Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | 143.31%18.67M | --27.44M | --113.68M | 111.37%11.53M | 111.37%11.53M | --7.67M | -17.67%5.45M | --5.45M | --6.63M |
| -Cash and cash equivalents | 143.31%18.67M | --27.44M | --113.68M | 111.37%11.53M | 111.37%11.53M | --7.67M | -17.67%5.45M | --5.45M | --6.63M |
| Receivables | 37.59%217.16M | --191.49M | --169.92M | 16.21%162.44M | 16.21%162.44M | --157.83M | 28.34%139.78M | --139.78M | --108.91M |
| -Accounts receivable | 24.20%70.18M | --57.9M | --47.77M | 9.14%55.22M | 9.14%55.22M | --56.51M | 6.31%50.6M | --50.6M | --47.59M |
| -Other receivables | 45.06%146.98M | --133.59M | --122.15M | 20.22%107.22M | 20.22%107.22M | --101.32M | 45.44%89.18M | --89.18M | --61.32M |
| Inventory | --15.38M | --14.74M | --10.42M | 0.45%9.88M | 0.45%9.88M | ---- | 333.80%9.84M | --9.84M | --2.27M |
| Current deferred assets | --0 | --0 | --0 | --12.2M | --12.2M | ---- | --0 | --0 | ---- |
| Other current assets | 12.60%9.36M | --8.38M | --7.52M | 115.92%5.65M | 115.92%5.65M | --8.31M | 36.03%2.62M | --2.62M | --1.92M |
| Total current assets | 49.91%260.57M | --242.05M | --301.54M | 27.91%201.71M | 27.91%201.71M | --173.81M | 31.71%157.69M | --157.69M | --119.73M |
| Non current assets | |||||||||
| Net PPE | 13.83%153.78M | --152.11M | --136.94M | 7.65%136.96M | 7.65%136.96M | --135.1M | 4.42%127.23M | --127.23M | --121.85M |
| -Gross PPE | 19.05%189.77M | --184.87M | --166.67M | 13.10%163.92M | 13.10%163.92M | --159.39M | 10.01%144.94M | --144.94M | --131.75M |
| -Accumulated depreciation | -48.09%-35.98M | ---32.75M | ---29.73M | -52.25%-26.95M | -52.25%-26.95M | ---24.3M | -78.91%-17.7M | ---17.7M | ---9.89M |
| Goodwill and other intangible assets | 24.76%546.97M | --552.98M | --429.72M | 2.18%434.1M | 2.18%434.1M | --438.4M | -3.28%424.83M | --424.83M | --439.24M |
| -Goodwill | 34.06%301.84M | --301.84M | --225.15M | 3.62%225.15M | 3.62%225.15M | --225.15M | 0.00%217.27M | --217.27M | --217.27M |
| -Other intangible assets | 14.95%245.13M | --251.14M | --204.58M | 0.67%208.95M | 0.67%208.95M | --213.25M | -6.49%207.56M | --207.56M | --221.96M |
| Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --563.46K |
| Non current accounts receivable | ---- | ---- | ---- | 1.40%70.01M | 1.40%70.01M | --69.74M | 4.11%69.04M | --69.04M | --66.32M |
| Other non current assets | 480.88%6.76M | --6.78M | --7.2M | 10.54%1.19M | 10.54%1.19M | --1.16M | -11.11%1.07M | --1.07M | --1.21M |
| Total non current assets | 23.12%707.51M | --711.88M | --573.85M | 3.46%572.25M | 3.46%572.25M | --574.66M | -1.73%553.14M | --553.14M | --562.86M |
| Total assets | 29.34%968.08M | --953.93M | --875.39M | 8.88%773.96M | 8.88%773.96M | --748.47M | 4.14%710.83M | --710.83M | --682.59M |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Payables | -0.92%44.1M | --43.16M | --42.26M | 68.97%48.35M | 68.97%48.35M | --44.51M | 86.61%28.61M | --28.61M | --15.33M |
| -accounts payable | 24.87%32.67M | --28.06M | --25.45M | 34.47%28.3M | 34.47%28.3M | --26.16M | 62.86%21.04M | --21.04M | --12.92M |
| -Total tax payable | -37.69%11.43M | --15.1M | --16.82M | 164.84%20.05M | 164.84%20.05M | --18.35M | 213.69%7.57M | --7.57M | --2.41M |
| Current accrued expenses | 138.53%15.56M | --12.58M | --9.35M | 90.28%23.74M | 90.28%23.74M | --6.52M | 115.91%12.47M | --12.47M | --5.78M |
| Current debt and capital lease obligation | -21.69%8.79M | --8.62M | --12.65M | 27.70%12.65M | 27.70%12.65M | --11.22M | -19.16%9.91M | --9.91M | --12.26M |
| -Current debt | -55.05%2.82M | --2.82M | --7.14M | 13.97%7.14M | 13.97%7.14M | --6.26M | 0.00%6.26M | --6.26M | --6.26M |
| -Current capital lease obligation | 20.45%5.97M | --5.81M | --5.51M | 51.33%5.51M | 51.33%5.51M | --4.96M | -39.20%3.64M | --3.64M | --5.99M |
| Current deferred liabilities | -30.90%18.79M | --19.9M | --26M | -17.21%29.87M | -17.21%29.87M | --27.19M | 124.50%36.07M | --36.07M | --16.07M |
| Other current liabilities | 10.24%3.9M | --3.9M | ---- | ---- | ---- | --3.54M | ---- | ---- | --8.87M |
| Current liabilities | -1.99%91.14M | --88.16M | --90.27M | 31.62%114.61M | 31.62%114.61M | --92.98M | 49.34%87.07M | --87.07M | --58.3M |
| Non current liabilities | |||||||||
| Long term debt and capital lease obligation | 10.05%474.9M | --477.16M | --407.02M | 8.96%435.22M | 8.96%435.22M | --431.51M | 2.07%399.42M | --399.42M | --391.32M |
| -Long term debt | 13.30%395.14M | --395.85M | --325.42M | 10.66%351.92M | 10.66%351.92M | --348.77M | -0.69%318.02M | --318.02M | --320.24M |
| -Long term capital lease obligation | -3.61%79.75M | --81.32M | --81.6M | 2.33%83.3M | 2.33%83.3M | --82.74M | 14.51%81.4M | --81.4M | --71.09M |
| Non current deferred liabilities | 8.20%30.5M | --24.65M | --26.44M | -31.21%25.37M | -31.21%25.37M | --28.19M | -22.50%36.88M | --36.88M | --47.59M |
| Other non current liabilities | 43.81%2.42M | --2.48M | --2.75M | -44.51%2.77M | -44.51%2.77M | --1.69M | -35.78%5M | --5M | --7.78M |
| Total non current liabilities | 10.07%507.82M | --504.29M | --436.21M | 5.00%463.36M | 5.00%463.36M | --461.38M | -1.21%441.3M | --441.3M | --446.69M |
| Total liabilities | 8.04%598.96M | --592.45M | --526.48M | 9.39%577.96M | 9.39%577.96M | --554.37M | 4.63%528.37M | --528.37M | --505M |
| Shareholders'equity | |||||||||
| Share capital | --132K | --132K | --132K | ---- | ---- | ---- | ---- | ---- | ---- |
| -common stock | --132K | --132K | --132K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Preferred stock | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Retained earnings | 113.13%1.32M | ---6.33M | ---13.14M | 60.37%-8.34M | 60.37%-8.34M | ---10.02M | 17.16%-21.04M | ---21.04M | ---25.4M |
| Paid-in capital | --367.6M | --367.6M | --361.85M | ---- | ---- | ---- | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | -0.11%75K | --75K | --75K | -1.62%75.08K | -1.62%75.08K | --75.08K | 0.56%76.32K | --76.32K | --75.89K |
| Total stockholders'equity | --369.12M | --361.48M | --348.92M | --0 | --0 | --0 | --0 | --0 | --0 |
| Total equity | 90.16%369.12M | --361.48M | --348.92M | 7.42%196M | 7.42%196M | --194.11M | 2.74%182.46M | --182.46M | --177.6M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |