Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -98.67%131K | -382.78%-17.37M | -542.48%-13.58M | 31.09%26.65M | 6.20%7.56M | 9.87M | 6.14M | 3.07M | 444.94%20.33M | 7.12M |
| Net income from continuing operations | 78.10%7.64M | 47.85%6.81M | -326.11%-4.8M | 191.35%12.7M | -64.20%1.68M | --4.29M | --4.6M | --2.12M | 130.92%4.36M | --4.7M |
| Depreciation and amortization | 34.85%10.97M | 17.04%9.72M | 28.64%9.46M | 20.67%32.8M | 27.08%9.01M | --8.14M | --8.31M | --7.35M | -22.30%27.18M | --7.09M |
| Deferred tax | 270.03%5.85M | 54.56%-1.79M | 181.71%1.07M | -7.50%-11.51M | 69.97%-2.82M | ---3.44M | ---3.94M | ---1.31M | -9.19%-10.71M | ---9.39M |
| Other non cash items | -86.31%215K | 175.23%2.4M | 1,468.42%1.04M | -41.37%1.62M | ---741.91K | --1.57M | --872K | ---76K | -0.17%2.77M | ---- |
| Change In working capital | -2,536.63%-24.55M | -774.53%-34.51M | -313.35%-21.76M | -118.11%-9.96M | -94.03%183.32K | ---931K | ---3.95M | ---5.27M | 78.61%-4.57M | --3.07M |
| -Change in receivables | -232.61%-25.67M | -119.69%-17.95M | -4,925.81%-7.48M | 34.08%-20.35M | 67.15%-4.61M | ---7.72M | ---8.17M | --155K | 11.38%-30.87M | ---14.04M |
| -Change in inventory | 94.13%-640K | -93.00%137K | -113.76%-534K | -100.58%-43.81K | --5.03M | ---10.91M | --1.96M | --3.88M | 249.37%7.57M | ---- |
| -Change in prepaid assets | -109.37%-959K | 76.81%-179K | 1,674.40%10.33M | 5.42%-14.85M | -124.04%-24.9M | --10.24M | ---772K | --582K | -78.97%-15.7M | ---11.11M |
| -Change in payables and accrued expense | -70.65%3.85M | -363.78%-10.56M | -290.47%-19.96M | 123.37%31.78M | 49.79%19.78M | --13.11M | --4M | ---5.11M | 25.68%14.23M | --13.21M |
| -Change in other working capital | 80.09%-1.13M | -518.38%-5.96M | 13.68%-4.12M | -132.17%-6.5M | -34.41%4.89M | ---5.65M | ---963K | ---4.77M | 130.43%20.2M | --7.45M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -98.67%131K | -382.78%-17.37M | -542.48%-13.58M | 31.09%26.65M | 6.20%7.56M | --9.87M | --6.14M | --3.07M | 444.94%20.33M | --7.12M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -52.07%-6.97M | -2,453.69%-129.91M | 65.82%-11.04M | -185.20%-46.24M | 64.69%-4.26M | -4.58M | -5.09M | -32.3M | 23.74%-16.21M | -12.07M |
| Net PPE purchase and sale | -57.15%-6.97M | 28.70%-3.63M | -212.00%-5.04M | 10.91%-14.95M | 68.46%-3.81M | ---4.44M | ---5.09M | ---1.62M | 21.13%-16.78M | ---12.07M |
| Net business purchase and sale | --0 | ---126.28M | --0 | ---31.29M | ---455.44K | ---148K | --0 | ---30.69M | --0 | --0 |
| Net investment purchase and sale | --0 | --0 | ---6M | --0 | --0 | --0 | --0 | --0 | 5,305.93%563.46K | --0 |
| Net other investing changes | ---- | --0 | ---6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -52.07%-6.97M | -2,453.69%-129.91M | 65.82%-11.04M | -185.20%-46.24M | 64.69%-4.26M | ---4.58M | ---5.09M | ---32.3M | 23.74%-16.21M | ---12.07M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 15.11%-1.93M | 1,801.11%61.04M | 309.37%126.78M | 585.56%25.67M | -87.96%562.69K | -2.28M | -3.59M | 30.97M | -131.59%-5.29M | 4.67M |
| Net issuance payments of debt | 13.59%-1.93M | 2,003.58%67.58M | -189.17%-28.51M | 1,473.75%27.58M | -87.32%1.4M | ---2.24M | ---3.55M | --31.97M | 111.74%1.75M | --11.07M |
| Net common stock issuance | --0 | --0 | --153.81M | 80.23%-155.91K | 72.15%-40.56K | --0 | --0 | --0 | -102.49%-788.59K | ---145.63K |
| Cash dividends paid | ---- | ---- | ---- | 80.23%-155.91K | 72.15%-40.56K | ---- | ---- | ---37K | -621.15%-788.59K | ---145.63K |
| Net other financing activities | --0 | -8,621.33%-6.54M | 253.06%1.47M | 71.80%-1.76M | ---684.5K | ---40K | ---75K | ---963K | -119.67%-6.25M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 15.11%-1.93M | 1,801.11%61.04M | 309.37%126.78M | 585.56%25.67M | -87.96%562.69K | ---2.28M | ---3.59M | --30.97M | -131.59%-5.29M | --4.67M |
| Net cash flow | ||||||||||
| Beginning cash position | 489.05%27.44M | 1,481.07%113.68M | 111.37%11.53M | -17.67%5.45M | 33.76%7.67M | --4.66M | --7.19M | --5.46M | -61.13%6.63M | --5.74M |
| Current changes in cash | -391.17%-8.77M | -3,306.04%-86.24M | 5,787.55%102.15M | 618.75%6.08M | 1,476.50%3.86M | --3.01M | ---2.53M | --1.74M | 88.76%-1.17M | ---280.35K |
| End cash Position | 143.32%18.67M | 489.05%27.44M | 1,481.07%113.68M | 111.37%11.53M | 111.37%11.53M | --7.67M | --4.66M | --7.19M | -17.67%5.45M | --5.45M |
| Free cash flow | -228.52%-6.84M | -2,088.45%-21M | -1,381.02%-18.63M | 220.84%11.39M | 171.92%3.56M | --5.32M | --1.06M | --1.45M | 113.07%3.55M | ---4.95M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |