AU Stock MarketDetailed Quotes

IVO Invigor Group Ltd

Watchlist

0.009
0.0000.00%

20min DelayNot Open Apr 11 10:00 AET

1.38MMarket Cap-321P/E (Static)

Invigor Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Dec 30, 2018

(FY)Dec 30, 2017

(FY)Dec 30, 2016

(FY)Dec 30, 2015

(FY)Dec 30, 2014

(FY)Dec 30, 2013

(FY)Dec 30, 2012

Total revenue

30.57%1.12M

-66.65%857K

10.92%2.57M

-68.90%2.32M

-0.88%7.45M

40.10%7.52M

517.26%5.36M

2,186.84%869K

40.74%38K

-99.88%27K

Operating revenue

30.57%1.12M

-66.65%857K

10.92%2.57M

-68.90%2.32M

-0.88%7.45M

40.10%7.52M

517.26%5.36M

2,186.84%869K

40.74%38K

-99.88%27K

Cost of revenue

Gross profit

30.57%1.12M

-66.65%857K

10.92%2.57M

-68.90%2.32M

-0.88%7.45M

40.10%7.52M

517.26%5.36M

2,186.84%869K

40.74%38K

-99.86%27K

Operating expense

-16.22%3.84M

-55.41%4.59M

-6.76%10.29M

-18.99%11.03M

3.96%13.62M

57.36%13.1M

80.14%8.33M

39.34%4.62M

63.16%3.32M

-90.77%2.03M

Selling and administrative expenses

-25.57%2.46M

-44.04%3.31M

37.48%5.91M

-45.90%4.3M

2.49%7.95M

88.46%7.76M

119.17%4.12M

82.33%1.88M

206.55%1.03M

-97.99%336K

-Selling and marketing expense

-75.76%8K

-72.95%33K

-36.46%122K

-10.70%192K

--215K

----

-General and administrative expense

-25.06%2.46M

-43.43%3.28M

40.93%5.79M

-46.88%4.11M

-0.28%7.74M

88.46%7.76M

119.17%4.12M

82.33%1.88M

206.55%1.03M

-97.98%336K

Depreciation amortization depletion

-60.00%2K

-99.74%5K

-45.71%1.93M

101.19%3.56M

111.23%1.77M

1.33%837K

22.19%826K

33,700.00%676K

-50.00%2K

-99.63%4K

-Depreciation and amortization

-60.00%2K

-99.74%5K

-45.71%1.93M

101.19%3.56M

111.23%1.77M

1.33%837K

22.19%826K

33,700.00%676K

-50.00%2K

-99.63%4K

Other operating expenses

8.25%1.38M

-47.91%1.27M

-23.05%2.44M

-18.63%3.18M

-13.42%3.9M

33.22%4.51M

63.64%3.38M

-9.50%2.07M

34.97%2.29M

-59.26%1.69M

Operating profit

26.97%-2.72M

51.67%-3.73M

11.46%-7.72M

-41.23%-8.72M

-10.47%-6.17M

-88.62%-5.59M

21.08%-2.96M

-14.46%-3.75M

-63.46%-3.28M

13.72%-2.01M

Net non-operating interest income (expenses)

7.49%-2.15M

-33.72%-2.32M

-59.74%-1.74M

2.16%-1.09M

-230.95%-1.11M

49.63%-336K

-78.34%-667K

-37.50%-374K

23.60%-272K

-503.39%-356K

Non-operating interest expense

-7.49%2.15M

33.72%2.32M

59.74%1.74M

-2.16%1.09M

230.95%1.11M

-49.63%336K

78.34%667K

37.50%374K

-23.60%272K

304.55%356K

Other net income (expenses)

2.01%1.12M

130.34%1.1M

-412.73%-3.61M

119.71%1.16M

-598.45%-5.86M

-839K

-12.4M

Special income (charges)

----

94.71%-250K

---4.73M

----

-373.11%-6.95M

---1.47M

----

---12.4M

----

-Less:Impairment of capital assets

----

-94.71%250K

--4.73M

----

373.11%6.95M

--1.47M

----

--12.4M

----

Other non-operating income (expenses)

-14.40%1.12M

22.63%1.31M

-5.25%1.07M

-1.14%1.12M

70.98%1.14M

--665K

----

Income before tax

24.24%-3.76M

62.06%-4.96M

-51.08%-13.07M

34.19%-8.65M

-94.38%-13.14M

-86.33%-6.76M

12.07%-3.63M

74.13%-4.13M

-575.36%-15.95M

4.22%-2.36M

Income tax

-53.85%6K

102.50%13K

-519K

Earnings from equity interest net of tax

Net income

53.23%-2.33M

61.83%-4.99M

-5.95%-13.07M

6.21%-12.33M

-94.10%-13.15M

-117.85%-6.78M

24.64%-3.11M

74.13%-4.13M

-265.51%-15.95M

490.84%9.64M

Net income continuous operations

24.24%-3.76M

62.06%-4.96M

-51.08%-13.07M

34.22%-8.65M

-94.10%-13.15M

-117.85%-6.78M

24.64%-3.11M

74.13%-4.13M

-575.36%-15.95M

4.22%-2.36M

Net income discontinuous operations

4,843.33%1.42M

---30K

----

---3.68M

----

--12M

Noncontrolling interests

Net income attributable to the company

53.23%-2.33M

61.83%-4.99M

-5.95%-13.07M

6.21%-12.33M

-94.10%-13.15M

-117.85%-6.78M

24.64%-3.11M

74.13%-4.13M

-265.51%-15.95M

490.84%9.64M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

53.23%-2.33M

61.83%-4.99M

-5.95%-13.07M

6.21%-12.33M

-94.10%-13.15M

-117.85%-6.78M

24.64%-3.11M

74.13%-4.13M

-265.51%-15.95M

490.84%9.64M

Diluted earnings per share

91.43%-0.0281

72.98%-0.328

34.73%-1.214

56.94%-1.86

-28.57%-4.32

-41.18%-3.36

60.47%-2.38

85.95%-6.02

-163.11%-42.84

461.45%67.88

Basic earnings per share

91.43%-0.0281

72.98%-0.328

34.73%-1.214

56.94%-1.86

-28.57%-4.32

-41.18%-3.36

60.47%-2.38

85.95%-6.02

-164.23%-42.84

455.17%66.7

Dividend per share

Accounting Standards

US-GAAP

	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Dec 30, 2018	(FY)Dec 30, 2017	(FY)Dec 30, 2016	(FY)Dec 30, 2015	(FY)Dec 30, 2014	(FY)Dec 30, 2013	(FY)Dec 30, 2012
Total revenue	30.57%1.12M	-66.65%857K	10.92%2.57M	-68.90%2.32M	-0.88%7.45M	40.10%7.52M	517.26%5.36M	2,186.84%869K	40.74%38K	-99.88%27K
Operating revenue	30.57%1.12M	-66.65%857K	10.92%2.57M	-68.90%2.32M	-0.88%7.45M	40.10%7.52M	517.26%5.36M	2,186.84%869K	40.74%38K	-99.88%27K
Cost of revenue
Gross profit	30.57%1.12M	-66.65%857K	10.92%2.57M	-68.90%2.32M	-0.88%7.45M	40.10%7.52M	517.26%5.36M	2,186.84%869K	40.74%38K	-99.86%27K
Operating expense	-16.22%3.84M	-55.41%4.59M	-6.76%10.29M	-18.99%11.03M	3.96%13.62M	57.36%13.1M	80.14%8.33M	39.34%4.62M	63.16%3.32M	-90.77%2.03M
Selling and administrative expenses	-25.57%2.46M	-44.04%3.31M	37.48%5.91M	-45.90%4.3M	2.49%7.95M	88.46%7.76M	119.17%4.12M	82.33%1.88M	206.55%1.03M	-97.99%336K
-Selling and marketing expense	-75.76%8K	-72.95%33K	-36.46%122K	-10.70%192K	--215K	----	----	----	----	----
-General and administrative expense	-25.06%2.46M	-43.43%3.28M	40.93%5.79M	-46.88%4.11M	-0.28%7.74M	88.46%7.76M	119.17%4.12M	82.33%1.88M	206.55%1.03M	-97.98%336K
