Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Micron Technology
MU
5
Taiwan Semiconductor
TSM
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 60.99%1.37B | 16.71%1.16B | 23.37%4.08B | 30.51%1.16B | 17.82%1.07B | 36.52%849.52M | 12.62%995.24M | -9.84%3.31B | -6.93%892.62M | -9.98%909.98M |
| Net income from continuing operations | 38.95%1.15B | 18.52%1.12B | 47.06%4.06B | 43.80%1.2B | 80.94%1.09B | 41.54%824.53M | 27.58%945.85M | -18.46%2.76B | 22.17%836.45M | -13.80%601.54M |
| Operating gains losses | -79.40%2.3M | 56.49%12.08M | 222.24%14.81M | -305.22%-8.65M | -43.34%4.56M | 132.57%11.19M | -22.59%7.72M | 64.59%-12.12M | -76.06%4.21M | 148.66%8.04M |
| Depreciation and amortization | -4.48%99.27M | 1.25%97.02M | -1.90%394.09M | -4.70%96.25M | -1.18%98.09M | 4.90%103.92M | -6.43%95.82M | -3.22%401.73M | -3.64%101M | -5.33%99.26M |
| Deferred tax | 54.00%-31.73M | 87.00%-10.62M | -58.85%-246.58M | -97.43%-60.48M | -398.14%-35.44M | -5.86%-68.98M | -14.53%-81.68M | 47.94%-155.23M | -229.99%-30.63M | 117.85%11.89M |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.98%415K | ---- | ---- |
| Change In working capital | 124.26%78.13M | -274.90%-128.11M | -221.19%-646.18M | -54.23%-136.25M | -347.50%-153.67M | -41.59%-322.08M | -165.04%-34.17M | -2,089.33%-201.18M | -212.43%-88.34M | -74.47%62.09M |
| -Change in receivables | 148.44%191.16M | 86.28%-12.58M | -354.79%-367.9M | 69.54%-67.61M | -4.29%185.98M | -146.22%-394.6M | -185.65%-91.66M | -66.67%-80.89M | -311.20%-221.96M | -43.20%194.31M |
| -Change in inventory | -98.13%1.21M | -61.38%-95.74M | 5.44%-155.17M | -47.73%-48.52M | -495.93%-112.28M | 406.56%64.96M | 57.14%-59.33M | 78.09%-164.09M | 77.30%-32.84M | 113.43%28.36M |
| -Change in payables and accrued expense | -107.49%-5.03M | -90.00%-23.68M | 35.29%33.79M | -135.58%-8.6M | -19.43%-12.23M | 2,391.83%67.08M | -249.35%-12.46M | 117.27%24.98M | 122.84%24.18M | 91.44%-10.24M |
| -Change in other current assets | 28.16%-65.27M | -66.64%50.92M | 96.39%-10.46M | -31.39%-86.56M | 112.86%14.31M | 13.38%-90.85M | 2,129.80%152.64M | -139.23%-289.51M | 27.27%-65.88M | -82.43%-111.23M |
| -Change in other current liabilities | 67.29%-61.15M | -189.12%-44.04M | 65.98%-77.87M | -36.43%90.71M | 84.77%-31.04M | 19.03%-186.96M | -21.75%49.42M | -127.43%-228.9M | -0.89%142.69M | -170.46%-203.84M |
| -Change in other working capital | -92.12%17.2M | 95.88%-3M | -112.76%-68.57M | -123.92%-15.67M | -220.44%-198.4M | -23.96%218.28M | -464.69%-72.79M | 124.81%537.24M | -61.62%65.48M | 4,518.17%164.73M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 60.99%1.37B | 16.71%1.16B | 23.37%4.08B | 30.51%1.16B | 17.82%1.07B | 36.52%849.52M | 12.62%995.24M | -9.84%3.31B | -6.93%892.62M | -9.98%909.98M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -118.36%-112.68M | -139.70%-409.99M | 86.29%-202.48M | -134.41%-325.35M | 62.73%-319.8M | 793.64%613.71M | 56.33%-171.04M | -206.07%-1.48B | -86.34%-138.79M | -657.94%-858.05M |
| Capital expenditure reported | -14.36%-105.58M | -58.78%-95.89M | -20.86%-335.26M | -65.29%-100.41M | -14.41%-82.14M | -20.21%-92.32M | 11.25%-60.39M | 18.80%-277.38M | 22.80%-60.75M | 15.45%-71.79M |
| Net intangibles purchase and sale | ---- | ---- | ---4.95M | ---2.1M | ---- | ---- | ---- | --0 | --0 | ---- |
| Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -107.64%-3.68M | --0 | ---- |
| Net investment purchase and sale | -103.17%-22.35M | -185.27%-315.64M | 110.93%131.3M | -193.14%-228.79M | 69.95%-235.13M | 4,313.13%705.87M | 65.81%-110.65M | -534.80%-1.2B | -1,958.70%-78.05M | -2,665.95%-782.57M |
| Net other investing changes | --15.24M | --1.54M | 26.48%6.42M | --5.95M | --315K | ---- | ---- | --5.08M | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -118.36%-112.68M | -139.70%-409.99M | 86.29%-202.48M | -134.41%-325.35M | 62.73%-319.8M | 793.64%613.71M | 56.33%-171.04M | -206.07%-1.48B | -86.34%-138.79M | -657.94%-858.05M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 52.77%-747.58M | -5.26%-881.8M | -113.16%-3.79B | -1.77%-629.81M | -629.21%-735.2M | -167.88%-1.58B | -18.80%-837.71M | 37.25%-1.78B | -21.03%-618.86M | 115.39%138.92M |
| Net issuance payments of debt | ---- | ---- | -202.03%-750M | --0 | --0 | ---- | ---- | 193.37%735.04M | --0 | 426.69%735.04M |
| Net common stock issuance | 18.32%-492.21M | 3.93%-545.07M | -25.62%-2B | 13.92%-321.72M | -36.13%-506.75M | -54.75%-602.58M | -24.59%-567.38M | -34.02%-1.59B | -25.47%-373.77M | 22.15%-372.25M |
| Cash dividends paid | -10.09%-249.65M | -28.24%-254.01M | -17.02%-904.59M | -28.58%-253.97M | -14.52%-225.77M | -15.20%-226.78M | -9.13%-198.08M | -5.53%-773.04M | -10.03%-197.52M | -9.01%-197.15M |
| Net other financing activities | -58.45%-5.72M | -14.50%-82.72M | 9.88%-132.66M | -13.77%-54.13M | 89.97%-2.68M | 22.92%-3.61M | -5.88%-72.25M | -19.23%-147.21M | -40.24%-47.58M | -43.00%-26.71M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 52.77%-747.58M | -5.26%-881.8M | -113.16%-3.79B | -1.77%-629.81M | -629.21%-735.2M | -167.88%-1.58B | -18.80%-837.71M | 37.25%-1.78B | -21.03%-618.86M | 115.39%138.92M |
| Net cash flow | ||||||||||
| Beginning cash position | -1.57%1.95B | 5.15%2.08B | 2.56%1.98B | 0.53%1.86B | 10.40%1.84B | 15.52%1.98B | 2.56%1.98B | 21.64%1.93B | 17.83%1.85B | 5.95%1.67B |
| Current changes in cash | 523.69%507.35M | -863.77%-130.2M | 68.67%93.74M | 55.48%209.83M | -91.01%17.16M | -109.50%-119.75M | 93.66%-13.51M | -84.43%55.57M | -63.85%134.96M | 3,862.19%190.86M |
| Effect of exchange rate changes | 92.53%-1.43M | -118.41%-2.5M | 227.50%8.04M | 284.22%11.05M | 133.41%2.59M | -280.21%-19.18M | 523.38%13.58M | 54.90%-6.31M | 57.01%-6M | -467.14%-7.74M |
| End cash Position | 33.39%2.45B | -1.57%1.95B | 5.15%2.08B | 5.15%2.08B | 0.53%1.86B | 10.40%1.84B | 15.52%1.98B | 2.56%1.98B | 2.56%1.98B | 17.83%1.85B |
| Free cash flow | 66.67%1.26B | 14.00%1.07B | 23.44%3.74B | 27.72%1.06B | 17.78%987.17M | 38.82%757.19M | 14.61%934.85M | -8.92%3.03B | -5.52%831.87M | -9.48%838.19M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |