(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 420.84%9.5M | 117.49%747K | 121.76%8.17M | 51.93%-3.79M | 96.43%-243K | -159.41%-2.96M | 0.56%-4.27M | 307.49%3.69M | -964.58%-7.89M | -209.70%-6.8M |
Net income from continuing operations | 130.69%2.53M | 2,582.46%2.83M | 449.79%2.52M | 122.64%1.36M | 433.54%1.09M | 185.38%1.1M | 96.30%-114K | 44.99%-719K | -66.43%-6M | 88.80%-328K |
Depreciation and amortization | 15.23%817K | 8.76%770K | -0.97%718K | 3.54%2.87M | 7.09%725K | 1.87%709K | 0.71%708K | 4.62%725K | 3.05%2.77M | -0.73%677K |
Deferred tax | -78.72%83K | 237.78%62K | 100.00%46K | 330.00%516K | 825.00%148K | 1,118.75%390K | -228.57%-45K | -37.84%23K | -92.78%120K | -98.94%16K |
Change In working capital | 203.73%5.78M | 35.49%-3.22M | 32.48%4.59M | -70.57%-9.54M | 67.30%-2.44M | -203.70%-5.58M | -137.83%-4.99M | 344.08%3.46M | -981.62%-5.59M | -340.34%-7.46M |
-Change in receivables | 155.65%1.45M | 72.41%-200K | 577.52%3.5M | 34.12%-4.95M | 62.07%-2.13M | -386.78%-2.6M | 62.86%-725K | 161.50%516K | -141.29%-7.51M | -910.66%-5.63M |
-Change in inventory | -105.79%-179K | -23.08%460K | 81.83%-237K | 126.20%1.91M | 87.61%-477K | 269.13%3.09M | 323.13%598K | 2.32%-1.3M | -512.71%-7.28M | -326.25%-3.85M |
-Change in payables and accrued expense | -56.44%818K | -3.24%-4.43M | 89.32%-226K | -146.76%-5.56M | -185.76%-1.02M | -75.12%1.88M | -304.82%-4.3M | -302.00%-2.12M | 160.26%11.89M | 64.92%1.19M |
-Change in other working capital | 146.55%3.7M | 270.16%958K | -75.62%1.55M | 65.06%-940K | 44.92%1.2M | -534.69%-7.94M | 71.46%-563K | 2,280.14%6.37M | -243.11%-2.69M | 137.41%826K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 420.84%9.5M | 117.49%747K | 121.76%8.17M | 51.93%-3.79M | 96.43%-243K | -159.41%-2.96M | 0.56%-4.27M | 307.49%3.69M | -964.58%-7.89M | -209.70%-6.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.13%-475K | -139.13%-1.27M | -324.10%-1.65M | -117.40%-4.15M | -276.97%-2.59M | -120.21%-643K | -18.61%-529K | 19.42%-390K | 20.40%-1.91M | -51.43%-686K |
Capital expenditure reported | 26.13%-475K | -139.13%-1.27M | -324.10%-1.65M | -117.40%-4.15M | -276.97%-2.59M | -120.21%-643K | -18.61%-529K | 19.42%-390K | 20.40%-1.91M | -51.43%-686K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.13%-475K | -139.13%-1.27M | -324.10%-1.65M | -117.40%-4.15M | -276.97%-2.59M | -120.21%-643K | -18.61%-529K | 19.42%-390K | 20.40%-1.91M | -51.43%-686K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -165.29%-3.63M | 639.31%782K | -88.81%1.31M | 35.35%14.93M | -124.21%-2.16M | 217.43%5.56M | -103.00%-145K | 477.44%11.67M | 456.56%11.03M | 277.47%8.91M |
Net issuance payments of debt | -151.08%-2.84M | 639.31%782K | -88.81%1.31M | 40.57%15.51M | -117.76%-1.58M | 217.43%5.56M | -103.00%-145K | 477.44%11.67M | 427.80%11.03M | 282.49%8.91M |
Net other financing activities | ---- | ---- | ---- | ---575K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -165.29%-3.63M | 639.31%782K | -88.81%1.31M | 35.35%14.93M | -124.21%-2.16M | 217.43%5.56M | -103.00%-145K | 477.44%11.67M | 456.56%11.03M | 277.47%8.91M |
Net cash flow | ||||||||||
Beginning cash position | 33.06%21.71M | 0.16%21.57M | 100.39%13.82M | 20.29%6.89M | 234.71%18.42M | 194.96%16.32M | 293.89%21.53M | 20.29%6.89M | 9.89%5.73M | -9.85%5.5M |
Current changes in cash | 175.10%5.39M | 105.34%264K | -47.72%7.82M | 464.86%6.99M | -449.23%-4.99M | 4,360.87%1.96M | -5,305.26%-4.95M | 6,361.51%14.97M | 149.09%1.24M | 597.56%1.43M |
Effect of exchange rate changes | -93.53%9K | 55.51%-121K | 78.15%-71K | 4.00%-72K | 1,172.22%386K | 768.75%139K | -806.67%-272K | -1,200.00%-325K | -494.74%-75K | 57.65%-36K |
End cash Position | 47.22%27.11M | 33.06%21.71M | 0.16%21.57M | 100.39%13.82M | 100.39%13.82M | 234.71%18.42M | 194.96%16.32M | 293.89%21.53M | 20.29%6.89M | 20.29%6.89M |
Free cash flow | 350.42%9.03M | 89.21%-518K | 97.81%6.52M | 18.94%-7.94M | 62.20%-2.83M | -176.81%-3.6M | -1.24%-4.8M | 245.80%3.3M | -559.46%-9.79M | -182.63%-7.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data