(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.85%2.45M | -58.85%2.45M | 12.47%5.4M | 227.51%7.95M | -32.39%3.43M | -24.06%5.96M | -24.06%5.96M | -56.77%4.8M | -33.72%2.43M | -23.34%5.07M |
-Cash and cash equivalents | -58.85%2.45M | -58.85%2.45M | 12.47%5.4M | 227.51%7.95M | -32.39%3.43M | -24.06%5.96M | -24.06%5.96M | -56.77%4.8M | -33.72%2.43M | -23.34%5.07M |
Receivables | 49.30%2.05M | 49.30%2.05M | -14.05%1.34M | 45.49%804.51K | 208.38%1.7M | 159.28%1.37M | 159.28%1.37M | 270.75%1.56M | 77.70%552.95K | 275.41%552.24K |
-Taxes receivable | 49.30%2.05M | 49.30%2.05M | -14.05%1.34M | 45.49%804.51K | 208.38%1.7M | 159.28%1.37M | 159.28%1.37M | --1.56M | --552.95K | --552.24K |
Prepaid assets | ---- | ---- | 23.70%166.23K | --198.66K | --400.05K | ---- | ---- | --134.38K | ---- | ---- |
Other current assets | -31.97%233.38K | -31.97%233.38K | -41.76%73.16K | -95.15%67.84K | -90.44%88.9K | -43.44%343.07K | -43.44%343.07K | -63.23%125.63K | 217.43%1.4M | 298.45%930.35K |
Total current assets | -38.31%4.74M | -38.31%4.74M | 5.42%6.98M | 105.99%9.02M | -14.23%5.62M | -14.57%7.68M | -14.57%7.68M | -44.19%6.62M | -0.80%4.38M | -6.31%6.55M |
Non current assets | ||||||||||
Net PPE | -33.23%114.95K | -33.23%114.95K | -72.25%57.34K | -60.12%95.1K | -39.79%135.85K | -39.25%172.17K | -39.25%172.17K | -38.87%206.65K | -39.12%238.48K | -31.01%225.61K |
-Gross PPE | -58.12%121.24K | -58.12%121.24K | -72.25%57.34K | -60.12%95.1K | -39.79%135.85K | -27.00%289.49K | -27.00%289.49K | -53.71%206.65K | -51.85%238.48K | -46.82%225.61K |
-Accumulated depreciation | 94.64%-6.29K | 94.64%-6.29K | ---- | ---- | ---- | -3.70%-117.32K | -3.70%-117.32K | ---- | ---- | ---- |
Goodwill and other intangible assets | -17.96%8.81M | -17.96%8.81M | -17.95%8.82M | -0.23%10.73M | -0.23%10.74M | -0.23%10.74M | -0.23%10.74M | -18.54%10.75M | -18.53%10.76M | -18.52%10.76M |
-Other intangible assets | -17.96%8.81M | -17.96%8.81M | -17.95%8.82M | -0.23%10.73M | -0.23%10.74M | -0.23%10.74M | -0.23%10.74M | 10.69%10.75M | 10.68%10.76M | 10.67%10.76M |
Other non current assets | -45.25%45.03K | -45.25%45.03K | -56.10%36.03K | -58.82%36.52K | -62.71%36.85K | -6.48%82.26K | -6.48%82.26K | -8.05%82.06K | -2.47%88.67K | 5.13%98.82K |
Total non current assets | -18.40%8.97M | -18.40%8.97M | -19.25%8.91M | -1.99%10.86M | -1.59%10.91M | -1.27%11M | -1.27%11M | -18.98%11.04M | -19.01%11.08M | -18.66%11.09M |
Total assets | -26.59%13.71M | -26.59%13.71M | -10.00%15.9M | 28.60%19.88M | -6.29%16.53M | -7.21%18.68M | -7.21%18.68M | -30.72%17.66M | -14.57%15.46M | -14.47%17.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -79.54%206.26K | -79.54%206.26K | -83.26%125.41K | -83.29%131.32K | 94.36%587.47K | 527.73%1.01M | 527.73%1.01M | 76.33%749.19K | 168.80%785.77K | -33.91%302.26K |
-accounts payable | -79.54%206.26K | -79.54%206.26K | -83.26%125.41K | -83.29%131.32K | 94.36%587.47K | 527.73%1.01M | 527.73%1.01M | 76.33%749.19K | 168.80%785.77K | -33.91%302.26K |
Current accrued expenses | -24.80%1.38M | -24.80%1.38M | 28.99%1.46M | 90.38%1.4M | 50.90%1.18M | 38.03%1.84M | 38.03%1.84M | -18.43%1.13M | -24.56%734.88K | -11.56%783.13K |
