Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 48.64%269.34B | 7.05%211.75B | 12.32%226.07B | -62.39%233.77B | -14.84%181.2B | 3.95%197.81B | 9.89%201.27B | 4.74%621.6B | -38.83%35.39B | 21.86%212.78B |
| Other non cash items | 134.30%44.8B | 713.21%6.45B | -21.36%-52.66B | 29.58%50.22B | 1,918.90%19.12B | 92.76%-1.05B | -832.66%-43.39B | 237.81%38.76B | 252.60%46.42B | -98.82%947M |
| Change In working capital | -112.10%-189.11B | -996.98%-61.06B | -108.58%-215.41B | 359.17%300.38B | -237.02%-89.16B | 83.93%-5.57B | 26.41%-103.27B | -12.48%-115.9B | -104.34%-5.99B | 236.14%65.07B |
| -Change in receivables | -166.12%-24.86B | -13.17%-57.4B | 83.46%-3.24B | 251.71%45.77B | 439.67%37.61B | 16.36%-50.72B | -421.53%-19.61B | -213.53%-30.17B | -16.99%35.45B | -1,110.13%-11.07B |
| -Change in inventory | -2.39%-26.83B | -16.66%-34.27B | -71.20%-18.62B | 29.12%-96.57B | 46.64%-26.21B | 13.58%-29.38B | 24.34%-10.87B | -45.07%-136.23B | 31.65%-38.76B | -105.01%-49.11B |
| -Change in prepaid assets | -1,405.53%-145.14B | -124.57%-11.02B | -54.90%26.97B | 112.90%13.8B | 270.06%11.12B | 2,337.15%44.87B | 413.75%59.8B | -1,467.58%-106.99B | -10.76%-113.93B | -136.49%-6.54B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -9.30%119.55B | -12.27%174.02B | -110.63%-6.57B | 11.25%630.01B | -53.52%131.81B | 31.20%198.37B | 11.08%61.83B | 17.06%566.32B | -45.87%75.88B | 21.48%283.57B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -38.96%-41.46B | 14.95%-25.42B | -4.06%-27.57B | -34.69%-127.77B | -33.22%-29.83B | -78.04%-29.88B | -19.15%-26.49B | -16.52%-94.86B | -15.62%-33.45B | -13.45%-22.39B |
| Net intangibles purchase and sale | 63.25%-3.83B | -25.92%-5.2B | -34.63%-3.18B | -4.10%-22.6B | -90.41%-10.43B | 19.30%-4.13B | 65.23%-2.36B | -20.61%-21.71B | 25.00%-4.32B | -25.63%-5.48B |
| Net business purchase and sale | --35.85B | ---22.87B | ---68.27B | -19,475.68%-265.25B | --0 | --0 | --0 | -54.76%1.37B | --0 | --396M |
| Net investment purchase and sale | 51.90%-37.39B | -92.53%2.31B | 3,278.10%16.69B | -13.30%-32.46B | -655.19%-77.72B | 170.96%30.89B | 96.54%-525M | -59.56%-28.65B | 399.29%16.05B | 309.43%14B |
| Net other investing changes | 450.43%3.86B | -71.06%310M | 430.93%1.24B | -16.30%-1.44B | 71.22%702M | -30.32%1.07B | -201.35%-375M | -125.13%-1.24B | -251.06%-3.56B | 174.41%410M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 65.50%-39.31B | -4,858.48%-50.87B | -193.02%-81.09B | -250.60%-439.77B | -8,103.02%-113.94B | 98.32%-1.03B | 33.65%-27.67B | -23.19%-125.43B | 32.82%-21.39B | 95.54%-1.39B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -882.24%-52.84B | -143.71%-37.62B | 97.17%-4.56B | 131.30%283.63B | 108.75%6.76B | 94.50%86.07B | -2,961.87%-161.12B | 512.02%122.62B | 228.42%149.92B | -25.78%-77.18B |
| Net common stock issuance | -4,200.00%-43M | ---959M | -61,900.00%-620M | -100.00%-2M | 0.00%-1M | --0 | ---1M | 0.00%-1M | --0 | ---1M |
| Cash dividends paid | -7.38%-184.26B | -3.18%-4.9B | 3.14%-167.29B | 4.81%-349.65B | -3.08%-171.59B | 5.61%-4.75B | 11.64%-172.72B | -38.00%-367.33B | -22.74%-367M | -25.34%-166.47B |
| Net other financing activities | -166.67%-6M | ---- | ---- | -93.01%29M | -64.00%9M | -95.95%15M | -130.77%-8M | -96.63%415M | -100.05%-6M | 257.14%25M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -41.38%-243.07B | -168.82%-50.76B | 47.22%-180.12B | 64.91%-94.91B | 31.35%-171.93B | 122.86%73.76B | -73.75%-341.25B | 11.65%-270.5B | 179.84%143.25B | -25.72%-250.44B |
| Net cash flow | ||||||||||
| Beginning cash position | -20.47%865.19B | 5.53%809.36B | 4.26%1.08T | 19.99%1.04T | 31.51%1.09T | 15.30%766.95B | 19.99%1.04T | 20.11%866.89B | 11.64%869.04B | 10.49%827.22B |
| Current changes in cash | -5.69%-162.83B | -73.30%72.39B | 12.80%-267.78B | -44.04%95.34B | -585.35%-154.06B | 119.79%271.1B | -68.32%-307.09B | 124.78%170.39B | 23.96%197.74B | 928.25%31.74B |
| Effect of exchange rate changes | 106.11%8.48B | -91.43%4.27B | -121.94%-7.42B | -1,836.90%-50.98B | -1,478.16%-138.93B | 28.59%49.79B | 275.37%33.83B | -95.77%2.94B | 62.62%-26.57B | -62.22%10.08B |
| End cash Position | -8.23%729.46B | -20.47%865.19B | 5.53%809.36B | 4.26%1.08T | -8.54%794.85B | 31.51%1.09T | 15.30%766.95B | 19.99%1.04T | 19.99%1.04T | 11.64%869.04B |
| Free cash flow | -18.89%74.26B | -12.75%143.4B | -213.15%-37.32B | 6.65%479.64B | -64.20%91.55B | 27.12%164.36B | 23.82%32.98B | 17.00%449.75B | -63.87%38.12B | 22.15%255.71B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |