(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.25%-14.48M | -29.58%28.21M | -560.92%-14.16M | -10.55%-13.75M | 66.12%-14.78M | 41.04%-18.15M | 406.74%40.06M | -299.63%-2.14M | 5.78%-12.44M | -74.84%-43.63M |
Net income from continuing operations | 37.91%-27.75M | 366.73%10.12M | 12.86%-6.4M | 24.67%-19.36M | -54.13%-12.11M | -302.91%-44.69M | -130.46%-3.79M | -201.55%-7.34M | -4,206.23%-25.71M | -556.95%-7.86M |
Operating gains losses | -95.14%9K | 390.00%29K | -116.67%-2K | 137.50%3K | -110.99%-21K | -5.13%185K | -104.59%-10K | 142.86%12K | -188.89%-8K | 4,875.00%191K |
Depreciation and amortization | -27.49%11.98M | -20.43%2.86M | -32.27%2.77M | -28.72%3.09M | -27.61%3.26M | -19.13%16.52M | -26.53%3.6M | -19.03%4.09M | -16.80%4.34M | -14.66%4.5M |
Other non cash items | 36.26%124K | 100.00%44K | 30.43%30K | 30.43%30K | -13.04%20K | 0.00%91K | 0.00%22K | 0.00%23K | 0.00%23K | 0.00%23K |
Change In working capital | -133.10%-1.89M | -61.86%14.54M | -2,083.99%-11.15M | -83.08%1.37M | 83.81%-6.65M | 107.52%5.71M | 480.07%38.12M | 104.10%562K | 140.92%8.07M | -26.24%-41.04M |
-Change in inventory | -66.68%9.98M | -26.38%31.1M | -140.56%-6.24M | -43.98%-15.62M | 104.39%739K | 157.67%29.96M | 2,472.72%42.24M | 165.05%15.39M | 31.17%-10.85M | -18.69%-16.83M |
-Change in prepaid assets | -146.35%-2.53M | -172.17%-1.63M | 41.64%-178K | -134.22%-875K | -82.62%162K | 341.17%5.45M | 410.99%2.26M | 81.43%-305K | 303.95%2.56M | 278.54%932K |
-Change in payables and accrued expense | 95.81%-960K | -57.02%-10.07M | 67.49%-3.89M | 36.87%20.7M | 60.87%-7.71M | -12,098.94%-22.93M | -45.65%-6.41M | -188.68%-11.96M | 2,463.28%15.13M | -128.24%-19.69M |
-Change in other working capital | -24.09%-8.39M | -22,181.82%-4.86M | 67.08%-844K | -330.10%-2.84M | 102.92%159K | 68.64%-6.76M | 100.30%22K | 27.79%-2.56M | 186.19%1.24M | 40.61%-5.45M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.25%-14.48M | -29.58%28.21M | -560.92%-14.16M | -10.55%-13.75M | 66.12%-14.78M | 41.04%-18.15M | 406.74%40.06M | -299.63%-2.14M | 5.78%-12.44M | -74.84%-43.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.55%-4.63M | -27.92%-1.45M | 50.44%-963K | 45.02%-1.43M | 66.95%-786K | -14.18%-8.06M | 41.71%-1.13M | -12.25%-1.94M | -41.66%-2.61M | -53.82%-2.38M |
Capital expenditure reported | 41.15%-4.78M | -26.82%-1.47M | 47.61%-1.02M | 44.82%-1.45M | 64.68%-846K | -13.92%-8.12M | 41.20%-1.16M | -10.51%-1.95M | -42.38%-2.62M | -53.62%-2.4M |
Net PPE purchase and sale | 150.85%148K | -25.00%18K | 2,700.00%56K | -12.50%14K | 252.94%60K | -13.24%59K | 0.00%24K | -93.10%2K | 700.00%16K | 30.77%17K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.55%-4.63M | -27.92%-1.45M | 50.44%-963K | 45.02%-1.43M | 66.95%-786K | -14.18%-8.06M | 41.71%-1.13M | -12.25%-1.94M | -41.66%-2.61M | -53.82%-2.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 178.07%17.74M | 36.17%-28.72M | 219.90%16M | -34.97%13M | -33.80%17.47M | 117.02%6.38M | -505.25%-45M | 130.29%5M | 266.78%19.99M | 1,790.45%26.39M |
Net issuance payments of debt | 26.67%19M | 37.78%-28M | 220.00%16M | -35.00%13M | -48.57%18M | --15M | ---45M | --5M | --20M | --35M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 83.23%-6.25M | --0 | --0 | --0 | -361.14%-6.25M |
Proceeds from stock option exercised by employees | 96.45%-84K | ---3K | ---5K | --0 | 96.78%-76K | -1,071.78%-2.37M | --0 | --0 | -138.10%-8K | -1,050.73%-2.36M |
Net other financing activities | ---1.18M | ---719K | --0 | --0 | ---456K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 178.07%17.74M | 36.17%-28.72M | 219.90%16M | -34.97%13M | -33.80%17.47M | 117.02%6.38M | -505.25%-45M | 130.29%5M | 266.78%19.99M | 1,790.45%26.39M |
Net cash flow | ||||||||||
Beginning cash position | -79.32%5.17M | -48.73%5.77M | -52.66%4.89M | 31.40%7.07M | -79.32%5.17M | -75.08%25M | -57.53%11.25M | -77.17%10.33M | -92.55%5.38M | -75.08%25M |
Current changes in cash | 93.11%-1.37M | 67.73%-1.96M | -4.37%875K | -144.10%-2.18M | 109.69%1.9M | 73.67%-19.83M | -312.64%-6.07M | 104.87%915K | 118.31%4.95M | 30.08%-19.62M |
End cash Position | -26.42%3.81M | -26.42%3.81M | -48.73%5.77M | -52.66%4.89M | 31.40%7.07M | -79.32%5.17M | -79.32%5.17M | -57.53%11.25M | -77.17%10.33M | -92.55%5.38M |
Free cash flow | 26.71%-19.26M | -31.25%26.74M | -271.32%-15.18M | -0.90%-15.2M | 66.05%-15.63M | 30.71%-26.27M | 555.03%38.9M | -78.01%-4.09M | -0.12%-15.06M | -73.59%-46.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data