Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 6.73%68.3M | -17.41%63.99M | 90.05%77.49M | 308.25%40.77M | -167.93%-19.58M | 243.26%28.82M | 105.92%8.4M | 785.94%36.4M | 86.44%-1.87M | 97.44%-2.1M |
| Net profit before non-cash adjustment | 344.65%25.5M | 61.43%-10.42M | -428.61%-27.02M | 0.35%8.22M | 149.00%8.19M | -305.75%-16.72M | -2.33%8.13M | 56.65%3.76M | -35.75%1.45M | -20.62%1.25M |
| Total adjustment of non-cash items | -108.87%-1.22M | -38.69%13.76M | 260.97%22.45M | -49.01%6.22M | -48.19%12.19M | 164.19%23.53M | 250.16%8.91M | 86.82%5.23M | 359.55%2.65M | -26.97%-1.71M |
| -Depreciation and amortization | 13.53%9.67M | -22.94%8.51M | 10.23%11.05M | -37.14%10.02M | -26.68%15.94M | 11.56%21.74M | 84.35%19.49M | 114.62%8.44M | 83.62%3.91M | 73.24%3.55M |
| -Reversal of impairment losses recognized in profit and loss | -802.75%-984K | 89.32%-109K | -232.08%-1.02M | 622.30%773K | -137.37%-148K | 2,229.41%396K | -26.09%17K | -187.50%-14K | 300.00%16K | 1,400.00%15K |
| -Assets reserve and write-off | ---- | --0 | -14.69%865K | 144.47%1.01M | -463.64%-2.28M | --627K | --0 | ---- | ---- | ---- |
| -Share of associates | 42.96%-2.98M | -91.72%-5.23M | -67.16%-2.73M | 46.30%-1.63M | 47.36%-3.04M | 66.44%-5.77M | -54.70%-17.2M | -45.87%-4.97M | -2.22%-2.54M | -164.20%-7.14M |
| -Disposal profit | -605.65%-16.37M | -186.77%-2.32M | 94.63%-809K | -135.56%-15.06M | -124.75%-6.39M | -68.84%-2.85M | -600.00%-1.69M | -2,893.02%-1.2M | -404.62%-725K | -33.78%-198K |
| -Net exchange gains and losses | 185.15%952K | -216.58%-1.12M | 241.28%959K | 154.67%281K | -1,452.63%-514K | 120.21%38K | 68.46%-188K | -15.71%118K | -26.80%-123K | 97.15%-22K |
| -Deferred income tax | 23.14%4.11M | 178.00%3.34M | 16.85%1.2M | 61.73%1.03M | 27.00%635K | -9.42%500K | -44.41%552K | -25.68%382K | -133.16%-65K | 6.90%62K |
| -Other non-cash items | -58.91%4.39M | -17.34%10.69M | 32.03%12.93M | 22.58%9.8M | -9.68%7.99M | 11.65%8.85M | 239.50%7.92M | 58.50%2.48M | 269.51%2.17M | 1,096.45%2.02M |
| Changes in working capital | -27.42%44.02M | -26.08%60.65M | 211.64%82.06M | 165.89%26.33M | -281.62%-39.97M | 354.75%22.01M | 94.34%-8.64M | 360.98%27.42M | 64.08%-5.96M | 98.01%-1.64M |
| -Change in receivables | 133.90%7.98M | -515.49%-23.53M | -158.90%-3.82M | 138.07%6.49M | -226.75%-17.05M | -30.48%13.45M | -3.89%19.35M | 62.57%9.2M | -96.48%1.75M | 342.58%6.53M |
| -Change in inventory | -198.89%-4.83M | 191.29%4.89M | -35.08%1.68M | 148.72%2.58M | -352.84%-5.3M | 38.05%2.1M | -36.47%1.52M | 65.89%924K | -185.91%-994K | -138.01%-490K |
| -Change in payables | 723.49%39.25M | 0.90%-6.3M | -137.83%-6.35M | 185.97%16.79M | 20.85%-19.53M | -62.08%-24.68M | -945.36%-15.23M | -55.94%8.01M | 124.58%12.04M | -110.88%-3.1M |
| -Changes in other current assets | -98.10%1.63M | -5.48%85.59M | 19,291.22%90.56M | -75.65%467K | -93.84%1.92M | 317.99%31.13M | 91.93%-14.28M | 126.58%9.28M | -1.43%-18.76M | 95.97%-4.58M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -29.64%-3.72M | -50.95%-2.87M | -43.76%-1.9M | -70.71%-1.32M | -156.62%-775K | 71.35%-302K | 64.05%-1.05M | 121.97%245K | 8.25%-178K | -399.37%-949K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 5.65%64.58M | -19.13%61.12M | 91.60%75.58M | 293.82%39.45M | -171.37%-20.35M | 288.42%28.52M | 105.07%7.34M | 3,150.81%45.15M | 28.31%-10.55M | 97.65%-1.98M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 934.69%16.24M | -8.59%-1.95M | -113.49%-1.79M | 11,553.51%13.29M | 112.60%114K | 95.26%-905K | -52.39%-19.08M | -28.32%-19.41M | 66.67%705K | -103.08%-91K |
