Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Nov 1, 2025 | (Q2)Aug 2, 2025 | (Q1)May 3, 2025 | (FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -3.64%3.58B | -4.98%3.55B | -4.41%3.23B | -7.18%16.22B | -9.39%5.4B | -8.49%3.71B | -4.18%3.73B | -5.29%3.38B | 17.48B | 5.96B |
| Operating revenue | -2.85%3.41B | -5.05%3.35B | -4.06%3.05B | -7.24%15.39B | -9.37%5.18B | -8.74%3.51B | -4.16%3.53B | -5.28%3.18B | --16.59B | --5.71B |
| Cost of revenue | -3.65%2.06B | -5.50%2.01B | -4.63%1.83B | -7.97%9.66B | -10.03%3.47B | -9.03%2.14B | -5.08%2.13B | -6.06%1.92B | 10.5B | 3.86B |
| Gross profit | -3.62%1.52B | -4.30%1.54B | -4.11%1.4B | -5.99%6.56B | -8.21%1.92B | -7.74%1.57B | -2.96%1.6B | -4.27%1.46B | 6.98B | 2.1B |
| Operating expense | -2.44%1.44B | -4.45%1.37B | -5.44%1.34B | -3.35%6.05B | -4.17%1.72B | -4.72%1.48B | -3.49%1.44B | -0.70%1.42B | 6.26B | 1.8B |
| Selling and administrative expenses | -2.17%1.26B | -4.08%1.2B | -5.21%1.16B | -3.70%5.31B | -4.41%1.54B | -5.07%1.29B | -4.14%1.25B | -0.81%1.23B | --5.51B | --1.61B |
| Depreciation amortization depletion | -4.35%176M | -6.91%175M | -6.91%175M | -0.80%743M | -2.14%183M | -2.13%184M | 1.08%188M | 0.00%188M | --749M | --187M |
| -Depreciation and amortization | -4.35%176M | -6.91%175M | -6.91%175M | -0.80%743M | -2.14%183M | -2.13%184M | 1.08%188M | 0.00%188M | --749M | --187M |
| Operating profit | -21.43%77M | -3.01%161M | 39.53%60M | -29.01%509M | -32.44%202M | -37.58%98M | 1.84%166M | -56.12%43M | 717M | 299M |
| Net non-operating interest income expense | 1.32%-75M | 9.30%-78M | 8.43%-76M | 7.27%-319M | 9.76%-74M | 14.61%-76M | 3.37%-86M | 1.19%-83M | -344M | -82M |
| Non-operating interest expense | -1.32%75M | -9.30%78M | -8.43%76M | -7.27%319M | -9.76%74M | -14.61%76M | -3.37%86M | -1.19%83M | --344M | --82M |
| Other net income (expense) | -4M | 118M | -76M | |||||||
| Special income (charges) | ---4M | --118M | ---- | ---76M | ---76M | --0 | --0 | ---- | --0 | ---- |
| -Less:Restructuring and merger&acquisition | ---- | ---- | ---- | --40M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Less:Impairment of capital assets | ---- | ---- | ---- | --54M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Less:Other special charges | ---- | ---129M | ---- | ---18M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Write off | --4M | --11M | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- |
| Income before tax | -109.09%-2M | 151.25%201M | 60.00%-16M | -69.44%114M | -76.04%52M | -67.65%22M | 8.11%80M | -385.71%-40M | 373M | 217M |
| Income tax | -10M | 242.86%48M | 92.31%-1M | -91.07%5M | -87.10%4M | 0 | -12.50%14M | -13M | 56M | 31M |
| Net income | -63.64%8M | 131.82%153M | 44.44%-15M | -65.62%109M | -74.19%48M | -62.71%22M | 13.79%66M | -292.86%-27M | 317M | 186M |
| Net income continuous Operations | -63.64%8M | 131.82%153M | 44.44%-15M | -65.62%109M | -74.19%48M | -62.71%22M | 13.79%66M | -292.86%-27M | --317M | --186M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -63.64%8M | 131.82%153M | 44.44%-15M | -65.62%109M | -74.19%48M | -62.71%22M | 13.79%66M | -292.86%-27M | 317M | 186M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -63.64%8M | 131.82%153M | 44.44%-15M | -65.62%109M | -74.19%48M | -62.71%22M | 13.79%66M | -292.86%-27M | 317M | 186M |
| Basic earnings per share | -60.00%0.08 | 132.20%1.37 | 45.83%-0.13 | -65.97%0.98 | -74.56%0.43 | -62.96%0.2 | 13.46%0.59 | -284.62%-0.24 | 2.88 | 1.69 |
| Diluted earnings per share | -65.00%0.07 | 128.81%1.35 | 45.83%-0.13 | -65.61%0.98 | -74.25%0.43 | -62.26%0.2 | 13.46%0.59 | -284.62%-0.24 | 2.85 | 1.67 |
| Dividend per share | -75.00%0.125 | -75.00%0.125 | -75.00%0.125 | 0.00%2 | 0.00%0.5 | 0.00%0.5 | 0.00%0.5 | 0.00%0.5 | 2 | 0.5 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |