(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,729.68%-177K | 82.92%-45.58K | -128.52%-570.41K | -83.91%-13.36K | -591.28%-301.06K | 108.19%10.86K | -302.77%-266.86K | -282.17%-249.61K | -295.64%-7.26K | 56.44%-43.55K |
Net income from continuing operations | -49.20%-152.48K | -0.61%-229.73K | -111.89%-1.76M | -476.69%-983.76K | -52.03%-444.73K | 46.29%-102.2K | -29.17%-228.33K | -10.15%-830.17K | 48.72%-170.59K | -40.28%-292.53K |
Operating gains losses | --0 | ---3.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 817.56%1.88K | --29.66K | --65.71K | --64.47K | --1.04K | --205 | --0 | --0 | --0 | --0 |
Other non cash items | -50.09%16.71K | 14.43%36.63K | 28.76%134.18K | 11.16%28.96K | 52.54%39.74K | 28.49%33.48K | 22.85%32.01K | 0.00%104.21K | -60.56%26.05K | 286.80%26.05K |
Change In working capital | -256.30%-59.35K | 190.36%121.72K | -125.05%-80.03K | -83.86%26.71K | -109.71%-10.02K | 495.75%37.97K | -322.79%-134.7K | -5.10%319.55K | 12.49%165.48K | 262.37%103.2K |
-Change in receivables | -217.52%-77.77K | 111.45%20K | -437.82%-109.69K | -335.24%-83.74K | 135.81%82.46K | -76.29%66.18K | -66.51%-174.59K | -189.48%-20.4K | -11.01%35.6K | -912.50%-230.27K |
-Change in inventory | 87.79%-2.97K | 169.75%9.22K | -380.10%-33.88K | 124.95%2.3K | -96.41%1.36K | -88.07%-24.32K | -266.33%-13.22K | -78.02%12.1K | -127.52%-9.23K | 245.06%37.86K |
-Change in prepaid assets | -23.31%-14.19K | 39.30%-990 | 42.83%-1.3K | 470.05%16.24K | -9,881.82%-4.39K | ---11.51K | 67.82%-1.63K | -210.27%-2.27K | 141.36%2.85K | -148.35%-44 |
-Change in payables and accrued expense | 169.92%20.58K | 70.79%93.49K | -80.36%64.83K | -32.55%91.92K | -130.26%-89.45K | 102.76%7.62K | -68.54%54.74K | 27.14%330.11K | 88.18%136.26K | 2,806.21%295.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,729.68%-177K | 82.92%-45.58K | -128.52%-570.41K | -83.92%-13.36K | -591.28%-301.06K | 108.19%10.86K | -302.77%-266.86K | -282.17%-249.61K | -295.64%-7.26K | 56.44%-43.55K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 598.58%125.84K | -14.38%58.11K | 1,876.32%40.48K | -133.48%-6.76K | -520.33%-38.65K | 467.01%18.01K | 1,070.70%67.87K | 417.03%2.05K | 1,737.91%20.18K | -130.27%-6.23K |
Net PPE purchase and sale | 328.55%38.56K | 12,924.42%61.35K | ---68.76K | --323 | ---52.68K | ---16.87K | --471 | --0 | --0 | --0 |
Net intangibles purchase and sale | ---- | -96.90%2.09K | ---- | ---- | ---- | ---- | --67.4K | ---- | ---- | ---- |
Net other investing changes | --89.37K | ---5.33K | 5,233.64%109.23K | -135.58%-7.18K | 326.75%14.13K | ---- | ---- | 417.03%2.05K | 1,737.91%20.18K | -130.27%-6.23K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 598.58%125.84K | -14.38%58.11K | 1,876.32%40.48K | -133.98%-6.86K | -518.71%-38.55K | 260.03%18.01K | 10,638.98%67.87K | 417.03%2.05K | 1,737.91%20.18K | -130.27%-6.23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -83.33%50K | -30K | -22.12%358.88K | -177.95%-67.5K | 126.38K | 9.31%300K | 0 | 361.95%460.79K | 361.83%86.59K | 0 |
Net issuance payments of debt | -83.33%50K | ---30K | --232.5K | ---67.5K | --0 | --300K | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --366K | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | 33.32%126.38K | -121.10%-18.28K | --144.65K | --0 | --0 | 18.86%94.79K | 47.39%86.59K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -83.33%50K | ---30K | -22.12%358.88K | -177.95%-67.5K | --126.38K | 9.31%300K | --0 | 361.95%460.79K | 361.83%86.59K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 12.37%95.01K | -60.33%112.47K | 303.34%283.53K | 8.79%200.19K | 76.82%413.42K | 1,211.85%84.55K | 321.02%283.53K | 92.56%70.3K | 275.05%184.02K | 230.43%233.81K |
Current changes in cash | -100.35%-1.16K | 91.22%-17.47K | -180.22%-171.06K | -188.15%-87.72K | -328.33%-213.23K | 46.55%328.87K | -226.74%-198.98K | 531.04%213.24K | 368.70%99.51K | -129.49%-49.78K |
End cash Position | -77.30%93.84K | 12.37%95.01K | -60.33%112.47K | -60.33%112.47K | 8.79%200.19K | 76.82%413.42K | 1,211.85%84.55K | 303.34%283.53K | 303.34%283.53K | 275.05%184.02K |
Free cash flow | -3,095.52%-177K | 82.56%-46.53K | -156.07%-639.17K | -79.47%-13.04K | -712.24%-353.74K | 95.82%-5.54K | -302.77%-266.86K | -282.17%-249.61K | -295.64%-7.26K | 56.44%-43.55K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data