Current debt and capital lease obligation | -55.50%47.07K | -55.50%47.07K | -85.76%18.73K | -71.67%39.01K | -20.61%73.29K | -10.99%105.78K | -10.99%105.78K | -9.16%131.48K | -19.04%137.67K | 11.50%92.32K |
-Current capital lease obligation | -55.50%47.07K | -55.50%47.07K | -85.76%18.73K | -71.67%39.01K | -20.61%73.29K | -10.99%105.78K | -10.99%105.78K | -9.16%131.48K | -19.04%137.67K | 11.50%92.32K |
Other current liabilities | ---- | ---- | 57.79%495K | 3.99%313.85K | 6.58%313.3K | --322.39K | --322.39K | --313.71K | --301.81K | --293.95K |
Current liabilities | -50.07%1.63M | -50.07%1.63M | -29.84%2.1M | -34.08%1.88M | -14.50%2.16M | 103.30%3.27M | 103.30%3.27M | 52.86%2.99M | 98.87%2.86M | 76.87%2.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --59.82K | --59.82K | ---- | ---- | ---- | --0 | --0 | -95.84%4.76K | -79.60%28.14K | -84.94%65.99K |
-Long term capital lease obligation | --59.82K | --59.82K | ---- | ---- | ---- | --0 | --0 | -95.84%4.76K | -79.60%28.14K | -58.74%65.99K |
Non current deferred liabilities | 13.11%779.44K | 13.11%779.44K | -14.09%689.12K | -14.09%689.12K | -14.09%689.12K | -14.09%689.12K | -14.09%689.12K | 10.04%802.13K | 10.04%802.13K | 10.04%802.13K |
Other non current liabilities | 54.99%5.13M | 54.99%5.13M | 49.79%5M | 21.77%3.67M | 18.01%3.53M | 8.53%3.31M | 8.53%3.31M | -37.50%3.34M | -43.59%3.01M | -44.06%2.99M |
Total non current liabilities | 49.27%5.97M | 49.27%5.97M | 37.26%5.69M | 13.40%4.36M | 9.32%4.22M | 1.44%4M | 1.44%4M | -32.97%4.15M | -38.09%3.84M | -40.75%3.86M |
Total liabilities | 4.56%7.6M | 4.56%7.6M | 9.12%7.79M | -6.84%6.24M | -0.10%6.37M | 30.97%7.27M | 30.97%7.27M | -12.33%7.14M | -12.36%6.7M | -19.62%6.38M |
Shareholders'equity | ||||||||||
Share capital | 328.57%77.08K | 328.57%77.08K | 612.88%76.92K | -47.09%69.14K | -84.83%19.21K | 468.10%17.99K | 468.10%17.99K | -91.45%10.79K | 84.00%130.68K | 78.32%126.64K |
-common stock | 328.54%77.08K | 328.54%77.08K | 612.84%76.92K | -47.10%69.13K | -84.83%19.21K | 468.10%17.99K | 468.10%17.99K | -91.45%10.79K | 84.10%130.68K | 78.42%126.64K |
-Preferred stock | --4 | --4 | --5 | --10 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.31%-146.98M | -9.31%-146.98M | -9.66%-144.71M | -9.54%-138.95M | -9.55%-136.33M | -11.24%-134.46M | -11.24%-134.46M | -13.41%-131.96M | -11.87%-126.85M | -12.19%-124.44M |
Paid-in capital | 4.90%153.19M | 4.90%153.19M | 7.19%153M | 12.56%152.74M | 8.15%146.68M | 7.74%146.04M | 7.74%146.04M | 6.81%142.74M | 9.62%135.7M | 9.80%135.63M |
Gains losses not affecting retained earnings | -0.03%-182.8K | -0.03%-182.8K | -1.05%-266.17K | -0.44%-225.86K | -267.65%-215.41K | -111.43%-182.74K | -111.43%-182.74K | -339.95%-263.4K | -1,385.60%-224.86K | -705.85%-58.59K |
Total stockholders'equity | -46.44%6.11M | -46.44%6.11M | -22.98%8.1M | 55.70%13.64M | -9.79%10.16M | -21.75%11.41M | -21.75%11.41M | -39.35%10.52M | -16.18%8.76M | -11.25%11.26M |
Total equity | -46.44%6.11M | -46.44%6.11M | -22.98%8.1M | 55.70%13.64M | -9.79%10.16M | -21.75%11.41M | -21.75%11.41M | -39.35%10.52M | -16.18%8.76M | -11.25%11.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data