(Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 29, 2022 | (Q4)Jan 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.33%405K | -78.46%282K | -37.92%514K | -7.22%1.13M | -7.22%1.13M | -56.16%769K | -49.07%1.31M | -83.54%828K | -32.67%1.22M | -32.67%1.22M |
-Cash and cash equivalents | -47.33%405K | -78.46%282K | -37.92%514K | -7.22%1.13M | -7.22%1.13M | -56.16%769K | -49.07%1.31M | -83.54%828K | -32.67%1.22M | -32.67%1.22M |
Receivables | -43.78%1.57M | 6.20%2.21M | 5.57%2.88M | -49.94%1.17M | -49.94%1.17M | 8.96%2.8M | -25.78%2.08M | -12.40%2.73M | -14.09%2.34M | -14.09%2.34M |
-Accounts receivable | -43.78%1.57M | 6.20%2.21M | 5.57%2.88M | -49.94%1.17M | -49.94%1.17M | 8.96%2.8M | -25.78%2.08M | -12.40%2.73M | -14.09%2.34M | -14.09%2.34M |
Inventory | -35.63%24.04M | -11.27%26.06M | -14.11%27.7M | -8.79%26.7M | -8.79%26.7M | 23.49%37.35M | 17.34%29.36M | 42.93%32.25M | 19.42%29.28M | 19.42%29.28M |
Restricted cash | 0.00%1.16M | 0.00%1.16M | 0.00%1.16M | 0.00%1.16M | 0.00%1.16M | 0.00%1.16M | -2.20%1.16M | -2.20%1.16M | -2.20%1.16M | -2.20%1.16M |
Other current assets | -40.65%419K | 0.32%620K | -46.24%300K | 177.20%1.8M | 177.20%1.8M | -7.11%706K | -41.48%618K | -5.74%558K | 15.07%649K | 15.07%649K |
Total current assets | -35.49%27.6M | -12.17%30.33M | -13.25%32.55M | -7.73%31.96M | -7.73%31.96M | 17.26%42.78M | 5.79%34.53M | 15.51%37.53M | 12.49%34.64M | 12.49%34.64M |
Non current assets | ||||||||||
Net PPE | -30.54%2.65M | -29.43%2.95M | -26.50%3.26M | -21.77%3.5M | -21.77%3.5M | -15.81%3.82M | -11.96%4.18M | -10.68%4.43M | -10.60%4.48M | -10.60%4.48M |
-Gross PPE | -30.54%2.65M | -29.43%2.95M | -26.50%3.26M | 2.95%7.96M | 2.95%7.96M | -15.81%3.82M | -11.96%4.18M | -10.68%4.43M | 12.07%7.74M | 12.07%7.74M |
-Accumulated depreciation | ---- | ---- | ---- | -36.94%-4.46M | -36.94%-4.46M | ---- | ---- | ---- | -72.05%-3.26M | -72.05%-3.26M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | -2.99%5.67M | -13.79%5.53M | -19.41%5.51M | -30.28%5.28M | -30.28%5.28M | -28.87%5.85M | -23.83%6.42M | -21.24%6.83M | -13.63%7.57M | -13.63%7.57M |
Total non current assets | -13.88%8.32M | -19.96%8.48M | -22.20%8.76M | -27.11%8.78M | -27.11%8.78M | -24.23%9.66M | -20.86%10.6M | -20.18%11.26M | -16.94%12.05M | -16.94%12.05M |
Total assets | -31.51%35.92M | -14.00%38.81M | -15.31%41.32M | -12.73%40.74M | -12.73%40.74M | 6.51%52.45M | -1.96%45.13M | 4.70%48.79M | 3.07%46.68M | 3.07%46.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -54.89%5.71M | 6.41%8.2M | 18.58%9.09M | 12.33%7.04M | 12.33%7.04M | 87.57%12.65M | 1.36%7.7M | 34.88%7.66M | -29.49%6.27M | -29.49%6.27M |
-accounts payable | -54.89%5.71M | 6.41%8.2M | 18.58%9.09M | 12.33%7.04M | 12.33%7.04M | 87.57%12.65M | 1.36%7.7M | 34.88%7.66M | -29.49%6.27M | -29.49%6.27M |
Current accrued expenses | 62.79%3.19M | 11.05%2.29M | 20.11%2.65M | 21.76%2.88M | 21.76%2.88M | -26.93%1.96M | 6.29%2.06M | -16.36%2.21M | -5.97%2.36M | -5.97%2.36M |
Current debt and capital lease obligation | 110.05%21.27M | 366.92%20.57M | -10.46%10M | -10.44%9.51M | -10.44%9.51M | 55.96%10.13M | 608.20%4.41M | 325.24%11.17M | 23.12%10.62M | 23.12%10.62M |
-Current debt | 117.21%20.62M | 415.67%19.88M | -11.54%9.3M | -11.58%8.81M | -11.58%8.81M | 62.07%9.49M | --3.86M | 420.71%10.51M | 24.17%9.97M | 24.17%9.97M |
-Current capital lease obligation | 2.84%652K | 25.27%689K | 6.79%708K | 7.09%695K | 7.09%695K | -0.31%634K | -11.58%550K | 8.87%663K | 8.89%649K | 8.89%649K |
Current liabilities | 21.97%30.17M | 119.16%31.06M | 3.33%21.74M | 0.93%19.43M | 0.93%19.43M | 55.37%24.74M | 39.44%14.17M | 92.19%21.04M | -3.89%19.25M | -3.89%19.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -94.35%588K | -92.70%727K | 20.53%11.31M | 81.24%10.81M | 81.24%10.81M | 75.80%10.42M | 33.42%9.96M | 27.45%9.38M | -21.40%5.96M | -21.40%5.96M |
-Long term debt | ---- | ---- | 31.28%10.43M | 124.75%9.79M | 124.75%9.79M | 120.21%9.16M | 54.69%8.55M | 51.00%7.94M | -18.27%4.36M | -18.27%4.36M |
-Long term capital lease obligation | -53.07%588K | -48.66%727K | -38.85%880K | -36.63%1.02M | -36.63%1.02M | -28.97%1.25M | -27.09%1.42M | -31.51%1.44M | -28.79%1.61M | -28.79%1.61M |
Other non current liabilities | -17.90%11.16M | -17.99%11.31M | -18.10%11.46M | -18.20%11.6M | -18.20%11.6M | -12.41%13.59M | -12.30%13.79M | -12.33%13.99M | -12.37%14.19M | -12.37%14.19M |
Total non current liabilities | -51.07%11.75M | -49.33%12.04M | -2.59%22.76M | 11.24%22.41M | 11.24%22.41M | 11.97%24.01M | 2.43%23.75M | 0.23%23.37M | -15.25%20.15M | -15.25%20.15M |
Total liabilities | -14.00%41.92M | 13.63%43.09M | 0.21%44.51M | 6.20%41.84M | 6.20%41.84M | 30.46%48.74M | 13.71%37.92M | 29.62%44.41M | -10.06%39.4M | -10.06%39.4M |
Shareholders'equity | ||||||||||
Share capital | 1.89%54K | 38.46%54K | 38.46%54K | 38.46%54K | 38.46%54K | 35.90%53K | 0.00%39K | 0.00%39K | 18.18%39K | 18.18%39K |
-common stock | 1.89%54K | 38.46%54K | 38.46%54K | 38.46%54K | 38.46%54K | 35.90%53K | 0.00%39K | 0.00%39K | 18.18%39K | 18.18%39K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.79%-145.02M | -10.41%-143.25M | -13.38%-142.09M | -15.75%-139.94M | -15.75%-139.94M | -15.83%-133.3M | -13.61%-129.74M | -9.66%-125.32M | -7.12%-120.89M | -7.12%-120.89M |
Paid-in capital | 0.10%214.21M | -18.79%214.16M | -40.65%214.09M | -40.42%214.03M | -40.42%214.03M | -40.41%213.99M | -26.54%263.72M | 0.55%360.74M | 3.67%359.22M | 3.67%359.22M |
Less: Treasury stock | 0.00%76.13M | -39.53%76.13M | -66.92%76.13M | -66.92%76.13M | -66.92%76.13M | -66.92%76.13M | -45.30%125.91M | 0.00%230.17M | 0.00%230.17M | 0.00%230.17M |
Gains losses not affecting retained earnings | 197.36%886K | 197.36%886K | 197.36%886K | 197.36%886K | 197.36%886K | 54.66%-910K | 54.66%-910K | 54.66%-910K | 54.66%-910K | 54.66%-910K |
Total stockholders'equity | -262.02%-6M | -159.41%-4.28M | -172.91%-3.19M | -115.11%-1.1M | -115.11%-1.1M | -68.83%3.7M | -43.17%7.21M | -64.52%4.38M | 389.25%7.29M | 389.25%7.29M |
Total equity | -262.02%-6M | -159.41%-4.28M | -172.91%-3.19M | -115.11%-1.1M | -115.11%-1.1M | -68.83%3.7M | -43.17%7.21M | -64.52%4.38M | 389.25%7.29M | 389.25%7.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data