(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.01%22.21K | -97.01%22.21K | -92.20%38.4K | -88.86%159.08K | -79.78%474.39K | -79.31%743.34K | -79.31%743.34K | -89.96%492.01K | -81.13%1.43M | -13.85%2.35M |
-Cash and cash equivalents | -97.01%22.21K | -97.01%22.21K | -92.20%38.4K | -88.86%159.08K | -79.78%474.39K | -79.31%743.34K | -79.31%743.34K | -89.96%492.01K | -81.13%1.43M | -13.85%2.35M |
Receivables | -92.95%16.07K | -92.95%16.07K | -94.49%11.69K | -63.06%73.8K | 6.95%221.93K | 21.86%227.85K | 21.86%227.85K | 77.40%212.02K | 44.61%199.78K | 87.26%207.51K |
-Accounts receivable | -92.95%16.07K | -92.95%16.07K | -94.49%11.69K | -63.06%73.8K | 6.95%221.93K | 21.86%227.85K | 21.86%227.85K | 77.40%212.02K | 44.61%199.78K | 87.26%207.51K |
Prepaid assets | -85.04%13.83K | -85.04%13.83K | -47.65%56.77K | -60.69%43.64K | -43.68%65.73K | -26.53%92.43K | -26.53%92.43K | -15.34%108.43K | -60.59%111.03K | 3.55%116.71K |
Total current assets | -95.10%52.11K | -95.10%52.11K | -86.85%106.85K | -84.09%276.53K | -71.46%762.05K | -72.77%1.06M | -72.77%1.06M | -84.22%812.46K | -78.23%1.74M | -9.38%2.67M |
Non current assets | ||||||||||
Net PPE | -6.37%1.89M | -6.37%1.89M | -7.13%1.94M | -6.31%1.89M | -1.39%1.98M | -2.90%2.02M | -2.90%2.02M | -1.96%2.09M | 6.68%2.02M | 6.85%2.01M |
-Gross PPE | -1.23%2.34M | -1.23%2.34M | -7.13%1.94M | -6.31%1.89M | -1.39%1.98M | 6.40%2.36M | 6.40%2.36M | -6.22%2.09M | 4.03%2.02M | --2.01M |
-Accumulated depreciation | -28.65%-445.78K | -28.65%-445.78K | ---- | ---- | ---- | -140.59%-346.51K | -140.59%-346.51K | ---- | ---- | ---- |
Non current prepaid assets | -41.57%66.71K | -41.57%66.71K | -4.15%230.86K | 1.38%236.45K | 4.12%239.17K | 0.00%114.17K | 0.00%114.17K | 13.21%240.84K | 144.13%233.23K | 140.45%229.71K |
Other non current assets | -2.35%122.22K | -2.35%122.22K | ---- | ---- | ---- | 7.15%125.16K | 7.15%125.16K | ---- | ---- | ---- |
Total non current assets | -7.92%2.08M | -7.92%2.08M | -6.82%2.17M | -5.52%2.13M | -0.83%2.22M | -2.24%2.26M | -2.24%2.26M | -0.58%2.33M | 13.29%2.25M | 13.31%2.24M |
Total assets | -35.84%2.13M | -35.84%2.13M | -27.50%2.28M | -39.74%2.4M | -39.24%2.98M | -46.56%3.32M | -46.56%3.32M | -58.05%3.14M | -59.99%3.99M | -0.27%4.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.67%527.04K | -21.67%527.04K | -46.27%461.72K | -49.36%463.48K | 97.94%654.9K | -9.77%672.85K | -9.77%672.85K | 21.55%859.36K | 1.63%915.24K | -64.92%330.86K |
-accounts payable | -21.67%527.04K | -21.67%527.04K | -46.27%461.72K | -49.36%463.48K | 97.94%654.9K | -9.77%672.85K | -9.77%672.85K | 21.55%859.36K | 1.63%915.24K | -64.92%330.86K |
Current debt and capital lease obligation | 301.29%314.37K | 301.29%314.37K | 180.52%326.69K | -94.52%8.19K | -78.41%39.3K | -63.67%78.34K | -63.67%78.34K | -52.98%116.46K | 73.41%149.5K | 90.07%182.05K |
-Current debt | --297.59K | --297.59K | --304.22K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -78.57%16.79K | -78.57%16.79K | -80.71%22.47K | -94.52%8.19K | -78.41%39.3K | -63.67%78.34K | -63.67%78.34K | -52.98%116.46K | 73.41%149.5K | 90.07%182.05K |
Current liabilities | 12.01%841.42K | 12.01%841.42K | -19.21%788.41K | -55.70%471.67K | 35.35%694.21K | -21.86%751.19K | -21.86%751.19K | 2.21%975.82K | 7.90%1.06M | -50.63%512.91K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 12.01%841.42K | 12.01%841.42K | -19.21%788.41K | -55.70%471.67K | 35.35%694.21K | -21.86%751.19K | -21.86%751.19K | 2.21%975.82K | 7.90%1.06M | -50.63%512.91K |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.42M | 0.00%19.42M | 3.11%19.42M | 3.11%19.42M | 3.11%19.42M | 3.71%19.42M | 3.71%19.42M | 0.11%18.83M | 0.11%18.83M | 58.40%18.83M |
-common stock | 0.00%19.42M | 0.00%19.42M | 3.11%19.42M | 3.11%19.42M | 3.11%19.42M | 3.71%19.42M | 3.71%19.42M | 0.11%18.83M | 0.11%18.83M | 58.40%18.83M |
Retained earnings | -7.30%-23.01M | -7.30%-23.01M | -9.03%-22.86M | -9.35%-22.06M | -18.18%-21.76M | -24.48%-21.44M | -24.48%-21.44M | -34.46%-20.96M | -57.64%-20.18M | -74.02%-18.42M |
Gains losses not affecting retained earnings | 4.62%3.26M | 4.62%3.26M | 12.36%3.31M | 6.31%3.1M | 20.13%3.16M | 29.71%3.12M | 29.71%3.12M | 50.44%2.95M | 80.67%2.92M | 72.35%2.63M |
Other equity interest | 9.48%1.62M | 9.48%1.62M | 19.49%1.62M | 9.15%1.48M | 9.15%1.48M | 9.15%1.48M | 9.15%1.48M | -0.58%1.35M | -0.58%1.35M | 28.48%1.35M |
Total stockholders'equity | -49.83%1.29M | -49.83%1.29M | -31.24%1.49M | -33.94%1.93M | -47.94%2.29M | -51.08%2.57M | -51.08%2.57M | -66.85%2.17M | -67.44%2.93M | 13.20%4.4M |
Total equity | -49.83%1.29M | -49.83%1.29M | -31.24%1.49M | -33.94%1.93M | -47.94%2.29M | -51.08%2.57M | -51.08%2.57M | -66.85%2.17M | -67.44%2.93M | 13.20%4.4M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data