Invictus Energy Ltd (IVZOA) Balance Sheet

0.050
-0.002-3.85%

20min DelayMarket Closed Jan 16 15:11 AET

80.17MMarket Cap0.00P/E (Static)

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(Q4)Jun 30, 2025

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

170.20%8.8M

-85.80%3.26M

67.16%22.93M

50.17%13.72M

510.23%9.14M

-Cash and cash equivalents

166.49%8.68M

-85.80%3.26M

67.16%22.93M

50.17%13.72M

510.23%9.14M

-Short term investments

--120.77K

----

Receivables

52.68%384.62K

-26.87%251.91K

40.49%344.49K

408.45%245.2K

51.71%48.22K

-Accounts receivable

52.68%384.62K

-26.87%251.91K

40.49%344.49K

696.09%245.2K

71.69%30.8K

-Other receivables

----

25.83%17.42K

Other current assets

41.81%113.27K

-3.47%79.88K

9.09%82.75K

45.83%75.85K

197.49%52.01K

Total current assets

159.09%9.3M

-84.64%3.59M

66.38%23.36M

52.02%14.04M

497.27%9.24M

Non current assets

Net PPE

4.74%128.87M

63.03%123.04M

160.51%75.47M

219.96%28.97M

9.37%9.05M

-Gross PPE

4.74%128.87M

63.03%123.04M

160.51%75.47M

219.96%28.97M

9.37%9.05M

Investments and advances

-95.79%5.08K

0.00%120.77K

25.62%120.77K

0.00%96.14K

-Long term equity investment

--5.08K

----

-Other investment

----

0.00%120.77K

25.62%120.77K

0.00%96.14K

Total non current assets

4.64%128.88M

62.93%123.17M

159.85%75.59M

217.92%29.09M

9.26%9.15M

Total assets

9.01%138.17M

28.09%126.75M

129.42%98.95M

134.59%43.13M

85.32%18.39M

Liabilities

Current liabilities

Current debt and capital lease obligation

-62.46%62.65K

14.38%166.88K

14.86%145.91K

33.45%127.03K

-22.64%95.19K

-Current capital lease obligation

-62.46%62.65K

14.38%166.88K

14.86%145.91K

33.45%127.03K

-22.64%95.19K

Payables

-78.30%643.75K

21.32%2.97M

-39.64%2.45M

1,289.71%4.05M

-14.21%291.56K

-accounts payable

-80.79%522.85K

97.28%2.72M

-65.95%1.38M

2,004.21%4.05M

-19.28%192.56K

-Other payable

-50.67%120.9K

-77.01%245.09K

--1.07M

----

-2.26%99K

Current provisions

42.99%171.1K

28.98%119.66K

26.18%92.77K

79.88%73.52K

-12.24%40.87K

Current liabilities

-73.03%877.5K

21.21%3.25M

-36.87%2.68M

894.42%4.25M

-16.06%427.62K

Non current liabilities

Long term debt and capital lease obligation

100.93%105.04K

-76.15%52.28K

-39.97%219.16K

--365.06K

----

-Long term capital lease obligation

100.93%105.04K

-76.15%52.28K

-39.97%219.16K

--365.06K

----

Total non current liabilities

100.93%105.04K

-76.15%52.28K

-39.97%219.16K

--365.06K

--0

Total liabilities

-70.28%982.54K

13.86%3.31M

-37.12%2.9M

979.80%4.62M

-26.67%427.62K

Shareholders'equity

Share capital

11.84%165.89M

26.38%148.33M

99.18%117.37M

53.64%58.93M

37.41%38.35M

-common stock

11.84%165.89M

26.38%148.33M

99.18%117.37M

53.64%58.93M

37.41%38.35M

Retained earnings

-13.60%-38.89M

-17.12%-34.23M

-18.86%-29.23M

-12.16%-24.59M

-5.89%-21.93M

Gains losses not affecting retained earnings

11.78%9.98M

24.42%8.93M

128.21%7.18M

538.45%3.14M

-47.83%492.46K

Total stockholders'equity

11.34%136.98M

29.07%123.03M

154.33%95.32M

121.49%37.48M

107.66%16.92M

Noncontrolling interests

-51.04%205.79K

-42.64%420.36K

-29.25%732.82K

-0.20%1.04M

-12.77%1.04M

Total equity

11.13%137.19M

28.52%123.45M

149.39%96.05M

114.46%38.51M

92.32%17.96M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(Q4)Jun 30, 2025	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	170.20%8.8M	170.20%8.8M	-85.80%3.26M	-85.80%3.26M	67.16%22.93M	67.16%22.93M	50.17%13.72M	50.17%13.72M	510.23%9.14M	510.23%9.14M
-Cash and cash equivalents	166.49%8.68M	166.49%8.68M	-85.80%3.26M	-85.80%3.26M	67.16%22.93M	67.16%22.93M	50.17%13.72M	50.17%13.72M	510.23%9.14M	510.23%9.14M
-Short term investments	--120.77K	--120.77K	----	----	----	----	----	----	----	----
Receivables	52.68%384.62K	52.68%384.62K	-26.87%251.91K	-26.87%251.91K	40.49%344.49K	40.49%344.49K	408.45%245.2K	408.45%245.2K	51.71%48.22K	51.71%48.22K
-Accounts receivable	52.68%384.62K	52.68%384.62K	-26.87%251.91K	-26.87%251.91K	40.49%344.49K	40.49%344.49K	696.09%245.2K	696.09%245.2K	71.69%30.8K	71.69%30.8K
-Other receivables	----	----	----	----	----	----	----	----	25.83%17.42K	25.83%17.42K
Other current assets	41.81%113.27K	41.81%113.27K	-3.47%79.88K	-3.47%79.88K	9.09%82.75K	9.09%82.75K	45.83%75.85K	45.83%75.85K	197.49%52.01K	197.49%52.01K
Total current assets	159.09%9.3M	159.09%9.3M	-84.64%3.59M	-84.64%3.59M	66.38%23.36M	66.38%23.36M	52.02%14.04M	52.02%14.04M	497.27%9.24M	497.27%9.24M
Non current assets
Net PPE	4.74%128.87M	4.74%128.87M	63.03%123.04M	63.03%123.04M	160.51%75.47M	160.51%75.47M	219.96%28.97M	219.96%28.97M	9.37%9.05M	9.37%9.05M
-Gross PPE	4.74%128.87M	4.74%128.87M	63.03%123.04M	63.03%123.04M	160.51%75.47M	160.51%75.47M	219.96%28.97M	219.96%28.97M	9.37%9.05M	9.37%9.05M
Investments and advances	-95.79%5.08K	-95.79%5.08K	0.00%120.77K	0.00%120.77K	0.00%120.77K	0.00%120.77K	25.62%120.77K	25.62%120.77K	0.00%96.14K	0.00%96.14K
-Long term equity investment	--5.08K	--5.08K	----	----	----	----	----	----	----	----
-Other investment	----	----	0.00%120.77K	0.00%120.77K	0.00%120.77K	0.00%120.77K	25.62%120.77K	25.62%120.77K	0.00%96.14K	0.00%96.14K
Total non current assets	4.64%128.88M	4.64%128.88M	62.93%123.17M	62.93%123.17M	159.85%75.59M	159.85%75.59M	217.92%29.09M	217.92%29.09M	9.26%9.15M	9.26%9.15M
Total assets	9.01%138.17M	9.01%138.17M	28.09%126.75M	28.09%126.75M	129.42%98.95M	129.42%98.95M	134.59%43.13M	134.59%43.13M	85.32%18.39M	85.32%18.39M
Liabilities
Current liabilities
Current debt and capital lease obligation	-62.46%62.65K	-62.46%62.65K	14.38%166.88K	14.38%166.88K	14.86%145.91K	14.86%145.91K	33.45%127.03K	33.45%127.03K	-22.64%95.19K	-22.64%95.19K
-Current capital lease obligation	-62.46%62.65K	-62.46%62.65K	14.38%166.88K	14.38%166.88K	14.86%145.91K	14.86%145.91K	33.45%127.03K	33.45%127.03K	-22.64%95.19K	-22.64%95.19K
Payables	-78.30%643.75K	-78.30%643.75K	21.32%2.97M	21.32%2.97M	-39.64%2.45M	-39.64%2.45M	1,289.71%4.05M	1,289.71%4.05M	-14.21%291.56K	-14.21%291.56K
-accounts payable	-80.79%522.85K	-80.79%522.85K	97.28%2.72M	97.28%2.72M	-65.95%1.38M	-65.95%1.38M	2,004.21%4.05M	2,004.21%4.05M	-19.28%192.56K	-19.28%192.56K
-Other payable	-50.67%120.9K	-50.67%120.9K	-77.01%245.09K	-77.01%245.09K	--1.07M	--1.07M	----	----	-2.26%99K	-2.26%99K
Current provisions	42.99%171.1K	42.99%171.1K	28.98%119.66K	28.98%119.66K	26.18%92.77K	26.18%92.77K	79.88%73.52K	79.88%73.52K	-12.24%40.87K	-12.24%40.87K
Current liabilities	-73.03%877.5K	-73.03%877.5K	21.21%3.25M	21.21%3.25M	-36.87%2.68M	-36.87%2.68M	894.42%4.25M	894.42%4.25M	-16.06%427.62K	-16.06%427.62K
Non current liabilities
Long term debt and capital lease obligation	100.93%105.04K	100.93%105.04K	-76.15%52.28K	-76.15%52.28K	-39.97%219.16K	-39.97%219.16K	--365.06K	--365.06K	----	----
-Long term capital lease obligation	100.93%105.04K	100.93%105.04K	-76.15%52.28K	-76.15%52.28K	-39.97%219.16K	-39.97%219.16K	--365.06K	--365.06K	----	----
Total non current liabilities	100.93%105.04K	100.93%105.04K	-76.15%52.28K	-76.15%52.28K	-39.97%219.16K	-39.97%219.16K	--365.06K	--365.06K	--0	--0
Total liabilities	-70.28%982.54K	-70.28%982.54K	13.86%3.31M	13.86%3.31M	-37.12%2.9M	-37.12%2.9M	979.80%4.62M	979.80%4.62M	-26.67%427.62K	-26.67%427.62K
Shareholders'equity
Share capital	11.84%165.89M	11.84%165.89M	26.38%148.33M	26.38%148.33M	99.18%117.37M	99.18%117.37M	53.64%58.93M	53.64%58.93M	37.41%38.35M	37.41%38.35M
-common stock	11.84%165.89M	11.84%165.89M	26.38%148.33M	26.38%148.33M	99.18%117.37M	99.18%117.37M	53.64%58.93M	53.64%58.93M	37.41%38.35M	37.41%38.35M
Retained earnings	-13.60%-38.89M	-13.60%-38.89M	-17.12%-34.23M	-17.12%-34.23M	-18.86%-29.23M	-18.86%-29.23M	-12.16%-24.59M	-12.16%-24.59M	-5.89%-21.93M	-5.89%-21.93M
Gains losses not affecting retained earnings	11.78%9.98M	11.78%9.98M	24.42%8.93M	24.42%8.93M	128.21%7.18M	128.21%7.18M	538.45%3.14M	538.45%3.14M	-47.83%492.46K	-47.83%492.46K
Total stockholders'equity	11.34%136.98M	11.34%136.98M	29.07%123.03M	29.07%123.03M	154.33%95.32M	154.33%95.32M	121.49%37.48M	121.49%37.48M	107.66%16.92M	107.66%16.92M
Noncontrolling interests	-51.04%205.79K	-51.04%205.79K	-42.64%420.36K	-42.64%420.36K	-29.25%732.82K	-29.25%732.82K	-0.20%1.04M	-0.20%1.04M	-12.77%1.04M	-12.77%1.04M
Total equity	11.13%137.19M	11.13%137.19M	28.52%123.45M	28.52%123.45M	149.39%96.05M	149.39%96.05M	114.46%38.51M	114.46%38.51M	92.32%17.96M	92.32%17.96M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"