Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -1.59%-18.34M | -50.15%-26.27M | -7.44%-77.61M | -58.54%-23.7M | -16.19%-18.35M | -18.06M | -17.5M | -3.72%-72.24M | -14.95M | -15.8M |
| Net income from continuing operations | -58.99%-32.79M | -27.08%-25.83M | -20.92%-113.81M | -129.36%-51.11M | -0.65%-21.76M | ---20.62M | ---20.32M | -11.73%-94.12M | ---22.28M | ---21.62M |
| Operating gains losses | 245.85%1.12M | -1,130.98%-2.63M | 137.10%4.74M | 1,392.89%3.36M | 956.58%803K | --325K | --255K | 257.14%2M | --225K | --76K |
| Depreciation and amortization | 26.97%2.37M | -14.61%2.03M | -31.07%7.97M | -47.57%1.84M | -43.86%1.89M | --1.87M | --2.38M | 138.11%11.56M | --3.5M | --3.36M |
| Deferred tax | ---- | ---- | 433.33%64K | ---- | ---- | ---- | ---- | 126.67%12K | ---- | ---- |
| Other non cash items | -43.65%555K | -9.40%530K | 9.60%2.67M | 20.68%607K | -7.84%494K | --985K | --585K | -63.73%2.44M | --503K | --536K |
| Change In working capital | 127.20%711K | -315.06%-5.98M | -259.54%-6.2M | -256.92%-3.46M | -11.11%1.31M | ---2.61M | ---1.44M | 199.54%3.89M | --2.21M | --1.48M |
| -Change in receivables | -7.91%-1.71M | 38.51%-1.78M | -251.36%-8.78M | -158.26%-2.85M | -4.66%-1.46M | ---1.58M | ---2.89M | ---2.5M | ---1.1M | ---1.4M |
| -Change in inventory | 73.75%-136K | 23.21%-460K | -192.52%-3.44M | -468.27%-766K | -272.00%-1.56M | ---518K | ---599K | -60.57%-1.18M | --208K | --907K |
| -Change in prepaid assets | 141.96%813K | 135.99%140K | -659.52%-1.85M | -976.17%-1.69M | 32.08%-108K | --336K | ---389K | 222.14%331K | --193K | ---159K |
| -Change in payables and accrued expense | 297.51%1.9M | -256.17%-3.76M | -3.27%7.46M | -39.00%1.69M | 114.10%4.33M | ---964K | --2.41M | 125.01%7.71M | --2.77M | --2.02M |
| -Change in other current assets | 0.00%10K | 0.00%10K | 500.00%40K | 0.00%10K | 0.00%10K | --10K | --10K | -162.50%-10K | --10K | --10K |
| -Change in other current liabilities | -271.57%-175K | -727.27%-138K | 178.89%370K | 14.52%142K | 11.83%104K | --102K | --22K | 58.90%-469K | --124K | --93K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -1.59%-18.34M | -50.15%-26.27M | -7.44%-77.61M | -58.54%-23.7M | -16.19%-18.35M | ---18.06M | ---17.5M | -3.72%-72.24M | ---14.95M | ---15.8M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -67.87%-7.42M | -17.03%-8.23M | -90.60%-23.31M | -86.61%-7.76M | 17.56%-4.09M | -4.42M | -7.03M | 20.90%-12.23M | -4.16M | -4.97M |
| Net PPE purchase and sale | -62.20%-7.5M | -17.17%-8.27M | -88.52%-23.59M | -91.48%-8.04M | 22.18%-3.87M | ---4.62M | ---7.06M | 19.06%-12.51M | ---4.2M | ---4.97M |
| Net other investing changes | -60.78%80K | 60.87%37K | -0.70%283K | ---- | ---- | --204K | --23K | --285K | --42K | --3K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -67.87%-7.42M | -17.03%-8.23M | -90.60%-23.31M | -86.61%-7.76M | 17.56%-4.09M | ---4.42M | ---7.03M | 20.90%-12.23M | ---4.16M | ---4.97M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 95.30%-27K | -101.61%-1.88M | 324.91%330.26M | 1,654.68%214.7M | -101.00%-119K | -575K | 116.25M | -19.13%77.73M | 12.24M | 11.9M |
| Net issuance payments of debt | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 210.20%5.88M | --0 | --0 |
| Net common stock issuance | ---- | ---- | --215.79M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net preferred stock issuance | --0 | --0 | 37.87%103.4M | --0 | --0 | --0 | --103.4M | -26.55%75M | --12.5M | --12.5M |
| Cash dividends paid | --0 | --0 | -107.01%-1.65M | 97.72%-6K | 54.55%-50K | ---575K | ---1.02M | -19.08%-799K | ---263K | ---110K |
| Net other financing activities | ---27K | -113.51%-1.88M | 640.88%12.73M | -107,900.00%-1.08M | 86.00%-69K | --0 | --13.88M | ---2.35M | ---1K | ---493K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 95.30%-27K | -101.61%-1.88M | 324.91%330.26M | 1,654.68%214.7M | -101.00%-119K | ---575K | --116.25M | -19.13%77.73M | --12.24M | --11.9M |
| Net cash flow | ||||||||||
| Beginning cash position | 100.94%201.55M | 2,672.10%237.93M | -43.98%8.58M | 253.86%54.69M | 217.67%77.25M | --100.3M | --8.58M | 254.76%15.32M | --15.45M | --24.32M |
| Current changes in cash | -11.88%-25.79M | -139.67%-36.38M | 3,503.26%229.35M | 2,766.90%183.24M | -154.58%-22.57M | ---23.05M | --91.72M | -161.25%-6.74M | ---6.87M | ---8.86M |
| End cash Position | 127.51%175.76M | 100.94%201.55M | 2,672.10%237.93M | 2,672.10%237.93M | 253.86%54.69M | --77.25M | --100.3M | -43.98%8.58M | --8.58M | --15.45M |
| Free cash flow | -13.95%-25.84M | -40.67%-34.54M | -19.41%-101.2M | -65.77%-31.74M | -7.01%-22.22M | ---22.68M | ---24.56M | 0.42%-84.75M | ---19.15M | ---20.76M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |