K | -46.00%96.46K | -41.35%110.63K | -41.35%110.63K | -66.03%119.63K | -41.88%175.63K |
Current accrued expenses | -35.65%35.24K | -14.46%42.87K | -14.46%42.87K | 26.54%57.85K | 28.73%69.5K | 11.15%54.77K | -26.48%50.12K | -26.48%50.12K | 142.16%45.72K | 71.03%53.99K |
Current debt and capital lease obligation | 247.35%70.53K | 1.34%20.4K | 1.34%20.4K | -30.31%20.27K | -49.36%19.95K | -59.03%20.31K | -66.22%20.13K | -66.22%20.13K | -50.74%29.08K | -32.64%39.39K |
-Current debt | 247.35%70.53K | 1.34%20.4K | 1.34%20.4K | 8.79%20.27K | 7.09%19.95K | 9.00%20.31K | 8.05%20.13K | 8.05%20.13K | 0.00%18.63K | 0.00%18.63K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.13%10.45K | -47.90%20.76K |
Current liabilities | -41.76%202.49K | 2.22%350.56K | 2.22%350.56K | -12.99%425.27K | -27.14%379.93K | -32.59%347.69K | -37.08%342.95K | -37.08%342.95K | -22.96%488.74K | -13.45%521.46K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.86%39.38K | -31.17%44.43K | -31.17%44.43K | -30.36%49.53K | -25.48%54.8K | -16.98%59.54K | -10.00%64.55K | -10.00%64.55K | -13.45%71.12K | -41.70%73.54K |
-Long term debt | -33.86%39.38K | -31.17%44.43K | -31.17%44.43K | -30.36%49.53K | -25.48%54.8K | -16.98%59.54K | -10.00%64.55K | -10.00%64.55K | -0.84%71.12K | -30.21%73.54K |
Due to related parties non current | ---- | --0 | --0 | --0 | --0 | --0 | -50.00%66.67K | -50.00%66.67K | --66.67K | --66.67K |
Other non current liabilities | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -33.86%39.38K | -66.14%44.43K | -66.14%44.43K | -64.05%49.53K | -60.91%54.8K | -56.97%59.54K | -36.01%131.21K | -36.01%131.21K | 67.68%137.79K | 11.16%140.21K |
Total liabilities | -40.60%241.87K | -16.70%394.99K | -16.70%394.99K | -24.22%474.8K | -34.30%434.73K | -37.75%407.23K | -36.79%474.16K | -36.79%474.16K | -12.56%626.52K | -9.19%661.66K |
Shareholders'equity | ||||||||||
Share capital | 7.41%3.78K | 5.45%3.66K | 5.45%3.66K | 4.57%3.61K | 1.91%3.52K | 4.39%3.52K | 4.02%3.47K | 4.02%3.47K | 6.74%3.45K | 7.57%3.45K |
-common stock | 7.41%3.78K | 5.45%3.66K | 5.45%3.66K | 4.57%3.61K | 1.91%3.52K | 4.39%3.52K | 4.02%3.47K | 4.02%3.47K | 6.74%3.45K | 7.57%3.45K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Retained earnings | -2.94%-10.7M | -2.92%-10.64M | -2.92%-10.64M | -2.77%-10.59M | 0.10%-10.51M | -1.49%-10.39M | -2.23%-10.34M | -2.23%-10.34M | -4.35%-10.31M | -6.35%-10.52M |
Paid-in capital | 4.52%11.97M | 3.59%11.74M | 3.59%11.74M | 2.90%11.64M | 1.25%11.45M | 3.07%11.45M | 2.68%11.34M | 2.68%11.34M | 4.77%11.31M | 5.37%11.31M |
Total stockholders'equity | 20.06%1.27M | 10.52%1.11M | 10.52%1.11M | 4.20%1.05M | 19.06%947.33K | 21.64%1.06M | 7.58%1M | 7.58%1M | 9.26%1.01M | -6.11%795.71K |
Total equity | 20.06%1.27M | 10.52%1.11M | 10.52%1.11M | 4.20%1.05M | 19.06%947.33K | 21.64%1.06M | 7.58%1M | 7.58%1M | 9.26%1.01M | -6.11%795.71K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data