Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PERSISTENCEGOLD
02489
5
ZIJIN MINING
02899
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 53.72%3.76B | 56.15%1.15B | 39.62%1.02B | 64.30%992.4M | 59.48%597.1M | 52.40%2.45B | 78.75%734.5M | 80.31%733.5M | 14.26%604M | 44.56%374.4M |
| Net income from continuing operations | 148.49%2.47B | 216.76%912.9M | 56.06%609.1M | 167.40%558.6M | 265.29%389.4M | 139.29%994M | 342.02%288.2M | 258.40%390.3M | 38.44%208.9M | 17.92%106.6M |
| Operating gains losses | -315.22%-57.3M | 144.77%13.7M | -991.01%-79.3M | 428.17%23.3M | -200.00%-15M | -60.47%-13.8M | 29.49%-30.6M | -31.54%8.9M | -122.76%-7.1M | -2.60%15M |
| Depreciation and amortization | -3.70%1.11B | -5.79%268.3M | -3.65%285.4M | -11.12%262.9M | 6.54%288.4M | 16.28%1.15B | 4.82%284.8M | 12.24%296.2M | 23.61%295.8M | 27.75%270.7M |
| Deferred tax | 48.69%724.7M | 44.08%689.3M | 52.31%32.9M | 95.28%-1M | -59.30%3.5M | 238.71%487.4M | 836.20%478.4M | -70.85%21.6M | -318.56%-21.2M | -4.44%8.6M |
| Other non cash items | -102.94%-200K | -65.00%-99M | 30.64%30.7M | 50.92%32.9M | 63.72%35.2M | -92.17%6.8M | -379.07%-60M | 201.28%23.5M | -16.15%21.8M | -31.75%21.5M |
| Change In working capital | -41.45%39.7M | -124.30%-451.3M | 134.35%199.2M | 42.90%222.5M | 144.88%69.3M | -6.87%67.8M | -793.79%-201.2M | 284.38%85M | 66.52%155.7M | 197.59%28.3M |
| -Change in receivables | -65.45%9.5M | -0.46%43.2M | -55.34%-48M | 16.13%7.2M | -19.32%7.1M | -59.97%27.5M | 1,966.67%43.4M | -47.14%-30.9M | -85.31%6.2M | -56.00%8.8M |
| -Change in inventory | -686.71%-83.9M | -298.28%-34.5M | -73.04%-19.9M | 256.00%8.9M | -750.85%-38.4M | 115.65%14.3M | 866.67%17.4M | -13.86%-11.5M | 106.27%2.5M | 113.66%5.9M |
| -Change in payables and accrued expense | 338.85%114.1M | -75.57%-460M | 109.65%267.1M | 40.41%206.4M | 639.71%100.6M | -72.77%26M | -1,143.82%-262M | 949.33%127.4M | 61.18%147M | 334.48%13.6M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 53.72%3.76B | 56.15%1.15B | 39.62%1.02B | 64.30%992.4M | 59.48%597.1M | 52.40%2.45B | 78.75%734.5M | 80.31%733.5M | 14.26%604M | 44.56%374.4M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 11.19%-1.06B | 0.58%-291M | 29.24%-225.3M | -3.44%-312.7M | 17.61%-227.8M | -1.94%-1.19B | 4.81%-292.7M | 1.42%-318.4M | -2.68%-302.3M | -14.11%-276.5M |
| Net PPE purchase and sale | -11.04%-1.19B | -31.17%-368.2M | -12.02%-312.2M | -11.63%-306.1M | 14.14%-207.7M | 2.08%-1.08B | 9.83%-280.7M | 1.83%-278.7M | 2.73%-274.2M | -9.36%-241.9M |
| Net investment purchase and sale | 406.51%117.7M | 829.27%59.8M | 817.54%81.8M | 5.73%-14.8M | -193.55%-9.1M | -2,358.82%-38.4M | -1,071.43%-8.2M | -356.00%-11.4M | -50.96%-15.7M | -120.26%-3.1M |
| Net other investing changes | -725.00%-3.3M | 16.67%700K | -15.38%-1.5M | -200.00%-800K | -240.00%-1.7M | -101.58%-400K | -97.51%600K | -550.00%-1.3M | -63.64%800K | 37.50%-500K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 14.96%-1B | -2.94%-291M | 46.01%-171.9M | -3.44%-312.7M | 17.61%-227.8M | -5.14%-1.18B | 8.07%-282.7M | 1.42%-318.4M | -18.83%-302.3M | -16.52%-276.5M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -61.85%-1.63B | -168.06%-835.8M | 36.70%-267.5M | -4.29%-238.3M | -566.05%-286.4M | -83.22%-1.01B | -44.55%-311.8M | -338.84%-422.6M | 14.64%-228.5M | -240.07%-43M |
| Net issuance payments of debt | 12.92%-707.2M | -99.29%-502.2M | 99.43%-2M | 99.26%-1.5M | -5,826.47%-201.5M | -101.96%-812.1M | -29.43%-252M | -432.88%-353.3M | 9.84%-203.4M | -104.02%-3.4M |
| Net common stock issuance | ---600.3M | ---265.1M | ---165.1M | ---170.1M | ---- | --0 | --0 | --0 | --0 | ---- |
| Cash dividends paid | -3.12%-152.1M | -14.09%-42.1M | 1.36%-36.4M | 0.27%-36.7M | 0.00%-36.9M | -0.14%-147.5M | -0.27%-36.9M | -0.27%-36.9M | 0.27%-36.8M | -0.27%-36.9M |
| Net other financing activities | -864.49%-103.2M | 29.26%-16.2M | -115.69%-33M | -356.41%-30M | -251.90%-24M | -119.96%-10.7M | -243.13%-22.9M | -145.95%-15.3M | 503.45%11.7M | 119.44%15.8M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -61.85%-1.63B | -168.06%-835.8M | 36.70%-267.5M | -4.29%-238.3M | -566.05%-286.4M | -83.22%-1.01B | -44.55%-311.8M | -338.84%-422.6M | 14.64%-228.5M | -240.07%-43M |
| Net cash flow | ||||||||||
| Beginning cash position | 73.52%611.5M | 264.15%1.72B | 136.77%1.14B | 70.71%694.6M | 73.52%611.5M | -15.71%352.4M | 1.70%472.8M | 0.33%480M | -13.61%406.9M | -15.71%352.4M |
| Current changes in cash | 333.27%1.13B | -85.64%20.1M | 7,896.00%584.7M | 503.01%441.4M | 51.00%82.9M | 495.45%260.6M | 224.67%140M | 40.00%-7.5M | 1,026.15%73.2M | 4.77%54.9M |
| Effect of exchange rate changes | 213.33%1.7M | 138.46%500K | 66.67%500K | 600.00%500K | 150.00%200K | -850.00%-1.5M | -550.00%-1.3M | 130.00%300K | -111.11%-100K | -180.00%-400K |
| End cash Position | 184.92%1.74B | 184.92%1.74B | 264.15%1.72B | 136.77%1.14B | 70.71%694.6M | 73.52%611.5M | 73.52%611.5M | 1.70%472.8M | 0.33%480M | -13.61%406.9M |
| Free cash flow | 87.20%2.57B | 71.60%778.7M | 56.53%711.9M | 108.10%686.3M | 193.89%389.4M | 170.39%1.37B | 355.62%453.8M | 270.06%454.8M | 33.68%329.8M | 250.53%132.5M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |