Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 1.36%186.4M | 46.42%183.9M | 123.09%125.6M | -16.59%56.3M | 5.80%67.5M | 23.64%63.8M | -46.58%51.6M | -11.13%96.6M | 14.06%108.7M | -7.83%95.3M |
| Other non cash items | 24.13%35.5M | -30.41%28.6M | 26.85%41.1M | 10.58%32.4M | -39.09%29.3M | 20.25%48.1M | 471.43%40M | -26.32%7M | 282.69%9.5M | -181.25%-5.2M |
| Change In working capital | -96.25%2.2M | 295.95%58.6M | 111.95%14.8M | -1,620.83%-123.9M | -113.82%-7.2M | 474.82%52.1M | -61.63%-13.9M | 81.62%-8.6M | -130.54%-46.8M | -4.64%-20.3M |
| -Change in receivables | 21.88%-42.5M | -3,726.67%-54.4M | 101.36%1.5M | -7.32%-110M | -192.26%-102.5M | 304.60%111.1M | -308.85%-54.3M | 132.87%26M | -968.92%-79.1M | 33.33%-7.4M |
| -Change in inventory | -176.92%-8M | -61.19%10.4M | 160.63%26.8M | -141.53%-44.2M | -357.75%-18.3M | 14.52%7.1M | 177.50%6.2M | 49.04%-8M | -406.45%-15.7M | -720.00%-3.1M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -2.82%258.4M | 34.97%265.9M | 259.49%197M | -64.25%54.8M | -27.17%153.3M | 28.43%210.5M | 31.33%163.9M | 15.77%124.8M | 4.66%107.8M | 61.19%103M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -29.00%-77.4M | 18.26%-60M | 0.00%-73.4M | -2.23%-73.4M | -10.29%-71.8M | -26.90%-65.1M | 33.03%-51.3M | -554.70%-76.6M | 83.84%-11.7M | -4.78%-72.4M |
| Net intangibles purchase and sale | ---100K | --0 | -100.00%-200K | 75.00%-100K | 20.00%-400K | 28.57%-500K | -40.00%-700K | 37.50%-500K | -33.33%-800K | 25.00%-600K |
| Net business purchase and sale | 88.57%-400K | -418.18%-3.5M | 105.64%1.1M | 14.47%-19.5M | -1,136.36%-22.8M | 466.67%2.2M | 99.12%-600K | -952.31%-68.4M | 55.48%-6.5M | 72.19%-14.6M |
| Net other investing changes | --2.7M | ---- | ---- | ---- | ---- | ---- | 108.57%7.3M | --3.5M | ---- | ---62M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -23.40%-71.2M | 18.39%-57.7M | 20.56%-70.7M | 5.92%-89M | -51.60%-94.6M | -43.12%-62.4M | 68.95%-43.6M | -667.21%-140.4M | 87.71%-18.3M | -22.15%-148.9M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 99.49%-300K | -1,412.82%-59M | -103.98%-3.9M | 349.08%97.9M | 118.02%21.8M | -48.28%-121M | -185.36%-81.6M | 201.59%95.6M | -195.15%-94.1M | 59.77%98.9M |
| Net common stock issuance | -111.44%-42.5M | -491.18%-20.1M | -183.33%-3.4M | 67.57%-1.2M | ---3.7M | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | -6.07%-36.7M | -24.91%-34.6M | -4.92%-27.7M | -1.93%-26.4M | 0.00%-25.9M | 1.52%-25.9M | 0.00%-26.3M | -24.06%-26.3M | -3.41%-21.2M | -7.33%-20.5M |
| Net other financing activities | ---- | ---- | -2,300.00%-4.4M | --200K | ---- | ---- | -106.67%-100K | 650.00%1.5M | 100.71%200K | ---28M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 23.48%-111.1M | -114.48%-145.2M | -265.12%-67.7M | 209.04%41M | 78.40%-37.6M | -31.99%-174.1M | -290.61%-131.9M | 159.35%69.2M | -345.47%-116.6M | 14.73%47.5M |
| Net cash flow | ||||||||||
| Beginning cash position | 39.40%207.7M | 58.17%149M | 15.16%94.2M | 32.79%81.8M | -29.60%61.6M | -15.62%87.5M | 102.14%103.7M | -38.93%51.3M | 33.55%84M | -26.52%62.9M |
| Current changes in cash | 20.79%76.1M | 7.51%63M | 761.76%58.6M | -67.77%6.8M | 181.15%21.1M | -124.14%-26M | -121.64%-11.6M | 297.79%53.6M | -1,793.75%-27.1M | 109.64%1.6M |
| Effect of exchange rate changes | 46.51%-2.3M | -13.16%-4.3M | -167.86%-3.8M | 722.22%5.6M | -1,000.00%-900K | 102.17%100K | -283.33%-4.6M | 78.57%-1.2M | -128.72%-5.6M | 419.67%19.5M |
| End cash Position | 35.53%281.5M | 39.40%207.7M | 58.17%149M | 15.16%94.2M | 32.79%81.8M | -29.60%61.6M | -15.62%87.5M | 102.14%103.7M | -38.93%51.3M | 33.55%84M |
| Free cash flow | -5.03%168M | 72.59%176.9M | 481.04%102.5M | -139.04%-26.9M | -49.89%68.9M | 36.14%137.5M | 157.65%101M | 71.93%39.2M | -5.79%22.8M | 318.02%24.2M |
| Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |