Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 98.29%-110.43K | -35.15%-4.16M | -9.89%-3.41M | 6.78%-14.23M | 54.28%-1.59M | -69.93%-6.46M | 19.40%-3.08M | 25.57%-3.11M | 13.72%-15.26M | -66.42%-3.47M |
| Net income from continuing operations | 217.92%4.08M | 12.76%-5.17M | 90.43%-3.11M | -122.19%-43.88M | 69.99%-1.95M | -41.22%-3.46M | 27.61%-5.92M | -1,138.26%-32.55M | -2.18%-19.75M | -5.39%-6.49M |
| Operating gains losses | 172.37%124.21K | -949.00%-288.46K | -199.65%-65.9K | -51.64%1.46M | -46.42%1.6M | -2,968.20%-171.64K | -116.11%-27.5K | 155.71%66.13K | 256.50%3.03M | 220.37%2.98M |
| Depreciation and amortization | 40.41%194.43K | 64.79%225.36K | 12.33%219.5K | 4.66%636.58K | 50.82%165.95K | 25.42%138.47K | -16.21%136.76K | -12.99%195.4K | -15.76%608.22K | 93.70%110.03K |
| Deferred tax | -58.22%52.23K | --52.23K | --52.23K | --170.64K | 138.91%45.64K | 219.64%125K | --0 | --0 | --0 | -427.37%-117.32K |
| Other non cash items | ---- | ---- | ---- | --24.8M | --0 | --0 | --0 | 12,300.00%24.8M | ---- | ---- |
| Change In working capital | 79.74%-1.19M | -93.58%68.84K | -164.62%-1.86M | 28.29%-3.63M | -402.00%-1.72M | -145.73%-5.86M | 379.87%1.07M | 200.02%2.87M | -61.89%-5.07M | -76.37%570.76K |
| -Change in receivables | 93.67%-233.18K | 105.77%72.96K | 176.34%2.5M | -23.48%-5.5M | -119.54%-1.45M | -73.25%-3.68M | 41.92%-1.26M | 76.20%905.4K | -189.53%-4.45M | -118.81%-661.77K |
| -Change in inventory | 114.39%187.41K | -447.93%-755.73K | -163.99%-444.73K | 59.09%-922.59K | -177.20%-532.16K | -3.49%-1.3M | 121.29%217.21K | 204.41%694.95K | -12.16%-2.26M | 1,141.71%689.32K |
| -Change in prepaid assets | -376.24%-1.19M | 131.40%154.16K | -111.12%-773.83K | 126.47%53.61K | 85.63%480.51K | -7.95%430.55K | -21.70%-490.91K | 30.28%-366.54K | -122.30%-202.5K | -78.07%258.86K |
| -Change in payables and accrued expense | 22.84%-1.05M | -89.08%361.06K | -282.74%-3.08M | 94.71%3.57M | -225.54%-45.94K | -439.59%-1.37M | -2.22%3.3M | 184.87%1.68M | 147.57%1.84M | 101.66%36.59K |
| -Change in other working capital | 1,564.87%1.1M | 134.05%236.39K | -46.90%-64.26K | -23,783.88%-845.04K | -169.93%-173.25K | -49.54%66.26K | -324.17%-694.3K | 79.35%-43.75K | 100.11%3.57K | 2,920.54%247.76K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 98.29%-110.43K | -35.15%-4.16M | -9.89%-3.41M | 6.78%-14.23M | 54.28%-1.59M | -69.93%-6.46M | 19.40%-3.08M | 25.57%-3.11M | 13.72%-15.26M | -66.42%-3.47M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 116.25%2.32M | 1,986.04%13.28M | 1.37%4.59M | -26.45%-10.29M | 134.32%145.22K | -475.60%-14.25M | -113.21%-704.17K | 126.87%4.52M | -145.70%-8.14M | -152.47%-423.17K |
| Capital expenditure reported | -937.80%-106.61K | -1,025.13%-733.26K | -103.93%-500.49K | 14.13%-815.3K | -4.93%-494.43K | 91.95%-10.27K | 51.37%-65.17K | -13.30%-245.43K | -14.02%-949.49K | -147.27%-471.21K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
| Net investment purchase and sale | 115.05%2.12M | 2,293.53%14.02M | 6.65%5.09M | -30.67%-9.47M | --486.72K | -460.60%-14.09M | -111.69%-638.99K | 128.69%4.77M | -262.51%-7.25M | --0 |
| Net other investing changes | --2.61K | ---2.47K | ---17 | -100.07%-45 | 218.34%152.93K | ---- | ---- | ---- | 199.84%62.69K | 1,760.49%48.04K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 116.25%2.32M | 1,986.04%13.28M | 1.37%4.59M | -26.45%-10.29M | 134.32%145.22K | -475.60%-14.25M | -113.21%-704.17K | 126.87%4.52M | -145.70%-8.14M | -152.47%-423.17K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -100.26%-65.05K | -89.66K | 0 | 57.09%33.52M | 1.08M | 25.2M | 0 | -66.05%7.24M | 701.89%21.34M | 0 |
| Net common stock issuance | --0 | --0 | --0 | 57.09%33.52M | --1.08M | --25.2M | --0 | -66.05%7.24M | 701.89%21.34M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -100.26%-65.05K | ---89.66K | --0 | 57.09%33.52M | --1.08M | --25.2M | --0 | -66.05%7.24M | 701.89%21.34M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 129.15%25.42M | 10.18%16.38M | 144.90%15.21M | -24.80%6.21M | 54.27%15.58M | 9.76%11.09M | 73.23%14.87M | -24.80%6.21M | -69.17%8.26M | 4.93%10.1M |
| Current changes in cash | -52.28%2.14M | 338.89%9.03M | -86.46%1.17M | 536.35%9M | 90.63%-364.64K | 101,020.02%4.49M | -349.76%-3.78M | 2,605.89%8.66M | 88.75%-2.06M | -181.82%-3.89M |
| Effect of exchange rate changes | -193.68%-1.73K | -7.77%4.8K | 72.94%-588 | -106.58%-952 | -283.86%-5.83K | 172.65%1.85K | -45.94%5.2K | -151.54%-2.17K | 107.59%14.46K | -78.18%3.17K |
| End cash Position | 76.87%27.56M | 129.15%25.42M | 10.18%16.38M | 144.90%15.21M | 144.90%15.21M | 54.27%15.58M | 9.76%11.09M | 73.23%14.87M | -24.80%6.21M | -24.80%6.21M |
| Free cash flow | 96.64%-217.05K | -55.69%-4.89M | -16.77%-3.91M | 7.21%-15.04M | 47.20%-2.08M | -64.67%-6.47M | 20.48%-3.14M | 23.66%-3.35M | 12.47%-16.21M | -73.19%-3.94M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |