(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.47%-1.06M | 47.87%-130.54K | -42.08%-349.91K | 24.24%-951.54K | -40.34%-250.4K | -734.81%-248.24K | 66.68%-206.62K | 42.43%-246.28K | -0.83%-1.26M | 76.00%-178.43K |
Net income from continuing operations | 12.80%-1.08M | 8.56%-232.16K | -18.54%-323.81K | 31.87%-1.24M | 51.20%-253.89K | -118.36%-325.72K | 41.81%-384.58K | 43.76%-273.17K | -1.09%-1.82M | 21.58%-520.31K |
Operating gains losses | 136.72%1.59K | 80.37%1.47K | -93.96%55 | -1,703.70%-4.33K | 158.73%815 | ---4.11K | ---1.95K | --910 | --270 | --315 |
Other non cash items | ---240.81K | ---51.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -246.72%-46.18K | 377.92%113.38K | -409.43%-38.43K | -123.18%-13.32K | -325.12%-40.8K | -151.08%-17.63K | 174.14%32.69K | -74.61%12.42K | 149.22%57.47K | 103.95%18.12K |
-Change in receivables | -416.95%-38.52K | 1,109.28%91.78K | -177.65%-8.48K | 258.28%12.15K | -75.55%7.59K | 76.15%-5.7K | 61.66%-656 | 638.56%10.92K | 196.56%3.39K | 265.85%31.05K |
-Change in prepaid assets | 109.13%633 | 698.97%47.22K | -315.89%-27.35K | -106.04%-6.94K | -25.92%-7.88K | -75.43%5.95K | 11.01%-17.66K | -89.16%12.67K | 181.41%114.89K | -105.54%-6.26K |
-Change in payables and accrued expense | 55.24%-8.3K | 36.73%-25.63K | 76.67%-2.61K | 69.52%-18.54K | -507.86%-40.5K | -152.21%-17.87K | 326.40%51.01K | 83.04%-11.17K | -317.96%-60.82K | 98.85%-6.66K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.47%-1.06M | 47.87%-130.54K | -42.08%-349.91K | 24.24%-951.54K | -40.30%-250.4K | -736.08%-248.24K | 66.68%-206.62K | 42.43%-246.28K | -0.83%-1.26M | 75.99%-178.47K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -139.88%-3.8M | -170.08%-556.38K | 28.05%-476.14K | 51.91%-1.59M | 71.61%-206K | 60.08%-339.2K | 60.74%-378.97K | 12.60%-661.76K | 11.56%-3.3M | 48.14%-725.67K |
Net other investing changes | -139.88%-3.8M | -170.08%-556.38K | 28.05%-476.14K | 51.91%-1.59M | 71.61%-206K | 60.08%-339.2K | 60.74%-378.97K | 12.60%-661.76K | 11.56%-3.3M | 48.15%-725.62K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -139.88%-3.8M | -170.08%-556.38K | 28.05%-476.14K | 51.91%-1.59M | 71.61%-206K | 60.08%-339.2K | 60.74%-378.97K | 12.60%-661.76K | 11.56%-3.3M | 48.15%-725.62K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4.75M | 19K | 3.39M | 0 | 0 | 0 | ||||
Net common stock issuance | --5M | --0 | --3.6M | --0 | --0 | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | ---250.65K | --19K | ---211.43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --4.75M | --19K | --3.39M | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -89.01%313.22K | 12.14%863.08K | -89.01%313.22K | -61.50%2.85M | -79.50%769.62K | -70.72%1.36M | -68.77%1.94M | -61.50%2.85M | 157.03%7.4M | 25.20%3.75M |
Current changes in cash | 95.35%-118.06K | -46.34%-667.92K | 381.82%2.56M | 44.28%-2.54M | 49.52%-456.4K | 33.21%-587.44K | 63.06%-585.58K | 23.37%-908.04K | -200.67%-4.55M | -120.52%-904.1K |
End cash Position | -37.69%195.16K | -37.69%195.16K | 47.85%2.87M | -89.01%313.22K | -89.01%313.22K | -79.50%769.62K | -70.72%1.36M | -68.77%1.94M | -61.50%2.85M | -61.50%2.85M |
Free cash flow | -11.47%-1.06M | 47.87%-130.54K | -42.08%-349.91K | 24.24%-951.54K | -40.30%-250.4K | -736.08%-248.24K | 66.68%-206.62K | 42.43%-246.28K | -0.83%-1.26M | 75.99%-178.47K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data