(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.10%-1.01M | 85.07%-67.27K | 50.96%-422.08K | 67.70%-290.86K | 82.12%-228.7K | 57.71%-3.49M | 65.20%-450.57K | 64.77%-860.67K | 59.23%-900.51K | 44.61%-1.28M |
Net income from continuing operations | 62.89%-1.56M | 68.53%-150.32K | -0.61%-793.9K | 83.00%-299.16K | 73.01%-321.36K | -1,527.59%-4.22M | 70.77%-477.72K | 71.74%-789.07K | 20.59%-1.76M | -117.16%-1.19M |
Operating gains losses | ---24.44K | ---16K | ---3.6K | ---3.57K | ---1.27K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -45.36%105.04K | -78.20%10.69K | -71.52%13.53K | -3.56%46.55K | -27.76%34.26K | 52.59%192.22K | 2.79%49.02K | 0.08%47.5K | 155.96%48.27K | 296.51%47.43K |
Other non cash items | -80.84%4.66K | -170.67%-3.51K | -35.32%3.32K | -63.27%2.4K | -68.06%2.45K | -7.13%24.3K | -44.30%4.97K | -48.97%5.13K | 92.05%6.52K | 102.26%7.68K |
Change In working capital | 457.11%284.57K | 155.42%102.9K | 385.41%187K | -103.37%-20.12K | 103.48%14.79K | 85.61%-79.69K | -311.28%-185.69K | -207.51%-65.52K | 349.82%596.51K | -70.90%-424.99K |
-Change in receivables | 618.07%211.78K | 72.29%-4.39K | 607.33%62.11K | 1,816.61%148.14K | 128.80%5.92K | 56.00%-40.88K | 76.53%-15.83K | -165.71%-12.24K | 128.28%7.73K | -22.65%-20.54K |
-Change in prepaid assets | 131.24%78.6K | 153.37%42.07K | -604.30%-13.12K | 421.44%22.96K | 157.13%26.69K | -73.37%33.99K | 201.36%16.61K | -98.31%2.6K | 102.61%4.4K | -93.49%10.38K |
-Change in payables and accrued expense | 92.02%-5.81K | 134.98%65.22K | 346.98%138.01K | -132.72%-191.22K | 95.70%-17.82K | 87.63%-72.8K | -581.98%-186.46K | 71.14%-55.88K | 1,477.15%584.38K | -6.01%-414.84K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.10%-1.01M | 85.07%-67.27K | 50.96%-422.08K | 67.70%-290.86K | 82.12%-228.7K | 57.71%-3.49M | 65.20%-450.57K | 64.77%-860.67K | 59.23%-900.51K | 44.61%-1.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -64.87%216.55K | -102.48%-16.68K | 809.68%306.49K | 22.56%-31.81K | -241.15%-41.46K | -91.41%616.5K | 480.33%671.39K | -5.72%-43.19K | -100.56%-41.07K | -44.97%29.37K |
Net issuance payments of debt | 232.13%216.55K | 57.24%-16.68K | 809.68%306.49K | 22.56%-31.81K | -2.04%-41.46K | -56.25%-163.89K | -108.49%-39.01K | -5.72%-43.19K | -262.00%-41.07K | 92.06%-40.63K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | -89.23%864.97K | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -20.98%70K | --0 | --0 | --0 | 7.28%70K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 81.52%-154.58K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -64.87%216.55K | -102.48%-16.68K | 809.68%306.49K | 22.56%-31.81K | -241.15%-41.46K | -91.41%616.5K | 480.33%671.39K | -5.72%-43.19K | -100.56%-41.07K | -44.97%29.37K |
Net cash flow | ||||||||||
Beginning cash position | -79.31%743.34K | -92.20%38.4K | -88.86%159.08K | -79.78%474.39K | -79.31%743.34K | -26.77%3.59M | -89.96%492.01K | -81.13%1.43M | -13.85%2.35M | -26.77%3.59M |
Current changes in cash | 72.43%-792.37K | -138.02%-83.95K | 87.21%-115.59K | 65.73%-322.67K | 78.38%-270.16K | -119.63%-2.87M | 115.01%220.82K | 65.95%-903.86K | -118.56%-941.58K | 44.60%-1.25M |
Effect of exchange rate changes | 186.27%71.24K | 122.10%67.76K | 83.86%-5.1K | -68.37%7.36K | -54.87%1.21K | 599.14%24.89K | -81.13%30.51K | -221.10%-31.59K | 110.17%23.28K | -96.27%2.69K |
End cash Position | -97.01%22.21K | -97.01%22.21K | -92.20%38.4K | -88.86%159.08K | -79.78%474.39K | -79.31%743.34K | -79.31%743.34K | -89.96%492.01K | -81.13%1.43M | -13.85%2.35M |
Free cash flow | 71.10%-1.01M | 85.07%-67.27K | 50.96%-422.08K | 67.70%-290.86K | 82.12%-228.7K | 58.28%-3.49M | 61.73%-450.57K | 67.07%-860.67K | 60.28%-900.51K | 44.61%-1.28M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data