Depreciation amortization depletion	-60.00%2K	-99.74%5K	-45.71%1.93M	101.19%3.56M	111.23%1.77M	1.33%837K	22.19%826K	33,700.00%676K	-50.00%2K	-99.63%4K
-Depreciation and amortization	-60.00%2K	-99.74%5K	-45.71%1.93M	101.19%3.56M	111.23%1.77M	1.33%837K	22.19%826K	33,700.00%676K	-50.00%2K	-99.63%4K
Other operating expenses	8.25%1.38M	-47.91%1.27M	-23.05%2.44M	-18.63%3.18M	-13.42%3.9M	33.22%4.51M	63.64%3.38M	-9.50%2.07M	34.97%2.29M	-59.26%1.69M
Operating profit	26.97%-2.72M	51.67%-3.73M	11.46%-7.72M	-41.23%-8.72M	-10.47%-6.17M	-88.62%-5.59M	21.08%-2.96M	-14.46%-3.75M	-63.46%-3.28M	13.72%-2.01M
Net non-operating interest income (expenses)	7.49%-2.15M	-33.72%-2.32M	-59.74%-1.74M	2.16%-1.09M	-230.95%-1.11M	49.63%-336K	-78.34%-667K	-37.50%-374K	23.60%-272K	-503.39%-356K
Non-operating interest expense	-7.49%2.15M	33.72%2.32M	59.74%1.74M	-2.16%1.09M	230.95%1.11M	-49.63%336K	78.34%667K	37.50%374K	-23.60%272K	304.55%356K
Other net income (expenses)	2.01%1.12M	130.34%1.1M	-412.73%-3.61M	119.71%1.16M	-598.45%-5.86M	-839K			-12.4M
Special income (charges)	----	94.71%-250K	---4.73M	----	-373.11%-6.95M	---1.47M	----	----	---12.4M	----
-Less:Impairment of capital assets	----	-94.71%250K	--4.73M	----	373.11%6.95M	--1.47M	----	----	--12.4M	----
Other non-operating income (expenses)	-14.40%1.12M	22.63%1.31M	-5.25%1.07M	-1.14%1.12M	70.98%1.14M	--665K	----	----	----	----
Income before tax	24.24%-3.76M	62.06%-4.96M	-51.08%-13.07M	34.19%-8.65M	-94.38%-13.14M	-86.33%-6.76M	12.07%-3.63M	74.13%-4.13M	-575.36%-15.95M	4.22%-2.36M
Income tax	0	0	0	0	-53.85%6K	102.50%13K	-519K	0	0	0
Earnings from equity interest net of tax
Net income	53.23%-2.33M	61.83%-4.99M	-5.95%-13.07M	6.21%-12.33M	-94.10%-13.15M	-117.85%-6.78M	24.64%-3.11M	74.13%-4.13M	-265.51%-15.95M	490.84%9.64M
Net income continuous operations	24.24%-3.76M	62.06%-4.96M	-51.08%-13.07M	34.22%-8.65M	-94.10%-13.15M	-117.85%-6.78M	24.64%-3.11M	74.13%-4.13M	-575.36%-15.95M	4.22%-2.36M
Net income discontinuous operations	4,843.33%1.42M	---30K	----	---3.68M	----	----	----	----	----	--12M
Noncontrolling interests
Net income attributable to the company	53.23%-2.33M	61.83%-4.99M	-5.95%-13.07M	6.21%-12.33M	-94.10%-13.15M	-117.85%-6.78M	24.64%-3.11M	74.13%-4.13M	-265.51%-15.95M	490.84%9.64M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	53.23%-2.33M	61.83%-4.99M	-5.95%-13.07M	6.21%-12.33M	-94.10%-13.15M	-117.85%-6.78M	24.64%-3.11M	74.13%-4.13M	-265.51%-15.95M	490.84%9.64M
Diluted earnings per share	91.43%-0.0281	72.98%-0.328	34.73%-1.214	56.94%-1.86	-28.57%-4.32	-41.18%-3.36	60.47%-2.38	85.95%-6.02	-163.11%-42.84	461.45%67.88
Basic earnings per share	91.43%-0.0281	72.98%-0.328	34.73%-1.214	56.94%-1.86	-28.57%-4.32	-41.18%-3.36	60.47%-2.38	85.95%-6.02	-164.23%-42.84	455.17%66.7
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall