(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.64%-1.79M | -175.48%-594.52K | 167.45%187.35K | 52.17%-884.03K | -196.30%-500.84K | -959.66%-1.82M | 49.18%-215.81K | -157.10%-277.77K | -798.51%-1.85M | 554.07%520.08K |
Net income from continuing operations | -33.48%-3.94M | -1,911.11%-1.69M | 91.59%-113.22K | 17.29%-1.22M | -1,957.86%-914.7K | -573.90%-2.95M | -143.15%-84.04K | -520.69%-1.35M | -533.43%-1.48M | 80.90%-44.45K |
Depreciation and amortization | 0.00%12.35K | 0.00%3.09K | 0.00%3.09K | 49.98%3.09K | -24.99%3.09K | -98.52%12.35K | -98.39%3.09K | -98.55%3.09K | -99.04%2.06K | -98.07%4.12K |
Other non cash items | 47.82%153.45K | -81.07%8.67K | -6.90%45.62K | 440.13%50.63K | 13,040.00%48.53K | 733.93%103.81K | 10,928.84%45.81K | 2,017.63%49K | 163.37%9.37K | -101.48%-375 |
Change In working capital | 446.46%1.6M | 361.44%870.24K | -50.86%407.84K | 116.92%103.76K | -46.30%219.64K | 117.99%293.06K | 68.05%-332.87K | 840.42%830.02K | -89.61%-613.07K | 368.88%408.98K |
-Change in receivables | 104.95%13.1K | -3,341.18%-243.09K | 324.83%184.43K | 49.55%-236.09K | 5.24%307.85K | 69.63%-264.56K | 97.73%-7.06K | 67.24%-82.03K | -82.59%-467.99K | 651.97%292.52K |
-Change in inventory | -1,836.79%-703.43K | -140.49%-550.59K | -83.97%113.8K | 72.59%-102.12K | -142.64%-164.53K | 107.38%40.5K | 50.11%-228.94K | 5,416.15%709.81K | -379.89%-372.56K | -8,727.23%-67.81K |
-Change in prepaid assets | -169.41%-68.47K | -33,261.41%-61.02K | -1,302.68%-59.1K | -53.44%26.24K | -45.15%25.41K | 227.93%98.64K | 100.29%184 | 84.73%-4.21K | 321.62%56.34K | 8,128.77%46.33K |
-Change in payables and accrued expense | 464.12%2.36M | 1,877.98%1.73M | -18.28%168.71K | 142.91%415.72K | -63.10%50.91K | 473.26%418.48K | 53.35%-97.04K | 27.90%206.45K | 5,907.33%171.14K | 320.42%137.94K |
-Change in other current assets | ---495 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.64%-1.79M | -175.48%-594.52K | 167.45%187.35K | 52.17%-884.03K | -196.30%-500.84K | -959.66%-1.82M | 49.18%-215.81K | -157.10%-277.77K | -798.51%-1.85M | 554.07%520.08K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 200.00%10K | ||||||||
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 200.00%10K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | 200.00%10K | --10K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -82.50%513.5K | 171.24%49.5K | 0 | -85.04%422.75K | 41.25K | 18,639.02%2.93M | 1,494.19%18.25K | -4.26%90K | 6,283.48%2.83M | 0 |
Net issuance payments of debt | -81.51%554.75K | --54.75K | --0 | ---- | ---- | 3,280.02%3M | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -16.17%90.75K | 171.24%49.5K | --0 | --0 | --41.25K | -1.59%108.25K | --18.25K | --90K | --0 | --0 |
Net other financing activities | 23.93%-132K | ---54.75K | --0 | ---- | ---- | ---173.53K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -82.50%513.5K | 171.24%49.5K | --0 | -85.04%422.75K | --41.25K | 18,639.02%2.93M | 1,494.19%18.25K | -4.26%90K | 6,283.48%2.83M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 120.38%2.06M | -41.06%1.32M | -53.32%1.13M | 9.85%1.6M | 120.38%2.06M | 30.42%932.79K | 65.10%2.24M | 208.40%2.43M | 155.19%1.45M | 30.42%932.79K |
Current changes in cash | -213.86%-1.28M | -190.58%-545.02K | 199.77%187.35K | -147.16%-461.28K | -188.37%-459.59K | 416.04%1.12M | 55.96%-187.56K | -132.91%-187.77K | 346.81%978.1K | 456.57%520.08K |
End cash Position | -62.20%777.1K | -62.20%777.1K | -41.06%1.32M | -53.32%1.13M | 9.85%1.6M | 120.38%2.06M | 120.38%2.06M | 65.10%2.24M | 208.40%2.43M | 155.19%1.45M |
Free cash flow | 1.64%-1.79M | -175.48%-594.52K | 167.45%187.35K | 52.17%-884.03K | -196.30%-500.84K | -959.66%-1.82M | 49.18%-215.81K | -157.10%-277.77K | -798.51%-1.85M | 554.07%520.08K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data