(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Nov 4, 2023 | (Q2)Aug 12, 2023 | (Q1)May 20, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Nov 5, 2022 | (Q2)Aug 13, 2022 | (Q1)May 21, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.91%6.79B | 65.52%1.92B | -44.68%504M | 13.51%1.5B | 159.53%2.86B | -27.33%4.5B | -17.08%1.16B | -45.38%911M | 52.83%1.33B | 1.1B |
Net income from continuing operations | -3.56%2.17B | 63.86%739M | 61.35%647M | -124.49%-179M | 44.44%962M | 34.99%2.25B | -20.74%451M | -17.32%401M | 55.86%731M | --666M |
Operating gains losses | -132.63%-216M | 73.03%154M | -117.51%-31M | -201.61%-374M | -93.27%35M | -19.95%662M | -19.82%89M | 5.99%177M | -265.33%-124M | --520M |
Depreciation and amortization | 4.78%3.75B | 3.89%882M | 4.47%864M | 3.87%859M | 6.41%1.15B | 4.37%3.58B | 7.06%849M | 3.89%827M | 4.95%827M | --1.08B |
Deferred tax | -196.27%-155M | -58.27%106M | 132.08%17M | -2,630.00%-273M | 83.33%-5M | 619.35%161M | 490.77%254M | -191.38%-53M | 54.55%-10M | ---30M |
Other non cash items | -69.09%191M | -147.22%-68M | -56.55%73M | -91.19%14M | 17.01%172M | 136.78%618M | 754.55%144M | 118.18%168M | 130.43%159M | --147M |
Change In working capital | 125.31%808M | 98.89%-10M | -68.66%-1.1B | 565.13%1.41B | 137.63%502M | -1,294.32%-3.19B | -851.58%-904M | -2,014.71%-651M | 46.10%-304M | ---1.33B |
-Change in receivables | 106.31%14M | -29.35%-119M | 21.67%-94M | -487.50%-47M | 13,800.00%274M | -263.93%-222M | -584.21%-92M | -421.74%-120M | 88.73%-8M | ---2M |
-Change in inventory | 124.96%342M | -5.91%844M | 24.18%-1.13B | 315.31%211M | 161.98%419M | -1,812.50%-1.37B | 19.12%897M | -42.19%-1.49B | -156.98%-98M | ---676M |
-Change in prepaid assets | 80.25%-16M | 116.98%9M | 42.75%-79M | -157.14%-12M | -25.84%66M | -133.06%-81M | 35.37%-53M | -97.14%-138M | 137.50%21M | --89M |
-Change in payables and accrued expense | 362.60%323M | 79.50%-281M | -57.74%560M | 12.07%260M | 30.10%-216M | -115.99%-123M | -250.64%-1.37B | -9.18%1.33B | 352.17%232M | ---309M |
-Change in other current liabilities | -11.74%-695M | -75.28%-156M | -0.63%-161M | -2.52%-163M | -0.47%-215M | -0.65%-622M | -3.49%-89M | -1.27%-160M | 0.63%-159M | ---214M |
-Change in other working capital | 208.39%840M | -56.63%-307M | -195.38%-192M | 498.97%1.17B | 178.38%174M | -20.34%-775M | 36.36%-196M | 47.58%-65M | 18.21%-292M | ---222M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.91%6.79B | 65.52%1.92B | -44.68%504M | 13.51%1.5B | 159.53%2.86B | -27.33%4.5B | -17.08%1.16B | -45.38%911M | 52.83%1.33B | --1.1B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -24.38%-3.75B | -22.11%-1.01B | -18.16%-950M | -27.52%-848M | -30.98%-947M | -15.47%-3.02B | -26.23%-823M | -19.11%-804M | -54.29%-665M | -723M |
Net PPE purchase and sale | -26.84%-3.9B | -22.03%-997M | -14.68%-953M | -35.18%-926M | -37.99%-1.03B | -17.75%-3.08B | -34.82%-817M | -20.61%-831M | -37.27%-685M | ---745M |
Net other investing changes | 144.44%154M | -33.33%-8M | -88.89%3M | 290.00%78M | 268.18%81M | 2,000.00%63M | 86.96%-6M | 92.86%27M | -70.59%20M | --22M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -24.38%-3.75B | -22.11%-1.01B | -18.16%-950M | -27.52%-848M | -30.98%-947M | -15.47%-3.02B | -26.23%-823M | -19.11%-804M | -54.29%-665M | ---723M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.20%-2.17B | -218.07%-757M | 15.02%-249M | 7.66%-868M | 63.81%-296M | 33.56%-2.29B | 80.40%-238M | 68.49%-293M | -80.77%-940M | -818M |
Net issuance payments of debt | -132.97%-1.29B | -1,942.31%-531M | -17.50%-47M | -46.49%-646M | -37.78%-62M | 60.17%-552M | 94.94%-26M | 92.06%-40M | -1,002.50%-441M | ---45M |
Net common stock issuance | 98.60%-12M | --0 | 50.00%-1M | 98.36%-5M | 98.91%-6M | 41.76%-859M | 99.82%-1M | 99.25%-2M | -3.05%-304M | ---552M |
Cash dividends paid | -16.72%-796M | -11.70%-210M | -12.30%-210M | -22.88%-188M | -22.08%-188M | -15.79%-682M | -20.51%-188M | -17.61%-187M | -12.50%-153M | ---154M |
Net other financing activities | 61.22%-76M | 30.43%-16M | 114.06%9M | 30.95%-29M | 40.30%-40M | -4,020.00%-196M | ---23M | -3,100.00%-64M | 14.29%-42M | ---67M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5.20%-2.17B | -218.07%-757M | 15.02%-249M | 7.66%-868M | 63.81%-296M | 33.56%-2.29B | 80.40%-238M | 68.49%-293M | -80.77%-940M | ---818M |
Net cash flow | ||||||||||
Beginning cash position | -44.26%1.02B | 88.32%1.73B | 119.60%2.42B | 90.45%2.63B | -44.26%1.02B | 7.94%1.82B | -59.97%916M | -50.47%1.1B | -40.15%1.38B | --1.82B |
Current changes in cash | 207.69%868M | 59.60%158M | -273.66%-695M | 24.29%-212M | 468.34%1.62B | -701.49%-806M | 121.20%99M | -395.24%-186M | -233.33%-280M | ---439M |
End cash Position | 85.52%1.88B | 85.52%1.88B | 88.32%1.73B | 119.60%2.42B | 90.45%2.63B | -44.26%1.02B | -44.26%1.02B | -59.97%916M | -50.47%1.1B | --1.38B |
Free cash flow | 103.10%2.88B | 169.10%923M | -661.25%-449M | -9.69%578M | 413.17%1.83B | -60.29%1.42B | -56.75%343M | -91.83%80M | 73.91%640M | --357M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data