| Net business purchase and sale | 1,173.08%331K | --26K | --0 | ---- | 7,367.65%2.54M | -92.61%34K | 167.35%460K | ---- | ---- | ---- |
| Net investment property transactions | ---- | --0 | --7.69M | --0 | ---- | -68.26%-1.37M | 4.56%-816K | 4.58%-271K | 101.75%5K | ---- |
| Net investment product transactions | 53.57%1.85M | 733.68%1.2M | -180.85%-190K | 101.77%235K | -792.09%-13.3M | -96.74%1.92M | 1,793.68%58.97M | 1,001.03%18.12M | 211.23%4.12M | 693.35%12.58M |
| Dividends received (cash flow from investment activities) | 1,242.86%2.54M | --189K | --0 | -47.89%3M | -52.45%5.76M | 215.26%12.11M | -65.53%3.84M | --0 | --640K | 757.14%1.2M |
| Interest received (cash flow from investment activities) | -12.97%1.36M | 42.40%1.57M | 10.67%1.1M | -17.87%993K | 113.23%1.21M | -46.05%567K | -76.08%1.05M | 370.59%240K | -92.17%91K | -79.20%307K |
| Investing cash flow | 2,050.58%22.32M | -84.76%1.04M | -61.12%6.81M | 575.51%17.51M | -129.82%-3.68M | -72.20%12.35M | 5,007.36%44.43M | 75.58%-861K | 331.32%5.56M | 521.02%13.45M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 53.28%-31.95M | -53.44%-68.39M | 14.98%-44.57M | -3,754.41%-52.42M | 55.01%-1.36M | -110.89%-3.02M | -77.85%27.75M | 229.61%4.45M | -83.81%3.3M | -95.49%3.77M |
| Net common stock issuance | ---- | --0 | -99.94%3K | -87.28%4.74M | --37.27M | --0 | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 7.29%-4.59M | 37.98%-4.95M | 6.14%-7.98M | 3.70%-8.51M | -9.95%-8.83M | 27.93%-8.03M | -211.17%-11.15M | -236.00%-3.41M | -155.45%-2.63M | -373.49%-3.45M |
| Issuance fees | ---- | ---- | ---- | ---582K | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---412K | ---- | 0.00%-825K | ---825K | ---- | 37.52%-1.03M | 60.00%-1.65M | --0 | --0 | ---- |
| Cash dividends for minorities | -31.96%-1.5M | -31.68%-1.14M | 1.37%-865K | -43.77%-877K | 17.68%-610K | 54.20%-741K | -150.85%-1.62M | ---496K | --0 | ---- |
| Interest paid (cash flow from financing activities) | 58.63%-5.53M | 0.37%-13.36M | -32.59%-13.41M | -9.60%-10.11M | 18.27%-9.23M | 9.43%-11.29M | -42.95%-12.46M | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | -92.54%200K | --0 | --0 | ---- |
| Financing cash flow | 49.92%-43.98M | -29.84%-87.84M | 1.36%-67.65M | -497.72%-68.58M | 171.50%17.24M | -2,353.93%-24.12M | -99.07%1.07M | 10.40%-11.92M | -78.55%5.31M | -108.87%-6.88M |
| Net cash flow | ||||||||||
| Beginning cash position | -25.76%71.15M | 16.26%95.83M | -13.37%82.43M | -6.58%95.15M | 19.55%101.85M | 162.32%85.2M | -47.25%32.48M | 4.41%53M | 21.32%52.55M | 0.81%47.97M |
| Current changes in cash | 267.15%42.92M | -274.12%-25.68M | 226.89%14.75M | -71.10%-11.62M | -140.54%-6.79M | -68.30%16.75M | 281.02%52.85M | 276.88%32.38M | -95.80%320K | 201.91%4.58M |
| Effect of exchange rate changes | -71.67%281K | 173.70%992K | -22.47%-1.35M | -1,256.84%-1.1M | 196.94%95K | 24.03%-98K | -224.04%-129K | -1,068.42%-184K | 178.16%136K | -101.75%-4K |
| End cash Position | 60.71%114.35M | -25.76%71.15M | 16.26%95.83M | -13.37%82.43M | -6.58%95.15M | 19.55%101.85M | 162.32%85.2M | 162.32%85.2M | 4.41%53M | 21.32%52.55M |
| Free cash flow | 1.38%59.64M | -19.78%58.82M | 102.74%73.32M | 254.73%36.17M | -189.16%-23.37M | 284.15%26.22M | 91.21%-14.24M | 242.76%24.55M | 27.38%-10.77M | 97.52%-2.1M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |