(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.88%364M | -0.36%1.65B | -47.98%245M | 101.60%756M | -23.01%368M | -15.60%276M | -2.94%1.65B | -15.29%471M | -18.12%375M | 478M |
Net income from continuing operations | -10.26%271M | 0.21%964M | 130.00%30M | -13.46%270M | 11.04%362M | -28.77%302M | -35.65%962M | -123.04%-100M | 2.30%312M | --326M |
Operating gains losses | -20.00%-18M | -30.83%166M | -63.17%158M | 176.92%40M | 73.44%-17M | 79.45%-15M | 161.22%240M | 253.21%429M | -308.00%-52M | ---64M |
Depreciation and amortization | -25.86%86M | -12.34%419M | -36.22%81M | -0.88%112M | -7.56%110M | -2.52%116M | 2.36%478M | 4.96%127M | -0.88%113M | --119M |
Deferred tax | 583.33%29M | 54.35%-21M | 70.83%-21M | 250.00%9M | 70.00%-3M | -114.29%-6M | -136.80%-46M | -159.50%-72M | 86.96%-6M | ---10M |
Other non cash items | 1,360.00%189M | 96.92%-2M | 106.25%2M | 158.62%17M | 76.00%-6M | -171.43%-15M | -1.56%-65M | -60.00%-32M | 21.62%-29M | ---25M |
Change In working capital | -114.06%-274M | 271.43%24M | -148.10%-38M | 1,706.25%289M | -187.61%-99M | 42.34%-128M | -800.00%-14M | -51.23%79M | -81.40%16M | --113M |
-Change in receivables | -57.27%-173M | 83.66%-42M | -30.48%187M | 80.33%-36M | 47.80%-83M | 40.22%-110M | -2,755.56%-257M | 43.85%269M | -215.52%-183M | ---159M |
-Change in inventory | 85.19%-4M | 133.82%139M | 202.94%70M | 240.54%52M | 130.14%44M | 83.13%-27M | -204.44%-411M | -112.50%-68M | -164.29%-37M | ---146M |
-Change in payables and accrued expense | -255.56%-14M | -182.73%-340M | -242.22%-308M | -78.79%7M | -118.39%-48M | -95.65%9M | 111.86%411M | -2,150.00%-90M | -44.07%33M | --261M |
-Change in other working capital | ---83M | 9.88%267M | 140.63%13M | 31.03%266M | ---- | ---- | 606.25%243M | -390.91%-32M | 105.05%203M | --157M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.88%364M | -0.36%1.65B | -47.98%245M | 101.60%756M | -23.01%368M | -15.60%276M | -2.94%1.65B | -15.29%471M | -18.12%375M | --478M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -62.44%-333M | -25.45%-562M | 33.82%-90M | -2,233.33%-128M | 32.52%-139M | -83.04%-205M | 15.15%-448M | 4.90%-136M | 110.91%6M | -206M |
Net PPE purchase and sale | 23.65%-155M | -38.73%-677M | -23.91%-171M | -101.20%-167M | -5.43%-136M | -47.10%-203M | 11.75%-488M | 4.83%-138M | 22.43%-83M | ---129M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -1,170.59%-182M | 200.00%117M | 2,833.33%88M | --11M | --1M | -52.78%17M | 30.00%39M | -57.14%3M | --0 | --0 |
Net other investing changes | 121.05%4M | -300.00%-2M | -600.00%-7M | -68.54%28M | 94.81%-4M | -90.00%-19M | -80.00%1M | 80.00%-1M | 304.55%89M | ---77M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -62.44%-333M | -25.45%-562M | 33.82%-90M | -2,233.33%-128M | 32.52%-139M | -83.04%-205M | 15.15%-448M | 4.90%-136M | 110.91%6M | ---206M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -75.76%-58M | -2.68%-1.11B | -137.98%-990M | 163.48%179M | -25.47%-266M | 80.70%-33M | 17.23%-1.08B | 26.50%-416M | 16.81%-282M | -212M |
Net issuance payments of debt | -39.89%113M | 78.85%-59M | -116.61%-613M | 352.32%381M | 88.72%-15M | -34.72%188M | 8.82%-279M | 22.25%-283M | -10.22%-151M | ---133M |
Net common stock issuance | 21.05%23M | -378.26%-110M | -406.06%-101M | -91.55%6M | -125.56%-34M | 107.31%19M | 87.01%-23M | 153.85%33M | 491.67%71M | --133M |
Cash dividends paid | 5.45%-191M | -0.38%-800M | 5.47%-190M | -1.98%-206M | -2.54%-202M | -2.54%-202M | -1.14%-797M | -1.52%-201M | -2.02%-202M | ---197M |
Net other financing activities | 92.11%-3M | -883.33%-141M | -345.71%-86M | ---2M | 0.00%-15M | -1,800.00%-38M | 151.43%18M | 305.88%35M | --0 | ---15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -75.76%-58M | -2.68%-1.11B | -137.98%-990M | 163.48%179M | -25.47%-266M | 80.70%-33M | 17.23%-1.08B | 26.50%-416M | 16.81%-282M | ---212M |
Net cash flow | ||||||||||
Beginning cash position | -8.36%274M | 4.55%299M | 194.64%1.1B | -4.64%308M | 10.86%347M | 4.55%299M | -34.25%286M | -15.23%373M | -18.23%323M | --313M |
Current changes in cash | -171.05%-27M | -122.13%-27M | -930.86%-835M | 715.15%807M | -161.67%-37M | -13.64%38M | 191.73%122M | 47.06%-81M | 54.69%99M | --60M |
Effect of exchange rate changes | -150.00%-5M | 101.83%2M | 42.86%10M | 67.35%-16M | 96.00%-2M | 158.82%10M | -581.25%-109M | 800.00%7M | -157.89%-49M | ---50M |
End cash Position | -30.26%242M | -8.36%274M | -8.36%274M | 194.64%1.1B | -4.64%308M | 10.86%347M | 4.55%299M | 4.55%299M | -15.23%373M | --323M |
Free cash flow | 186.30%209M | -16.77%968M | -77.78%74M | 101.71%589M | -33.52%232M | -61.38%73M | 1.31%1.16B | -18.98%333M | -16.81%292M | --349M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data