(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.82%48.48M | -27.80%50.9M | -27.80%50.9M | 7.00%56.06M | 32.78%59.18M | -9.30%63.64M | -23.49%70.5M | -23.49%70.5M | -57.92%52.39M | -70.22%44.57M |
-Cash and cash equivalents | -23.82%48.48M | -27.80%50.9M | -27.80%50.9M | 7.00%56.06M | 15.71%49.26M | -2.35%63.64M | -23.49%70.5M | -23.49%70.5M | -57.92%52.39M | -70.57%42.57M |
-Short-term investments | ---- | ---- | ---- | ---- | 396.35%9.92M | ---- | ---- | ---- | ---- | -60.02%2M |
Receivables | ---- | -96.37%236K | -96.37%236K | -97.51%272K | -97.79%306K | -91.72%1.08M | -62.78%6.5M | -62.78%6.5M | -13.52%10.92M | 16.55%13.82M |
-Accounts receivable | ---- | -40.00%117K | -40.00%117K | -38.42%117K | -99.15%117K | -99.12%115K | -98.73%195K | -98.73%195K | -98.50%190K | 16.55%13.82M |
-Related party accounts receivable | ---- | --0 | --0 | -99.88%12K | --12K | --683K | --5.39M | --5.39M | --9.9M | ---- |
-Other receivables | ---- | -86.89%119K | -86.89%119K | -82.89%143K | --177K | --280K | -56.97%908K | -56.97%908K | --836K | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -99.69%25K |
Prepaid assets | ---- | --555K | --555K | ---- | ---- | ---- | --0 | --0 | --149K | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --450K |
Other current assets | 26.20%1.61M | -12.62%1.18M | -12.62%1.18M | -86.60%1.57M | -62.34%807K | -71.93%1.28M | -57.43%1.36M | -57.43%1.36M | 175.48%11.69M | -1.70%2.14M |
Total current assets | -29.80%50.09M | -38.48%52.87M | -38.48%52.87M | -31.62%57.9M | -21.53%65.54M | -27.39%71.34M | -30.90%85.94M | -30.90%85.94M | -43.21%84.67M | -51.37%83.52M |
Non current assets | ||||||||||
Net PPE | 421.37%2.66M | 567.79%2.78M | 567.79%2.78M | 427.04%2.9M | -32.38%637K | -87.53%510K | -89.65%416K | -89.65%416K | -98.19%551K | -97.00%942K |
-Gross PPE | 421.37%2.66M | 137.07%3.89M | 137.07%3.89M | 427.04%2.9M | -32.38%637K | -87.53%510K | -76.17%1.64M | -76.17%1.64M | -98.19%551K | -97.00%942K |
-Accumulated depreciation | ---- | 9.31%-1.11M | 9.31%-1.11M | ---- | ---- | ---- | 57.22%-1.22M | 57.22%-1.22M | ---- | ---- |
Related parties assets | ---- | --0 | --0 | -99.88%12K | --12K | --683K | --5.39M | --5.39M | --9.9M | ---- |
Other non current assets | -22.85%287K | -34.85%301K | -34.85%301K | -33.89%314K | -36.80%328K | -95.97%372K | -95.82%462K | -95.82%462K | -96.67%475K | -95.81%519K |
Total non current assets | 234.01%2.95M | 250.68%3.08M | 250.68%3.08M | 213.65%3.22M | -33.95%965K | -93.38%882K | -94.17%878K | -94.17%878K | -97.71%1.03M | -96.66%1.46M |
Total assets | -26.57%53.03M | -35.56%55.95M | -35.56%55.95M | -28.68%61.12M | -21.74%66.5M | -35.27%72.23M | -37.73%86.82M | -37.73%86.82M | -55.78%85.7M | -60.56%84.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.58%732K | -67.55%919K | -67.55%919K | -95.92%787K | -92.79%760K | -83.97%997K | -42.19%2.83M | -42.19%2.83M | 230.40%19.31M | 270.68%10.54M |
-accounts payable | -26.58%732K | -67.55%919K | -67.55%919K | -89.29%787K | -92.79%760K | -83.97%997K | -42.19%2.83M | -42.19%2.83M | 25.71%7.35M | 270.68%10.54M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.96M | ---- |
Current accrued expenses | -11.24%3.54M | -38.99%3.4M | -38.99%3.4M | -65.02%3.48M | -76.10%3.07M | -76.05%3.99M | -61.97%5.58M | -61.97%5.58M | -8.12%9.94M | -2.98%12.83M |
Current debt and capital lease obligation | 211,133.33%6.34M | -93.34%334K | -93.34%334K | 912.50%324K | ---- | -99.52%3K | 605.06%5.01M | 605.06%5.01M | -98.30%32K | -97.37%52K |
-Current debt | --5.99M | ---- | ---- | ---- | ---- | ---- | --5M | --5M | ---- | ---- |
-Current capital lease obligation | 11,400.00%345K | 2,469.23%334K | 2,469.23%334K | 912.50%324K | --0 | -99.52%3K | -98.17%13K | -98.17%13K | -98.30%32K | -97.37%52K |
Current deferred liabilities | --0 | -77.53%1.08M | -77.53%1.08M | -17.93%2.93M | 1,812.79%4.19M | 315.58%4.19M | -31.74%4.78M | -31.74%4.78M | --3.57M | --219K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 8.62%4.15M | 8.62%4.15M | --3.92M | --3.77M |
Current liabilities | 15.72%11.88M | -67.51%8.35M | -67.51%8.35M | -74.40%10.3M | -70.05%9.85M | -68.66%10.27M | -31.36%25.69M | -31.36%25.69M | 47.97%40.24M | 26.14%32.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.14%30.23M | -5.13%35.99M | -5.13%35.99M | -16.14%35.76M | -57.93%33.57M | -58.47%33.27M | -52.27%37.94M | -52.27%37.94M | -59.45%42.64M | -24.09%79.8M |
-Long term debt | -14.30%28.51M | -9.88%34.19M | -9.88%34.19M | -20.55%33.88M | -57.93%33.57M | -58.08%33.27M | -51.94%37.94M | -51.94%37.94M | -45.67%42.64M | 2.24%79.8M |
-Long term capital lease obligation | --1.72M | --1.8M | --1.8M | --1.88M | ---- | ---- | --0 | --0 | --0 | --0 |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -18.46%4.27M | -2.70%4.11M | -2.70%4.11M | 1.45%3.84M | 45.56%5.59M | 30.78%5.23M | -12.75%4.22M | -12.75%4.22M | --3.78M | --3.84M |
Total non current liabilities | -10.41%34.49M | -4.89%40.1M | -4.89%40.1M | -14.71%39.6M | -53.18%39.16M | -54.22%38.5M | -50.52%42.16M | -50.52%42.16M | -55.85%46.43M | -20.43%83.64M |
Total liabilities | -4.91%46.37M | -28.60%48.45M | -28.60%48.45M | -42.43%49.9M | -57.94%49.01M | -58.27%48.77M | -44.67%67.85M | -44.67%67.85M | -34.52%86.67M | -11.18%116.53M |
Shareholders'equity | ||||||||||
Share capital | 50.00%3K | 50.00%3K | 50.00%3K | 200.00%3K | -95.89%3K | -97.26%2K | 100.00%2K | 100.00%2K | -98.46%1K | 12.31%73K |
-common stock | 50.00%3K | 50.00%3K | 50.00%3K | 200.00%3K | -95.89%3K | -97.26%2K | 100.00%2K | 100.00%2K | -98.46%1K | 12.31%73K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -6.57%-641.22M | -7.19%-629.41M | -7.19%-629.41M | -8.08%-620.78M | -1.43%-612.08M | -4.58%-601.67M | -8.26%-587.21M | -8.26%-587.21M | -16.08%-574.37M | -29.30%-603.44M |
Paid-in capital | 3.64%647.87M | 5.07%636.91M | 5.07%636.91M | 10.22%632M | 10.10%629.56M | 9.68%625.12M | 8.40%606.18M | 8.40%606.18M | 3.09%573.4M | 3.80%571.81M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | --1K | 1,000.00%9K | ---- | --0 | --0 | ---- | ---1K |
Total stockholders'equity | -71.61%6.66M | -60.45%7.5M | -60.45%7.5M | 1,259.40%11.22M | 155.44%17.49M | 544.00%23.46M | 12.91%18.97M | 12.91%18.97M | -101.57%-968K | -137.44%-31.55M |
Total equity | -71.61%6.66M | -60.45%7.5M | -60.45%7.5M | 1,259.40%11.22M | 155.44%17.49M | 544.00%23.46M | 12.91%18.97M | 12.91%18.97M | -101.57%-968K | -137.44%-31.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data