Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q3)Aug 31, 2025 | (Q2)May 31, 2025 | (Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -61.85%228.61M | -61.85%228.61M | -11.55%332.3M | -51.74%310.94M | -59.68%269.46M | -17.62%599.19M | -17.62%599.19M | -38.65%375.69M | 15.57%644.25M | 156.22%668.3M |
| -Cash and cash equivalents | -61.85%228.61M | -61.85%228.61M | -11.55%332.3M | -51.74%310.94M | -59.68%269.46M | -17.62%599.19M | -17.62%599.19M | -38.65%375.69M | 15.57%644.25M | 156.22%668.3M |
| Receivables | -8.44%350.64M | -8.44%350.64M | 3.59%390.74M | 0.04%374.73M | -1.65%351.38M | 3.60%382.94M | 3.60%382.94M | 15.06%377.19M | 8.67%374.59M | 1.63%357.27M |
| -Accounts receivable | 6,384.85%350.64M | 6,384.85%350.64M | 16.44%4.26M | 15.95%3.38M | 41.65%3.61M | 94.29%5.41M | 94.29%5.41M | -98.89%3.66M | -21.05%2.92M | -14.54%2.55M |
| -Taxes receivable | ---- | ---- | -46.60%5.67M | -15.55%10.44M | --0 | --10.54M | --10.54M | --10.63M | --12.36M | ---- |
| -Other receivables | ---- | ---- | 4.95%385.46M | 0.44%365.15M | -1.90%352.08M | 0.04%371.24M | 0.04%371.24M | --367.27M | 5.12%363.56M | 1.46%358.89M |
| -Recievables adjustments allowances | ---- | ---- | -6.77%-4.65M | 0.07%-4.24M | -3.46%-4.31M | -0.81%-4.25M | -0.81%-4.25M | ---4.36M | 12.35%-4.24M | 19.07%-4.16M |
| Inventory | 2.58%5.67B | 2.58%5.67B | 3.36%5.84B | 10.84%5.91B | 13.33%5.94B | 7.68%5.53B | 7.68%5.53B | 8.93%5.65B | 4.02%5.34B | -3.70%5.24B |
| Prepaid assets | ---- | ---- | -25.94%17.58M | -26.73%19.19M | -0.04%12.79M | 12.09%17.8M | 12.09%17.8M | 6.40%23.73M | 13.11%26.19M | -26.80%12.79M |
| Total current assets | -4.26%6.25B | -4.26%6.25B | 2.39%6.58B | 3.73%6.62B | 4.68%6.58B | 4.51%6.53B | 4.51%6.53B | 4.51%6.43B | 5.39%6.38B | 3.41%6.28B |
| Non current assets | ||||||||||
| Net PPE | -6.97%101.46M | -6.97%101.46M | 6.19%115.78M | 3.68%115.67M | 0.23%112.73M | -3.51%109.06M | -3.51%109.06M | -2.45%109.03M | -2.62%111.56M | -2.71%112.48M |
| -Gross PPE | -48.96%101.46M | -48.96%101.46M | 6.19%115.78M | 3.68%115.67M | 0.23%112.73M | 1.04%198.77M | 1.04%198.77M | -2.45%109.03M | -2.62%111.56M | -2.71%112.48M |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -7.18%-89.7M | -7.18%-89.7M | ---- | ---- | ---- |
| Investments and advances | -18.63%72.44M | -18.63%72.44M | -0.32%82.46M | -16.99%75.23M | 0.02%79.6M | 13.42%89.02M | 13.42%89.02M | 0.64%82.73M | 20.69%90.63M | 0.18%79.58M |
| Non current deferred assets | -13.43%88.67M | -13.43%88.67M | -9.98%102.42M | -10.53%102.42M | -12.59%102.42M | -14.27%102.42M | -14.27%102.42M | -22.05%113.78M | -23.82%114.48M | -24.82%117.18M |
| Other non current assets | 55.63%167.64M | 55.63%167.64M | -3.06%105.48M | -2.51%106.06M | 17.36%108.34M | 18.55%107.72M | 18.55%107.72M | 22.73%108.81M | 22.32%108.79M | 4.69%92.32M |
| Total non current assets | 5.39%430.2M | 5.39%430.2M | -1.98%406.14M | -6.13%399.38M | 0.38%403.09M | 1.58%408.22M | 1.58%408.22M | -3.33%414.34M | -0.79%425.46M | -8.55%401.55M |
| Total assets | -3.69%6.68B | -3.69%6.68B | 2.13%6.99B | 3.11%7.02B | 4.43%6.98B | 4.33%6.94B | 4.33%6.94B | 4.00%6.84B | 4.98%6.81B | 2.60%6.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -13.20%351.26M | -13.20%351.26M | -8.23%390.59M | -7.53%379.71M | -6.34%399.57M | -0.60%404.67M | -0.60%404.67M | 0.30%425.61M | 5.74%410.65M | 6.68%426.61M |
| -accounts payable | -9.38%351.26M | -9.38%351.26M | -8.57%369.18M | -9.01%362.28M | -3.54%366.33M | -0.64%387.61M | -0.64%387.61M | 3.17%403.8M | 10.05%398.16M | 8.14%379.77M |
| -Total tax payable | ---- | ---- | -1.79%21.42M | 39.58%17.43M | -29.04%33.24M | 0.21%17.06M | 0.21%17.06M | -33.75%21.81M | -53.01%12.49M | -3.84%46.84M |
| Current accrued expenses | 66.09%731.95M | 66.09%731.95M | 12.77%457.1M | 13.98%460.68M | 13.39%434.87M | 10.97%440.68M | 10.97%440.68M | 23.72%405.34M | 56.55%404.17M | 47.56%383.51M |
| Current provisions | ---- | ---- | 5.26%98.6M | 3.01%97.66M | 0.15%96.07M | -2.01%96.03M | -2.01%96.03M | -2.14%93.67M | --94.8M | --95.92M |
| Current debt and capital lease obligation | ---- | ---- | --250M | --200M | --100M | ---- | ---- | ---- | ---- | ---- |
| -Current debt | ---- | ---- | --250M | --200M | --100M | ---- | ---- | ---- | ---- | ---- |
| Current deferred liabilities | ---- | ---- | -33.19%38.07M | -28.52%44.3M | -26.14%44.37M | -25.26%44.03M | -25.26%44.03M | -13.56%56.99M | -7.51%61.97M | -13.24%60.07M |
| Other current liabilities | ---- | ---- | -5.42%45.4M | 0.48%47.66M | -4.08%44.03M | 2.32%46.77M | 2.32%46.77M | 26.97%48M | 24.18%47.43M | 14.06%45.9M |
| Current liabilities | 15.71%1.08B | 15.71%1.08B | 26.20%1.18B | 22.52%1.13B | 11.65%1.02B | 3.00%936.15M | 3.00%936.15M | 9.38%935.93M | 22.94%924.21M | 5.39%916.09M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -1.14%1.69B | -1.14%1.69B | 0.09%1.71B | -0.20%1.72B | -0.24%1.71B | -0.23%1.71B | -0.23%1.71B | -0.13%1.71B | 0.37%1.72B | 0.09%1.72B |
| -Long term debt | 0.08%1.69B | 0.08%1.69B | 0.15%1.69B | -0.13%1.69B | -0.02%1.69B | 0.11%1.69B | 0.11%1.69B | 0.07%1.69B | 0.51%1.7B | 0.23%1.69B |
| -Long term capital lease obligation | ---- | ---- | -4.50%20.74M | -4.61%23.4M | -14.09%22.39M | -21.38%20.86M | -21.38%20.86M | -13.05%21.72M | -8.44%24.53M | -8.40%26.06M |
| Employee benefits | ---- | ---- | -7.46%145.96M | -1.16%128.78M | -13.48%107.83M | 6.45%182.46M | 6.45%182.46M | 3.86%157.72M | -0.36%130.28M | 17.22%124.64M |
| Other non current liabilities | -92.77%3.21M | -92.77%3.21M | -9.90%41.77M | 24.76%49.6M | -0.21%41.23M | 6.94%44.41M | 6.94%44.41M | 90.07%46.36M | 85.27%39.76M | 68.62%41.32M |
| Total non current liabilities | -12.54%1.7B | -12.54%1.7B | -0.77%1.9B | 0.26%1.89B | -1.11%1.86B | 0.52%1.94B | 0.52%1.94B | 1.36%1.92B | -3.82%1.89B | -3.32%1.88B |
| Total liabilities | -3.34%2.78B | -3.34%2.78B | 8.08%3.08B | 7.57%3.03B | 3.06%2.89B | 1.32%2.88B | 1.32%2.88B | 3.86%2.85B | 3.59%2.81B | -0.63%2.8B |
| Shareholders'equity | ||||||||||
| Share capital | ---- | ---- | -26.93%74.45M | -26.95%74.44M | -26.92%74.44M | -26.53%74.41M | -26.53%74.41M | 0.63%101.89M | 0.86%101.89M | 1.07%101.86M |
| -common stock | ---- | ---- | -26.93%74.45M | -26.95%74.44M | -26.92%74.44M | -26.53%74.41M | -26.53%74.41M | 0.63%101.89M | 0.86%101.89M | 1.07%101.86M |
| -Preferred stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Retained earnings | ---- | ---- | -13.31%3.54B | -12.62%3.45B | -11.57%3.36B | -11.08%3.27B | -11.08%3.27B | 15.42%4.09B | 15.88%3.95B | 16.66%3.8B |
| Paid-in capital | ---- | ---- | -0.90%848.91M | -0.98%840.3M | -0.65%834.31M | 1.93%862.05M | 1.93%862.05M | 1.57%856.6M | 2.15%848.64M | 2.42%839.77M |
| Less: Treasury stock | ---- | ---- | -42.90%561.18M | -55.39%370.84M | -78.00%172.03M | -80.80%141.56M | -80.80%141.56M | 70.03%982.81M | 68.00%831.31M | 93.74%781.81M |
| Gains losses not affecting retained earnings | ---- | ---- | -0.90%-3.7M | -0.90%-3.7M | -0.90%-3.7M | -0.90%-3.7M | -0.90%-3.7M | 34.15%-3.67M | 34.15%-3.67M | 34.15%-3.67M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-72.72M | 0.00%-72.72M | 0.00%-72.72M |
| Total stockholders'equity | -3.93%3.9B | -3.93%3.9B | -2.13%3.9B | -0.03%3.99B | 5.41%4.09B | 6.57%4.06B | 6.57%4.06B | 4.10%3.99B | 5.98%3.99B | 5.07%3.88B |
| Total equity | -3.93%3.9B | -3.93%3.9B | -2.13%3.9B | -0.03%3.99B | 5.41%4.09B | 6.57%4.06B | 6.57%4.06B | 4.10%3.99B | 5.98%3.99B | 5.07%3.88B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |